Page Industries Limited
NSE:PAGEIND.NS
46037.2 (INR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 331.86 | 6.597 | 889.68 | 396.89 | 1,167.15 | 38.5 | 367.32 | 205.77 | 85.31 | 43.282 | 33.866 | 44.914 | 31.226 | 25.814 | 29.528 | 102.982 | 1.747 | 301.913 | 0.28 | 0.37 | 0.62 | 0.33 | 6.55 |
Short Term Investments
| 2,807.82 | 89.581 | 1,900.06 | 3,950.06 | 24.64 | 400 | 2,480.26 | 521.09 | 0 | 0 | 0 | 10 | 0 | 423.127 | 688.796 | 459.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,139.68 | 96.178 | 2,789.74 | 4,346.95 | 1,167.15 | 438.5 | 2,847.58 | 726.86 | 85.31 | 43.282 | 33.866 | 54.914 | 31.226 | 448.94 | 718.324 | 562.858 | 1.747 | 301.913 | 0.28 | 0.37 | 0.62 | 0.33 | 6.55 |
Net Receivables
| 1,625 | 1,460.67 | 1,650.79 | 1,371.18 | 737.75 | 1,238.37 | 1,479.83 | 1,127.1 | 1,024.36 | 948.971 | 726.793 | 584.931 | 450.435 | 660.306 | 0.103 | 243.869 | 142.397 | 84.469 | 66.76 | 50.19 | 0 | 0 | 0 |
Inventory
| 11,772.67 | 15,952.643 | 9,748.73 | 5,549.34 | 7,185.67 | 7,501.08 | 5,678.71 | 6,228.63 | 5,393.249 | 4,434.506 | 3,625.567 | 2,350.354 | 1,726.069 | 1,647.156 | 945.504 | 679.861 | 573.848 | 363.729 | 233.86 | 192.52 | 131.31 | 121.86 | 65.5 |
Other Current Assets
| 2,256.4 | 1,973.21 | 1,159.15 | 629.2 | 825.69 | 654.26 | 382.08 | 176.57 | 184.8 | 52.49 | 21.614 | 111.238 | 58.777 | 21.28 | 204.547 | 375.627 | 227.757 | 31.52 | 23.17 | 12.4 | 68.45 | 76.38 | 72.91 |
Total Current Assets
| 18,755.13 | 19,645.929 | 15,680.78 | 12,250.76 | 10,145.44 | 10,048.11 | 10,550.3 | 8,303.77 | 6,808.979 | 5,578.148 | 4,562.757 | 3,102.025 | 2,314.942 | 2,354.555 | 1,868.477 | 1,402.338 | 1,002.268 | 825.036 | 324.07 | 264.23 | 200.38 | 198.57 | 144.96 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,223.4 | 6,330.377 | 4,656.96 | 4,118.27 | 4,309.53 | 3,023.57 | 2,885.85 | 2,575.19 | 2,099.968 | 2,154.71 | 1,736.61 | 1,393.357 | 1,071.271 | 1,004.887 | 824.906 | 668.102 | 436.308 | 248.425 | 122.75 | 98.23 | 78.1 | 63.32 | 38.68 |
Goodwill
| 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 41.4 | 25.87 | 19.72 | 23.16 | 33.05 | 55.01 | 78.81 | 27 | 35.504 | 18.998 | 27.64 | 29.003 | 30.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 41.4 | 25.869 | 19.72 | 23.16 | 33.05 | 55.01 | 78.81 | 27 | 35.504 | 18.998 | 27.64 | 29.003 | 30.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -2,605.074 | 114.532 | 25.77 | 56.51 | 87.8 | 0 | 0 | 0 | -52.473 | 0 | 0 | 0 | 18.027 | -393.342 | -659.011 | -407.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 92.71 | 51.186 | 36.36 | 22.33 | 398.11 | 0 | 0 | 0 | 52.473 | 0 | 0 | 0 | 21.555 | 0 | 0 | 0 | 10.281 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,318.244 | 760.207 | 649.87 | 527.6 | 155.48 | -3,078.58 | 608.88 | 606.99 | 502.524 | 482.755 | 369.011 | 192.937 | 280.184 | 423.127 | 688.796 | 459.876 | 299.785 | 137 | 7 | 3 | 3.01 | 0.04 | 0.06 |
Total Non-Current Assets
| 8,070.68 | 7,282.171 | 5,388.68 | 4,747.87 | 4,983.97 | 3,457.79 | 3,573.54 | 3,209.18 | 2,637.996 | 2,656.463 | 2,133.261 | 1,615.297 | 1,421.958 | 1,034.672 | 854.691 | 720.387 | 746.374 | 385.425 | 129.75 | 101.23 | 81.11 | 63.36 | 38.74 |
Total Assets
| 26,825.81 | 26,928.1 | 21,069.46 | 16,998.63 | 15,129.41 | 13,505.9 | 14,123.84 | 11,512.95 | 9,446.975 | 8,234.61 | 6,696.018 | 4,717.322 | 3,736.9 | 3,389.227 | 2,723.168 | 2,122.726 | 1,748.642 | 1,210.461 | 453.82 | 365.46 | 281.49 | 261.93 | 183.7 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 2,199.75 | 2,876.3 | 3,628.09 | 2,196.99 | 938.28 | 1,220.45 | 1,137.22 | 1,112.27 | 941.19 | 784.003 | 585.934 | 472.789 | 282.635 | 251.061 | 244.755 | 144.732 | 165.961 | 105.879 | 0 | 154.78 | 0 | 0 | 0 |
Short Term Debt
| 428 | 2,845.96 | 1,011.68 | 326.49 | 493.53 | 1,397.59 | 884.54 | 478.97 | 891.89 | 1,300.411 | 1,299.041 | 716.387 | 422.285 | 745.359 | 438.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 129.83 | 22.042 | 22.04 | 22.04 | 56.74 | 39.3 | 222.11 | 175.2 | 143.179 | 129.122 | 90.808 | 81.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 5,669.725 | 5,075.93 | 4,448.04 | 4,054.61 | 3,331.16 | 3,227.56 | 2,454.07 | 1,303.144 | 944.171 | 885.795 | 611.296 | 133.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6,624.31 | 6,097.378 | 4,560.75 | 4,493.99 | 3,931.54 | 2,639.2 | 2,799.29 | 37.52 | 1,765.061 | 898.32 | 907.663 | 611.353 | 798.074 | -20.711 | 482.141 | 673.786 | 410.339 | 165.774 | 184.96 | 0 | 112.88 | 116.73 | 94.21 |
Total Current Liabilities
| 9,381.89 | 11,935.993 | 9,363.59 | 7,123.2 | 5,566.1 | 5,338.67 | 5,083.9 | 4,230.06 | 3,093.464 | 3,121.676 | 2,883.446 | 1,881.824 | 1,502.994 | 975.709 | 1,165.47 | 818.518 | 576.301 | 271.652 | 184.96 | 154.78 | 112.88 | 116.73 | 94.21 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 1,420.5 | 1,218 | 746.48 | 943.96 | 1,270.32 | 198.69 | 326.2 | 397.84 | 242.99 | 345.373 | 333.146 | 290.524 | 240.308 | 404.823 | 109.089 | 150.955 | 92.948 | 72.197 | 131.92 | 131.72 | 106.53 | 84.73 | 49.66 |
Deferred Revenue Non-Current
| 54.14 | 63.63 | 73.13 | 82.63 | 92.14 | 93.29 | 139.34 | 0 | 734.685 | 556.125 | 465.989 | 322.507 | 21.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -63.63 | -73.133 | -82.63 | 2.06 | 125.32 | 109.88 | 111.56 | 110.401 | 114.209 | 94.829 | 57.365 | 57.403 | 25.565 | 19.755 | 16.796 | 26.583 | 8.347 | 11.73 | 12.24 | 10.21 | 6.33 | 3.13 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.68 | 156.14 | 163.407 | 589.407 | 409.823 | 278.032 | 745.359 | 438.574 | 268.239 | 279.058 | 181.045 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,474.64 | 1,281.628 | 819.61 | 1,026.59 | 1,364.52 | 417.3 | 566.94 | 625.08 | 1,301.228 | 1,245.319 | 922.553 | 700.348 | 575.924 | 1,175.747 | 567.418 | 435.991 | 398.589 | 261.588 | 143.65 | 143.96 | 116.74 | 91.06 | 52.79 |
Total Liabilities
| 10,856.53 | 13,217.621 | 10,183.2 | 8,149.79 | 6,930.62 | 5,755.97 | 5,650.84 | 4,855.14 | 4,394.693 | 4,366.995 | 3,805.999 | 2,582.171 | 2,078.918 | 2,151.456 | 1,732.888 | 1,254.509 | 974.889 | 533.241 | 328.61 | 298.74 | 229.62 | 207.79 | 147 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 10,140.77 | 9,386.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 111.54 | 111.539 | 111.54 | 111.54 | 111.54 | 111.54 | 111.54 | 111.54 | 111.539 | 111.539 | 111.539 | 111.539 | 111.539 | 111.539 | 111.539 | 111.539 | 111.539 | 111.539 | 24.35 | 24.35 | 24.35 | 24.35 | 24.35 |
Retained Earnings
| 14,705.83 | 12,447.03 | 9,622.81 | 7,585.39 | 6,935.34 | 6,486.48 | 7,209.55 | 5,394.36 | 4,930.728 | 3,758.858 | 2,760.935 | 1,984.264 | 1,134.43 | 1,126.232 | 878.741 | 756.678 | 204.2 | 124.525 | 64.49 | 22.99 | 14.15 | 21.8 | 8.16 |
Accumulated Other Comprehensive Income/Loss
| 739.9 | 739.9 | 739.9 | 739.9 | -1,202.08 | -896.94 | -621.8 | -377.23 | -1,059.931 | -837.047 | -648.372 | -518.493 | -416.233 | -328.391 | -237.394 | -148.583 | -93.777 | -58.109 | -43.52 | -35.27 | -31.4 | -24.02 | -16.89 |
Other Total Stockholders Equity
| 412.01 | -327.89 | 412.01 | 412.01 | 412.01 | 412.01 | 412.01 | 412.01 | -327.89 | 412.014 | 412.014 | 23.514 | -164.629 | 233.514 | 0 | 0 | 458.014 | 441.156 | 79.89 | 54.65 | 44.77 | 32.01 | 21.08 |
Total Shareholders Equity
| 15,969.28 | 13,710.479 | 10,886.26 | 8,848.84 | 8,198.79 | 7,749.93 | 8,473 | 6,657.81 | 5,052.282 | 3,867.615 | 2,890.019 | 2,135.151 | 1,657.982 | 1,237.771 | 990.28 | 868.216 | 773.753 | 677.22 | 125.21 | 66.72 | 51.87 | 54.14 | 36.7 |
Total Equity
| 15,969.28 | 13,710.479 | 10,886.26 | 8,848.84 | 8,198.79 | 7,749.93 | 8,473 | 6,657.81 | 5,052.282 | 3,867.615 | 2,890.019 | 2,135.151 | 1,657.982 | 1,237.771 | 990.28 | 868.216 | 773.753 | 677.22 | 125.21 | 66.72 | 51.87 | 54.14 | 36.7 |
Total Liabilities & Shareholders Equity
| 26,825.81 | 26,928.1 | 21,069.46 | 16,998.63 | 15,129.41 | 13,505.9 | 14,123.84 | 11,512.95 | 9,446.975 | 8,234.61 | 6,696.018 | 4,717.322 | 3,736.9 | 3,389.227 | 2,723.168 | 2,122.726 | 1,748.642 | 1,210.461 | 453.82 | 365.46 | 281.49 | 261.93 | 183.7 |