Panoramic Resources Limited
ASX:PAN.AX
0.035 (AUD) • At close July 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 193.824 | 88.37 | 0.139 | 69.097 | 25.112 | 0 | 8.409 | 91.641 | 197.897 | 237.459 | 180.634 | 228.833 | 243.445 | 283.595 | 225.194 | 232.449 | 299.321 | 262.916 | 139.511 | 0.274 | 0.286 | 0 |
| Cost of Revenue
| 164.735 | 70.629 | 5.241 | 82.545 | 14.088 | 0 | 8.963 | 139.997 | 207.152 | 164.862 | 145.012 | 157.877 | 136.681 | 126.544 | 113.604 | 96.442 | 73.233 | 159.657 | 77.611 | 0 | 0 | 0 |
| Gross Profit
| 29.089 | 17.741 | -5.102 | -13.448 | 11.024 | 0 | -0.554 | -48.356 | -9.255 | 72.597 | 35.622 | 70.956 | 106.764 | 157.051 | 111.59 | 136.007 | 226.088 | 103.259 | 61.9 | 0.274 | 0.286 | 0 |
| Gross Profit Ratio
| 0.15 | 0.201 | -36.705 | -0.195 | 0.439 | 0 | -0.066 | -0.528 | -0.047 | 0.306 | 0.197 | 0.31 | 0.439 | 0.554 | 0.496 | 0.585 | 0.755 | 0.393 | 0.444 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.867 | 2.449 | 0 | 0 | 0 | 0.16 | 0.473 | 0.624 | 0.689 | 0.436 | 9.809 | 16.135 | 13.995 | 10.363 | 10.442 | 12.076 | 5.013 | 3.229 | 0.137 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 4.455 | 1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.415 | 2.284 | 1.766 | 1.669 | 1.135 | 0 |
| SG&A
| 2.867 | 2.449 | 18.401 | 4.455 | 1.471 | 0.16 | 0.473 | 0.624 | 0.689 | 0.436 | 9.809 | 16.135 | 13.995 | 10.363 | 10.442 | 12.076 | 7.428 | 5.513 | 1.766 | 1.669 | 1.135 | 0 |
| Other Expenses
| -0.704 | 7.617 | 9.505 | -29.929 | 16.033 | 1.247 | 0.7 | 0.134 | -0.493 | 0.889 | -7.508 | -13.224 | -8.822 | -18.457 | -14.108 | -14.434 | -49.566 | -33.137 | 36.913 | 1.195 | 0.001 | 0 |
| Operating Expenses
| 50.896 | 15.614 | 18.401 | 31.911 | 15.858 | 11.348 | 15.681 | 26.238 | 40.406 | 70.923 | 64.195 | 74.253 | 66.371 | 70.136 | 67.572 | 54.753 | 51.2 | 42.671 | 41.911 | 2.864 | 1.272 | 0 |
| Operating Income
| -20.851 | 3.873 | -23.642 | -75.697 | -7.472 | -52.43 | -10.142 | -74.594 | -49.661 | 1.674 | -28.573 | -3.297 | 40.393 | 86.915 | 44.018 | 81.254 | 174.888 | 60.472 | -38.816 | -2.59 | -0.986 | 0 |
| Operating Income Ratio
| -0.108 | 0.044 | -170.086 | -1.096 | -0.298 | 0 | -1.206 | -0.814 | -0.251 | 0.007 | -0.158 | -0.014 | 0.166 | 0.306 | 0.195 | 0.35 | 0.584 | 0.23 | -0.278 | -9.453 | -3.448 | 0 |
| Total Other Income Expenses Net
| -0.689 | 9.434 | 23.937 | -35.439 | 14.995 | -36.645 | 9.878 | -79.318 | 8.211 | -12.221 | -17.982 | -20.639 | -14.323 | -12.208 | -41.475 | -14.499 | -49.809 | -33.277 | -1.407 | -0.183 | 0.001 | 0 |
| Income Before Tax
| -33.172 | 6.26 | 0.295 | -87.888 | 9.229 | -48.039 | -4.77 | -154.821 | -40.674 | -11.13 | -46.987 | -21.309 | 30.783 | 78.303 | 5.395 | 71.392 | 124.583 | 23.101 | 15.794 | -2.709 | -1.293 | 0 |
| Income Before Tax Ratio
| -0.171 | 0.071 | 2.122 | -1.272 | 0.368 | 0 | -0.567 | -1.689 | -0.206 | -0.047 | -0.26 | -0.093 | 0.126 | 0.276 | 0.024 | 0.307 | 0.416 | 0.088 | 0.113 | -9.887 | -4.521 | 0 |
| Income Tax Expense
| 9.466 | 12.112 | 0 | -23.19 | 16.318 | 5.334 | 0.661 | -10.462 | -11.827 | -1.808 | -15.302 | -3.097 | 8.491 | 22.108 | -0.215 | 18.06 | 36.474 | 7.179 | 15.794 | -2.709 | -1.293 | 0 |
| Net Income
| -33.172 | 6.26 | 0.295 | -87.366 | 10.327 | -40.803 | -4.241 | -144.359 | -28.847 | -9.322 | -31.685 | -18.212 | 22.292 | 56.195 | 5.61 | 53.332 | 88.109 | 15.922 | 12.154 | -2.709 | -1.293 | 0 |
| Net Income Ratio
| -0.171 | 0.071 | 2.122 | -1.264 | 0.411 | 0 | -0.504 | -1.575 | -0.146 | -0.039 | -0.175 | -0.08 | 0.092 | 0.198 | 0.025 | 0.229 | 0.294 | 0.061 | 0.087 | -9.887 | -4.521 | 0 |
| EPS
| -0.016 | 0.003 | 0 | -0.088 | 0.015 | -0.066 | -0.007 | -0.31 | -0.064 | -0.022 | -0.088 | -0.067 | 0.077 | 0.19 | 0.021 | 0.2 | 0.34 | 0.068 | 0.055 | -0.015 | -0.013 | 0 |
| EPS Diluted
| -0.016 | 0.003 | 0 | -0.088 | 0.015 | -0.065 | -0.007 | -0.31 | -0.064 | -0.022 | -0.088 | -0.067 | 0.076 | 0.19 | 0.02 | 0.19 | 0.32 | 0.065 | 0.052 | -0.015 | -0.013 | 0 |
| EBITDA
| 19.695 | 17.606 | -18.401 | -65.495 | 15.07 | -8.774 | -11.938 | -60.358 | -26.439 | 62.97 | 19.436 | 39.145 | 83.781 | 125.476 | 83.058 | 113.264 | 170.196 | 63.496 | 58.638 | -1.667 | -0.876 | 0 |
| EBITDA Ratio
| 0.102 | 0.199 | -132.381 | -0.948 | 0.6 | 0 | -1.42 | -0.659 | -0.134 | 0.265 | 0.108 | 0.171 | 0.344 | 0.442 | 0.369 | 0.487 | 0.569 | 0.242 | 0.42 | -6.084 | -3.063 | 0 |