Pan Asia Metals Limited
ASX:PAM.AX
0.049 (AUD) • At close January 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 0.12 | 0.055 | 0.301 | 0.301 | 0.97 | 0.906 | 3.154 | 3.154 | 5.275 | 5.275 | 1.248 | 1.248 | 2.418 | 2.418 | 0.113 | 0.113 | 0.562 | 0.562 | -0.197 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.393 |
Cash and Short Term Investments
| 0.12 | 0.055 | 0.301 | 0.301 | 0.97 | 0.906 | 3.154 | 3.154 | 5.275 | 5.275 | 1.248 | 1.248 | 2.418 | 2.418 | 0.113 | 0.113 | 0.562 | 0.562 | 0.197 |
Net Receivables
| 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0 | 0 | 0 | 0 | -0.232 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.026 | 0.288 | 0.405 | 0.405 | 0.085 | 0.28 | 0.103 | 0.103 | 0.04 | 0.067 | 0.068 | 0.068 | 0.089 | 0.089 | 0.031 | 0.031 | 0.177 | 0.177 | 0 |
Total Current Assets
| 0.343 | 0.343 | 0.706 | 0.706 | 1.186 | 1.186 | 3.257 | 3.257 | 5.342 | 5.342 | 1.316 | 1.316 | 2.507 | 2.507 | 0.144 | 0.144 | 0.739 | 0.739 | 0.197 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 12.118 | 12.118 | 10.636 | 10.636 | 9.852 | 9.852 | 8.674 | 8.674 | 7.566 | 7.566 | 6.962 | 6.962 | 6.595 | 6.595 | 6.148 | 6.148 | 5.933 | 5.933 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.02 | 0.02 | 0.019 | 0.019 | 0.02 | 0.02 | 0 | 0 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.197 |
Total Non-Current Assets
| 12.138 | 12.138 | 10.655 | 10.655 | 9.872 | 9.872 | 8.674 | 8.674 | 7.589 | 7.589 | 6.962 | 6.962 | 6.595 | 6.595 | 6.148 | 6.148 | 5.933 | 5.933 | -0.197 |
Total Assets
| 12.481 | 12.481 | 11.361 | 11.361 | 11.058 | 11.058 | 11.931 | 11.931 | 12.931 | 12.931 | 8.278 | 8.278 | 9.102 | 9.102 | 6.292 | 6.292 | 6.672 | 6.672 | 0 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.013 | 0.013 | 0 | 0 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.024 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.63 | 1.654 | 0.593 | 0.593 | 0.563 | 0.585 | 0.424 | 0.424 | 0.396 | 0.422 | 0.465 | 0.465 | 0.451 | 0.451 | 0.256 | 0.256 | 0.118 | 0.118 | 0 |
Total Current Liabilities
| 1.654 | 1.654 | 0.593 | 0.593 | 0.585 | 0.585 | 0.448 | 0.448 | 0.436 | 0.436 | 0.465 | 0.465 | 0.463 | 0.463 | 0.256 | 0.256 | 0.118 | 0.118 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0.026 | 0.026 | 0.037 | 0.037 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0.029 | 0.029 | 0.042 | 0.042 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.038 | 0.038 | 0.027 | 0.027 | 0.028 | 0.028 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.064 | 0.064 | 0.064 | 0.064 | 0.078 | 0.078 | 0 | 0 | 0.055 | 0 | 0.014 | 0.014 | 0.029 | 0.029 | 0.042 | 0.042 | 0 | 0 | 0 |
Total Liabilities
| 1.718 | 1.718 | 0.657 | 0.657 | 0.663 | 0.663 | 0.448 | 0.448 | 0.49 | 0.436 | 0.478 | 0.478 | 0.492 | 0.492 | 0.297 | 0.297 | 0.118 | 0.118 | 0 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0.222 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16.726 | 16.726 | 15.17 | 15.17 | 13.073 | 13.073 | 13.073 | 13.073 | 12.974 | 12.974 | 7.413 | 7.413 | 7.413 | 7.413 | 4.756 | 4.756 | 4.589 | 4.589 | 0 |
Retained Earnings
| -5.865 | -5.865 | -4.094 | -4.094 | -2.526 | -2.526 | -1.419 | -1.419 | -0.48 | -0.48 | 0.559 | 0.559 | -2.106 | -2.106 | -1.951 | -1.951 | -1.319 | -1.319 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.097 | -0.097 | -0.372 | -0.372 | -0.151 | -0.151 | -0.193 | -0.193 | -0.054 | -0.054 | -0.172 | -0.172 | 3.303 | 3.303 | 3.189 | 3.189 | 3.284 | 3.284 | 5.88 |
Other Total Stockholders Equity
| 0 | 0 | -0 | -0 | -0.222 | -0 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 10.763 | 10.763 | 10.704 | 10.704 | 10.395 | 10.395 | 11.461 | 11.461 | 12.441 | 12.441 | 7.8 | 7.8 | 8.61 | 8.61 | 5.994 | 5.994 | 6.554 | 6.554 | 5.88 |
Total Equity
| 10.763 | 10.763 | 10.704 | 10.704 | 10.395 | 10.395 | 11.461 | 11.461 | 12.441 | 12.441 | 7.8 | 7.8 | 8.61 | 8.61 | 5.994 | 5.994 | 6.554 | 6.554 | 5.88 |
Total Liabilities & Shareholders Equity
| 12.481 | 12.481 | 11.361 | 11.361 | 11.058 | 11.058 | 11.931 | 11.908 | 12.931 | 12.876 | 8.278 | 8.278 | 9.102 | 9.102 | 6.292 | 6.292 | 6.672 | 6.672 | 5.88 |