Plains GP Holdings, L.P.
NASDAQ:PAGP
17.68 (USD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 556 | 334 | 453 | 260 | 933 | 526 | 404 | 625 | 270 | 117 | 452 | 194 | 26 | 32 | 25 | 27 | 42 | 40 | 47 | 611 | 428 | 439 | 69 | 33 | 37 | 26 | 40 | 36 | 50 | 41 | 50 | 34 | 37 | 40 | 30 | 25 | 30 | 460 | 404 | 35 | 28 | 32 | 43 | 34 | 18 | 26 | 25 |
Short Term Investments
| 0 | 55 | 51 | 57 | 47 | 75 | 75 | 3,684 | 57 | 0 | 3,805 | 0 | 0 | 0 | 3,764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 556 | 334 | 453 | 260 | 933 | 526 | 404 | 625 | 270 | 117 | 452 | 194 | 26 | 32 | 25 | 27 | 42 | 40 | 47 | 611 | 428 | 439 | 69 | 33 | 37 | 26 | 40 | 36 | 50 | 41 | 50 | 34 | 37 | 40 | 30 | 25 | 30 | 460 | 404 | 35 | 28 | 32 | 43 | 34 | 18 | 26 | 25 |
Net Receivables
| 4,208 | 4,040 | 3,760 | -327 | -270 | 3,968 | 3,907 | 4,101 | 5,581 | 7,136 | 4,705 | 3,765 | 3,897 | 3,401 | 2,553 | 2,153 | 1,919 | 2,200 | 3,614 | 2,912 | 2,835 | 3,001 | 2,454 | 2,954 | 2,824 | 3,023 | 3,029 | 2,287 | 2,088 | 2,218 | 2,279 | 1,946 | 2,014 | 1,549 | 1,785 | 1,844 | 2,688 | 1,817 | 2,615 | 3,522 | 3,730 | 3,703 | 3,637 | 3,562 | 3,321 | 3,703 | 3,564 |
Inventory
| 502 | 453 | 548 | 327 | 270 | 257 | 729 | 603 | 528 | 527 | 783 | 681 | 675 | 484 | 647 | 683 | 662 | 181 | 604 | 816 | 558 | 498 | 640 | 824 | 636 | 620 | 713 | 884 | 936 | 1,219 | 1,343 | 1,258 | 1,085 | 877 | 916 | 837 | 941 | 929 | 891 | 1,314 | 1,096 | 914 | 1,065 | 1,198 | 892 | 1,031 | 1,209 |
Other Current Assets
| 114 | 177 | 155 | 5,071 | 3,724 | 4,596 | 318 | 247 | 285 | 320 | 196 | 234 | 1,073 | 483 | 405 | 523 | 476 | 530 | 312 | 280 | 428 | 279 | 373 | 320 | 358 | 296 | 221 | 811 | 457 | 736 | 603 | 538 | 469 | 318 | 241 | 255 | 287 | 249 | 271 | 290 | 316 | 285 | 220 | 354 | 430 | 384 | 351 |
Total Current Assets
| 5,380 | 5,004 | 4,916 | 5,331 | 4,657 | 5,122 | 5,358 | 5,574 | 6,664 | 8,097 | 6,137 | 4,877 | 5,678 | 4,426 | 3,665 | 3,405 | 3,161 | 3,071 | 4,612 | 4,676 | 4,291 | 4,250 | 3,533 | 4,131 | 3,855 | 3,965 | 4,003 | 4,018 | 3,531 | 4,214 | 4,275 | 3,776 | 3,605 | 2,784 | 2,972 | 2,961 | 3,946 | 3,455 | 4,181 | 5,161 | 5,170 | 4,934 | 4,965 | 5,148 | 4,661 | 5,144 | 5,149 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 15,928 | 15,969 | 16,095 | 15,904 | 15,560 | 15,542 | 15,602 | 14,903 | 15,042 | 15,251 | 15,296 | 13,464 | 13,802 | 14,953 | 14,989 | 15,013 | 15,016 | 14,832 | 15,821 | 15,700 | 15,623 | 15,380 | 14,787 | 14,692 | 14,273 | 14,129 | 14,105 | 14,285 | 14,338 | 14,077 | 13,890 | 13,829 | 13,617 | 13,689 | 13,493 | 13,369 | 13,048 | 12,504 | 12,292 | 11,986 | 11,634 | 11,173 | 10,841 | 10,627 | 10,201 | 9,904 | 9,664 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,540 | 2,532 | 2,537 | 2,529 | 2,521 | 2,540 | 2,535 | 2,543 | 2,566 | 2,598 | 2,596 | 2,596 | 2,344 | 2,353 | 2,396 | 2,405 | 2,405 | 2,417 | 2,442 | 2,435 | 2,465 | 2,481 | 2,502 | 2,485 | 2,503 | 2,519 | 2,503 | 2,520 | 2,535 |
Intangible Assets
| 1,741 | 1,807 | 1,875 | 1,969 | 1,999 | 2,073 | 2,145 | 1,785 | 1,839 | 1,901 | 1,960 | 0 | 0 | 0 | 805 | 0 | 0 | 0 | 707 | 0 | 0 | 0 | 772 | 0 | 0 | 0 | 844 | 0 | 0 | 0 | 242 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 366 | 0 | 0 | 0 | 420 | 0 | 0 | 0 | 473 |
Goodwill and Intangible Assets
| 1,741 | 1,807 | 1,875 | 1,969 | 1,999 | 2,073 | 2,145 | 1,785 | 1,839 | 1,901 | 1,960 | 0 | 0 | 0 | 805 | -1,438 | -1,442 | -1,455 | 2,540 | 2,532 | 2,537 | 2,529 | 2,521 | 2,540 | 2,535 | 2,543 | 2,566 | 2,598 | 2,596 | 2,596 | 2,344 | 2,353 | 2,396 | 2,405 | 2,688 | 2,417 | 2,442 | 2,435 | 2,831 | 2,481 | 2,502 | 2,485 | 2,923 | 2,519 | 2,503 | 2,520 | 3,008 |
Long Term Investments
| 2,881 | 2,893 | 2,828 | 2,830 | 3,062 | 3,070 | 3,084 | 3,684 | 3,773 | 3,807 | 3,805 | 3,710 | 3,745 | 3,777 | 3,764 | 3,743 | 3,781 | 3,714 | 3,683 | 3,485 | 3,377 | 3,263 | 2,702 | 2,539 | 3,116 | 2,882 | 2,756 | 2,671 | 2,626 | 2,469 | 2,343 | 2,216 | 2,161 | 2,097 | 2,027 | 1,954 | 1,841 | 1,784 | 1,735 | 582 | 545 | 506 | 485 | 474 | 442 | 392 | 343 |
Tax Assets
| 1,221 | 1,231 | 1,239 | 1,259 | 1,263 | 1,278 | 1,309 | 1,325 | 1,335 | 1,341 | 1,362 | 1,423 | 1,414 | 1,408 | 1,444 | 1,438 | 1,442 | 1,455 | 1,280 | 1,301 | 1,256 | 1,247 | 1,304 | 1,347 | 1,377 | 1,373 | 1,386 | 2,210 | 2,214 | 2,221 | 1,876 | 1,886 | 1,893 | 1,907 | 1,835 | 1,849 | 1,848 | 1,850 | 1,705 | 0 | 0 | 0 | 1,068 | 0 | 0 | 0 | 10 |
Other Non-Current Assets
| 1,516 | 1,686 | 1,644 | 442 | 359 | 371 | 1,709 | 186 | 1,575 | 245 | 49 | 2,153 | 2,173 | 2,183 | -170 | 2,085 | 2,079 | 2,083 | 741 | 683 | 1,949 | 1,979 | 664 | 2,041 | 1,936 | 1,920 | 1,937 | 1,928 | 1,930 | 1,931 | 1,375 | 1,351 | 1,403 | 1,343 | 1,127 | 1,538 | 1,629 | 1,568 | 1,239 | 2,716 | 2,743 | 2,710 | 1,171 | 1,524 | 1,458 | 1,506 | 1,085 |
Total Non-Current Assets
| 23,287 | 23,586 | 23,681 | 22,404 | 22,243 | 22,334 | 23,849 | 21,883 | 23,564 | 22,545 | 22,472 | 20,750 | 21,134 | 22,321 | 20,832 | 20,841 | 20,876 | 20,629 | 24,065 | 23,701 | 24,742 | 24,398 | 21,978 | 23,159 | 23,237 | 22,847 | 22,750 | 23,692 | 23,704 | 23,294 | 21,828 | 21,635 | 21,470 | 21,441 | 21,170 | 21,127 | 20,808 | 20,141 | 19,802 | 17,765 | 17,424 | 16,874 | 16,488 | 15,144 | 14,604 | 14,322 | 14,110 |
Total Assets
| 28,667 | 28,590 | 28,597 | 27,735 | 26,900 | 27,456 | 29,207 | 27,457 | 30,228 | 30,642 | 28,609 | 25,627 | 26,812 | 26,747 | 24,497 | 24,246 | 24,037 | 23,700 | 28,677 | 28,377 | 29,033 | 28,648 | 25,511 | 27,290 | 27,092 | 26,812 | 26,753 | 27,710 | 27,235 | 27,508 | 26,103 | 25,411 | 25,075 | 24,225 | 24,142 | 24,088 | 24,754 | 23,596 | 23,983 | 22,926 | 22,594 | 21,808 | 21,453 | 20,292 | 19,265 | 19,466 | 19,259 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4,016 | 3,992 | 3,845 | 4,146 | 3,296 | 4,010 | 4,045 | 3,997 | 5,423 | 6,871 | 4,811 | 3,877 | 4,113 | 3,399 | 2,425 | 2,083 | 2,138 | 2,246 | 3,687 | 3,034 | 3,049 | 3,454 | 2,705 | 3,476 | 3,417 | 3,398 | 3,324 | 2,632 | 2,234 | 2,368 | 2,438 | 2,177 | 2,224 | 1,807 | 1,939 | 2,269 | 3,036 | 2,480 | 2,917 | 4,157 | 4,289 | 4,322 | 3,904 | 3,996 | 3,483 | 4,002 | 3,715 |
Short Term Debt
| 765 | 554 | 515 | 710 | 709 | 708 | 1,159 | 459 | 630 | 900 | 822 | 808 | 1,456 | 254 | 831 | 790 | 729 | 363 | 504 | 1,084 | 470 | 149 | 66 | 429 | 943 | 774 | 737 | 918 | 1,114 | 1,341 | 1,715 | 1,384 | 1,302 | 715 | 999 | 681 | 915 | 553 | 1,287 | 976 | 763 | 879 | 1,113 | 620 | 905 | 691 | 1,086 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -4,781 | -4,546 | -4,291 | -4,856 | -4,005 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -2 | -1 | -1 | -2 | -2 | -1 | 0 | 0 | -2 | -3,476 | -3,417 | -3,398 | -3,324 | -2,632 | -2,234 | -2,368 | -2,438 | -2,177 | -2,224 | -1,807 | -1,939 | -2,269 | -3,036 | -2,480 | -2,917 | -4,157 | -4,289 | -4,322 | -3,904 | -3,996 | -3,483 | -4,002 | -3,715 |
Other Current Liabilities
| 5,398 | 5,146 | 4,936 | 5,606 | 4,652 | 648 | 689 | 877 | 823 | 799 | 601 | 714 | 594 | 1,026 | 999 | 932 | 767 | 750 | 828 | 755 | 782 | 581 | 687 | 4,229 | 4,181 | 3,828 | 3,796 | 3,100 | 2,645 | 2,817 | 2,951 | 2,695 | 2,729 | 2,351 | 2,410 | 2,799 | 3,560 | 2,979 | 3,469 | 4,593 | 4,661 | 4,677 | 4,300 | 4,394 | 3,838 | 4,335 | 4,099 |
Total Current Liabilities
| 5,398 | 5,146 | 5,005 | 5,606 | 4,652 | 5,366 | 5,893 | 5,333 | 6,876 | 8,570 | 6,232 | 5,399 | 6,163 | 4,679 | 4,253 | 3,804 | 3,633 | 3,357 | 5,017 | 4,872 | 4,301 | 4,184 | 3,456 | 4,658 | 5,124 | 4,602 | 4,533 | 4,018 | 3,759 | 4,158 | 4,666 | 4,079 | 4,031 | 3,066 | 3,409 | 3,480 | 4,475 | 3,532 | 4,756 | 5,569 | 5,424 | 5,556 | 5,413 | 5,014 | 4,743 | 5,026 | 5,185 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7,211 | 7,308 | 7,242 | 7,576 | 7,587 | 7,595 | 7,595 | 8,286 | 8,302 | 8,317 | 8,737 | 8,714 | 8,678 | 9,641 | 9,699 | 9,718 | 9,749 | 9,788 | 9,574 | 9,521 | 9,546 | 9,560 | 9,143 | 9,140 | 8,966 | 9,050 | 9,183 | 10,489 | 10,040 | 9,879 | 10,124 | 10,236 | 10,077 | 9,744 | 10,932 | 10,529 | 9,697 | 9,322 | 9,298 | 8,144 | 7,940 | 7,338 | 7,230 | 7,518 | 6,513 | 6,531 | 6,520 |
Deferred Revenue Non-Current
| 0 | 0 | 337 | 0 | 0 | 0 | -545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 535 | 0 | 0 | 0 | 545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,258 | 1,258 | 506 | 1,002 | 1,059 | 1,012 | 1,081 | 1,095 | 991 | 901 | 830 | 789 | 910 | 928 | 807 | 873 | 853 | 833 | 891 | 873 | 844 | 882 | 910 | 781 | 787 | 736 | 679 | 698 | 706 | 644 | 606 | 722 | 678 | 710 | 567 | 553 | 568 | 594 | 548 | 526 | 546 | 547 | 531 | 554 | 558 | 598 | 586 |
Total Non-Current Liabilities
| 8,469 | 8,566 | 8,620 | 8,578 | 8,646 | 8,607 | 8,676 | 9,381 | 9,293 | 9,218 | 9,567 | 9,503 | 9,588 | 10,569 | 10,506 | 10,591 | 10,602 | 10,621 | 10,465 | 10,394 | 10,390 | 10,442 | 10,053 | 9,921 | 9,753 | 9,786 | 9,862 | 11,187 | 10,746 | 10,523 | 10,730 | 10,958 | 10,755 | 10,454 | 11,499 | 11,082 | 10,265 | 9,916 | 9,846 | 8,670 | 8,486 | 7,885 | 7,761 | 8,072 | 7,071 | 7,129 | 7,106 |
Total Liabilities
| 13,867 | 13,712 | 13,625 | 14,184 | 13,298 | 13,973 | 14,569 | 14,714 | 16,169 | 17,788 | 15,799 | 14,902 | 15,751 | 15,248 | 14,759 | 14,395 | 14,235 | 13,978 | 15,482 | 15,266 | 14,691 | 14,626 | 13,509 | 14,579 | 14,877 | 14,388 | 14,395 | 15,205 | 14,505 | 14,681 | 15,396 | 15,037 | 14,786 | 13,520 | 14,908 | 14,562 | 14,740 | 13,448 | 14,602 | 14,239 | 13,910 | 13,441 | 13,174 | 13,086 | 11,814 | 12,155 | 12,291 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 58 | 0 | 0 | 0 | 189 | 196 | 147 | 44 | 0 | 1 | 5 | 81 | 14 | 27 | 17 | 0 | 34 | 19 | 20 | 0 | 36 | 19 | 0 | 0 | 22 | 33 | 0 | 36 | 32 | 18 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,490 | 1,518 | 1,548 | 1,531 | 1,568 | 1,544 | 1,524 | 1,509 | 1,517 | 1,540 | 1,533 | 1,352 | 1,421 | 1,523 | 1,464 | 1,472 | 1,465 | 1,457 | 2,155 | 2,155 | 2,036 | 1,955 | 1,846 | 1,747 | 1,661 | 1,701 | 1,695 | 2,528 | 2,578 | 2,604 | 1,737 | 1,768 | 1,802 | 1,821 | 1,762 | 1,797 | 1,801 | 1,804 | 1,657 | 1,037 | 1,046 | 1,051 | 1,035 | 0 | 976 | 0 | 0 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187 | 0 | 0 | 60 | 0 | 0 | -3,127 | 0 | 0 | 0 | 0 | -2,189 | -2,174 | -2,056 | 0 | -1,882 | -1,766 | 0 | 0 | -1,717 | -2,561 | 0 | -2,640 | -1,769 | -1,786 | 0 | -1,881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,705 | 0 | 0 | 0 | 0 | 0 | 1,523 | 0 | 0 | 0 | 0 | -3,616 | -3,460 | -3,343 | -3,214 | -3,103 | -3,059 | -2,942 | -2,847 | -2,796 | -2,621 | -2,552 | -2,432 | -2,371 | -2,315 | -2,273 | -2,227 | -2,202 | -2,123 | -2,070 | -1,973 | -1,927 | -1,871 | -1,817 | -1,732 | -1,673 | -1,659 | -1,602 | -1,568 | -1,519 |
Other Total Stockholders Equity
| 0 | 0 | -58 | 12,020 | 12,034 | 11,939 | 12,925 | 12,556 | 0 | 12,617 | 11,217 | 9,372 | 9,635 | 11,499 | 9,712 | 9,798 | 9,771 | 9,729 | 18,101 | 17,883 | 17,685 | 15,281 | 4,141 | 15,770 | 13,496 | 13,570 | 15,154 | 15,126 | 12,704 | 15,259 | 13,078 | 12,689 | 10,760 | 12,932 | 9,674 | 9,852 | 10,283 | 10,317 | 9,651 | 9,521 | 9,455 | 9,048 | 8,917 | 1,656 | 8,077 | 1,568 | 1,519 |
Total Shareholders Equity
| 1,490 | 1,518 | 1,548 | 13,551 | 13,602 | 13,483 | 14,638 | 12,743 | 1,664 | 14,201 | 12,810 | 10,725 | 11,061 | 11,499 | 11,190 | 11,297 | 11,253 | 11,186 | 14,485 | 14,423 | 14,342 | 14,022 | 1,038 | 12,711 | 12,215 | 12,424 | 12,358 | 12,505 | 12,730 | 12,827 | 10,707 | 10,374 | 10,289 | 10,705 | 9,234 | 9,526 | 10,014 | 10,148 | 9,381 | 8,687 | 8,684 | 8,367 | 8,279 | -3 | 7,451 | 7,311 | 6,968 |
Total Equity
| 14,800 | 14,878 | 14,972 | 16,817 | 16,825 | 16,723 | 27,752 | 15,542 | 14,206 | 17,012 | 15,648 | 20,098 | 20,701 | 21,475 | 11,335 | 11,442 | 11,396 | 11,329 | 14,618 | 14,556 | 26,648 | 26,089 | 12,511 | 23,675 | 22,769 | 23,147 | 23,021 | 22,482 | 22,882 | 23,050 | 19,677 | 18,980 | 18,776 | 19,589 | 16,706 | 17,255 | 18,227 | 18,492 | 17,105 | 16,337 | 16,322 | 15,683 | 15,523 | 7,206 | 14,902 | 14,622 | 13,936 |
Total Liabilities & Shareholders Equity
| 28,667 | 28,590 | 28,597 | 27,735 | 26,900 | 27,456 | 29,207 | 27,457 | 16,169 | 20,599 | 28,609 | 25,627 | 26,812 | 26,747 | 14,904 | 14,540 | 14,378 | 14,121 | 15,615 | 15,399 | 29,033 | 28,648 | 26,020 | 27,290 | 27,092 | 26,812 | 26,753 | 27,710 | 27,235 | 27,508 | 26,103 | 25,411 | 25,075 | 24,225 | 24,142 | 24,088 | 24,754 | 23,596 | 23,983 | 22,926 | 22,594 | 21,808 | 21,453 | 20,292 | 19,265 | 19,466 | 19,259 |