President Automobile Industries Public Company Limited
SET:PACO.BK
1.4 (THB) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 280.564 | 267.961 | 259.734 | 261.218 | 278.558 | 268.392 | 218.803 | 235.506 | 241.588 | 234.157 | 180.815 | 148.939 | 177.95 | 187.761 | 181.859 | 142.784 | 170.248 | 161.906 | 191.989 | 162.209 | 162.209 | 190.693 | 184.795 |
Cost of Revenue
| 208.095 | 196.389 | 202.716 | 215.252 | 231.431 | 236.963 | 193.9 | 207.389 | 200.141 | 197.294 | 150.021 | 115.058 | 133.77 | 140.194 | 133.695 | 108.488 | 125.489 | 121.643 | 148.178 | 135.03 | 135.03 | 154.449 | 150.919 |
Gross Profit
| 72.469 | 71.572 | 57.018 | 45.966 | 47.127 | 31.429 | 24.903 | 28.117 | 41.447 | 36.863 | 30.794 | 33.881 | 44.18 | 47.567 | 48.164 | 34.296 | 44.759 | 40.263 | 43.811 | 27.179 | 27.179 | 36.244 | 33.876 |
Gross Profit Ratio
| 0.258 | 0.267 | 0.22 | 0.176 | 0.169 | 0.117 | 0.114 | 0.119 | 0.172 | 0.157 | 0.17 | 0.227 | 0.248 | 0.253 | 0.265 | 0.24 | 0.263 | 0.249 | 0.228 | 0.168 | 0.168 | 0.19 | 0.183 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.04 | 11.915 | 11.73 | 6.605 | 10.567 | 11.667 | 15.652 | 15.93 | 10.137 | 11.229 | 10.565 | 9.94 | 10.053 | 9.664 | 11.796 | 11.52 | 11.503 | 9.131 | 9.754 | 9.179 | 9.179 | 12.162 | 10.783 |
Selling & Marketing Expenses
| 7.217 | 6.669 | 6.226 | 7.856 | 7.894 | 6.216 | 5.896 | 7.037 | 6.991 | 5.648 | 5.576 | 5.525 | 5.336 | 5.238 | 7.463 | 6.337 | 6.755 | 5.414 | 7.418 | 9.012 | 9.012 | 7.348 | 6.316 |
SG&A
| 18.257 | 18.584 | 17.956 | 14.462 | 18.461 | 17.883 | 21.548 | 22.967 | 17.128 | 16.877 | 16.141 | 15.465 | 15.389 | 14.902 | 19.259 | 17.857 | 18.258 | 14.545 | 17.172 | 17.116 | 17.116 | 19.51 | 18.174 |
Other Expenses
| 31.508 | -5.179 | 0 | 0 | 0 | 0 | -6.727 | -7.665 | -6.216 | -3.961 | -3.825 | -3.682 | -2.796 | -2.673 | -3.423 | -5.057 | -3.495 | -2.666 | -4.271 | 0 | 0 | 0 | 0 |
Operating Expenses
| 49.765 | 8.661 | 17.956 | 14.462 | 11.994 | 11.549 | 14.821 | 15.302 | 10.912 | 12.916 | 12.316 | 11.783 | 12.593 | 12.229 | 15.836 | 12.8 | 14.763 | 11.879 | 12.901 | 18.174 | 18.174 | 20.497 | 18.879 |
Operating Income
| 22.704 | 48.244 | 39.062 | 31.504 | 42.537 | 33.348 | 8.834 | 11.578 | 30.535 | 29.504 | 18.488 | 20.425 | 41.645 | 39.954 | 38.96 | 14.346 | 30.535 | 24.38 | 38.236 | 10.063 | 10.063 | 16.734 | 15.703 |
Operating Income Ratio
| 0.081 | 0.18 | 0.15 | 0.121 | 0.153 | 0.124 | 0.04 | 0.049 | 0.126 | 0.126 | 0.102 | 0.137 | 0.234 | 0.213 | 0.214 | 0.1 | 0.179 | 0.151 | 0.199 | 0.062 | 0.062 | 0.088 | 0.085 |
Total Other Income Expenses Net
| -1.59 | 7.878 | 19.051 | -2.803 | -3.312 | -3.443 | -3.868 | -2.75 | 9.718 | -1.819 | -0.967 | -0.809 | -1.127 | -1.291 | -3.332 | -3.373 | -3.585 | -2.91 | -3.027 | -2.792 | -2.792 | -4.635 | -3.68 |
Income Before Tax
| 21.114 | 56.122 | 58.113 | 17.346 | 39.225 | 29.905 | 4.966 | -2.485 | 40.253 | 27.685 | 17.521 | 19.616 | 40.518 | 38.663 | 35.628 | 10.972 | 26.95 | 21.47 | 35.209 | 6.688 | 6.688 | 12.099 | 11.317 |
Income Before Tax Ratio
| 0.075 | 0.209 | 0.224 | 0.066 | 0.141 | 0.111 | 0.023 | -0.011 | 0.167 | 0.118 | 0.097 | 0.132 | 0.228 | 0.206 | 0.196 | 0.077 | 0.158 | 0.133 | 0.183 | 0.041 | 0.041 | 0.063 | 0.061 |
Income Tax Expense
| 4.084 | 11.298 | 11.62 | 3.123 | 7.535 | 6.025 | 1.56 | -4.498 | 5.386 | -1.052 | 0.642 | 3.849 | 8.613 | 7.352 | 6.928 | 1.586 | 5.682 | 3.881 | 6.596 | 0.937 | 0.937 | 2.016 | 1.736 |
Net Income
| 17.03 | 44.824 | 46.493 | 14.223 | 31.69 | 23.88 | 3.406 | 2.013 | 34.867 | 28.737 | 16.879 | 15.767 | 31.905 | 31.311 | 28.7 | 9.386 | 21.268 | 17.589 | 28.613 | 5.752 | 5.752 | 10.083 | 9.581 |
Net Income Ratio
| 0.061 | 0.167 | 0.179 | 0.054 | 0.114 | 0.089 | 0.016 | 0.009 | 0.144 | 0.123 | 0.093 | 0.106 | 0.179 | 0.167 | 0.158 | 0.066 | 0.125 | 0.109 | 0.149 | 0.035 | 0.035 | 0.053 | 0.052 |
EPS
| 0.017 | 0.045 | 0.047 | 0.014 | 0.032 | 0.024 | 0.003 | 0.002 | 0.035 | 0.029 | 0.017 | 0.016 | 0.03 | 0.03 | 0.04 | 0.012 | 0.021 | 0.018 | 0.029 | 0.008 | 0.008 | 0.014 | 0.013 |
EPS Diluted
| 0.017 | 0.045 | 0.047 | 0.014 | 0.032 | 0.024 | 0.003 | 0.002 | 0.035 | 0.029 | 0.017 | 0.016 | 0.03 | 0.03 | 0.04 | 0.012 | 0.021 | 0.018 | 0.029 | 0.008 | 0.008 | 0.014 | 0.013 |
EBITDA
| 34.101 | 69.731 | 50.993 | 32.629 | 47.807 | 32.944 | 23.001 | 13.492 | 43.419 | 36.357 | 30.138 | 43.146 | 43.644 | 47.518 | 44.587 | 26.666 | 43.613 | 42.313 | 44.837 | 21.453 | 21.453 | 28.99 | 27.959 |
EBITDA Ratio
| 0.122 | 0.26 | 0.196 | 0.168 | 0.172 | 0.123 | 0.105 | 0.105 | 0.18 | 0.155 | 0.167 | 0.224 | 0.245 | 0.253 | 0.245 | 0.237 | 0.256 | 0.261 | 0.234 | 0.132 | 0.132 | 0.152 | 0.151 |