Pantaflix AG

FSX:PAL.DE

1.4 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q32014 Q22014 Q12013 Q4
Operating Activities:
Net Income -2.929-0.688-5.173-2.7070.074-2.199-2.865-4.235-1.521-6.208-4.624-4.2441.418-1.7460.832-2.5080.566-0.949-0.096-0.097-0.097-0.097-0.097
Depreciation & Amortization 000000000010.6621.2055.11710.21410.6180.2729.3462.3392.3390.0040.0040.0040.004
Deferred Income Tax 00000000000000000000000
Stock Based Compensation 00000000000000000000000
Change In Working Capital 00000000000000000.6110.4590.459-2.114-2.114-2.114-2.114
Accounts Receivables 00000000000000000000000
Change In Inventory 0000000000000000-0.2641.3171.317-0.96-0.96-0.96-0.96
Change In Accounts Payables 00000000000000000000000
Other Working Capital 00000000000000000.875-0.858-0.858-1.155-1.155-1.155-1.155
Other Non Cash Items 2.9290.6885.1732.707-0.0742.1992.8654.2351.5216.2084.6244.244-1.4181.746-0.8322.508-0.5660.949-0-0-0-0-0
Operating Cash Flow 000000000021.3232.40910.23320.42821.2360.5442.92.7012.701-2.208-2.208-2.208-2.208
Investing Activities:
Investments In Property Plant And Equipment 0000000000000000-4.351-2.601-2.601-0.004-0.004-0.004-0.004
Acquisitions Net 00000000000000000000000
Purchases Of Investments 0000000000000000-0.003000000
Sales Maturities Of Investments 00000000000000000.001000000
Other Investing Activites 00000000000000004.3542.6012.6010.0040.0040.0040.004
Investing Cash Flow 0000000000000000-4.354-2.601-2.601-0.004-0.004-0.004-0.004
Financing Activities:
Debt Repayment 00000000000000000000000
Common Stock Issued 00000000000000000.0021.51.50.0090.0090.0090.009
Common Stock Repurchased 00000000000000000000000
Dividends Paid 00000000000000000000000
Other Financing Activities 0000000000000000-0.002-1.5-1.5-0.009-0.009-0.009-0.009
Financing Cash Flow 00000000000000000.002330.0190.0190.0190.019
Other Information:
Effect Of Forex Changes On Cash 00000000000000000.026-1.5-1.5-0.009-0.009-0.009-0.009
Net Change In Cash 0000000000-3.9610.76912.1273.141-0.739-2.2394.3631.61.6-2.202-2.202-2.202-2.202
Cash At End Of Period 00013.90300000013.90317.86417.0954.9681.8272.5664.8050.4420.442-1.159-1.159-1.159-1.159