Pacific Current Group Limited
ASX:PAC.AX
10.75 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 44.507 | 43.556 | 44.537 | 61.536 | 135.265 | 147.354 | 45.609 | 5.603 | 205.518 | 3.169 | 3.2 | 2.959 | 3.725 | 4.867 | 5.938 | 61.461 | 59.094 | 51.049 | 46.266 | 30.443 | 10.829 | 5.806 | 0.277 | -0.012 | -0.009 | 0 | -0.001 | -0 | 2.82 | -0.032 | -0.088 | -0.113 | -0.064 | -0.002 | -0.001 |
| Cost of Revenue
| 3.842 | 3.269 | 3.48 | 4.326 | 24.12 | 22.664 | 22.217 | 4.052 | 5.267 | 4.466 | -0.101 | -0.126 | 0.275 | 0.731 | 1.194 | 3.164 | 59.089 | 50.918 | 0 | 0 | 0 | 5.693 | 0.268 | 0 | 0 | 0 | -2.476 | -2.179 | 0 | -2.273 | -2.132 | -1.857 | -1.56 | -1.424 | -1.35 |
| Gross Profit
| 40.665 | 40.287 | 41.057 | 57.21 | 111.145 | 124.69 | 23.393 | 1.551 | 200.251 | -1.298 | 3.301 | 3.085 | 3.45 | 4.136 | 4.744 | 58.298 | 0.005 | 0.131 | 46.266 | 30.443 | 10.829 | 0.113 | 0.009 | -0.012 | -0.009 | 0 | 2.475 | 2.179 | 2.82 | 2.241 | 2.044 | 1.744 | 1.496 | 1.422 | 1.349 |
| Gross Profit Ratio
| 0.914 | 0.925 | 0.922 | 0.93 | 0.822 | 0.846 | 0.513 | 0.277 | 0.974 | -0.409 | 1.031 | 1.043 | 0.926 | 0.85 | 0.799 | 0.949 | 0 | 0.003 | 1 | 1 | 1 | 0.019 | 0.032 | 1 | 1 | 0 | -3,801.843 | -242,100.889 | 1 | -70.031 | -23.227 | -15.434 | -23.375 | -711 | -1,349 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 9.715 | 7.991 | 8.528 | 12.114 | 12.993 | 13.598 | 8.066 | 4.574 | 6.206 | 5.34 | 5.485 | 6.747 | 6.717 | 6.26 | 6.674 | 19.495 | 15.345 | 12.831 | 9.36 | 6.7 | 3.601 | 2.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.705 | 0.534 | 0.184 | 0.361 | 1.089 | 1.171 | 1.069 | 0.575 | 0.049 | 0.139 | 0.25 | 0.204 | 0.199 | 0.151 | 0.064 | 1.444 | 1.256 | 1.119 | 0.705 | 0.565 | 0.494 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 10.199 | 8.525 | 8.712 | 12.475 | 14.082 | 14.769 | 1.473 | 0.359 | 0.424 | 0.514 | 5.735 | 6.951 | 6.916 | 6.411 | 6.738 | 20.939 | 16.601 | 13.95 | 10.064 | 7.266 | 4.096 | 2.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -49.427 | -92.747 | -20.51 | -32.457 | -47.596 | -38.814 | -32.46 | -5.158 | 196.575 | 0.845 | 0.419 | 0.304 | 0.258 | 0.358 | -1.475 | 0.052 | -0.034 | -0.092 | 0.127 | 0.118 | 0.018 | -4.554 | 0.202 | 0.474 | 0.193 | -0.457 | -2.475 | -1.878 | -2.501 | -1.934 | -1.775 | -1.507 | -1.239 | -1.205 | -1.172 |
| Operating Expenses
| 49.427 | 92.747 | 20.51 | 32.457 | 56.528 | 27.606 | 78.788 | 79.593 | 6.624 | 16.485 | 7.815 | 8.944 | 8.68 | 8.989 | 9.439 | 28.934 | 24.567 | 20.754 | 15.229 | 11.252 | 6.495 | 0.157 | 0.176 | 0.474 | 0.193 | -0.457 | -2.475 | -1.878 | -2.501 | -1.934 | -1.775 | -1.507 | -1.239 | -1.205 | -1.172 |
| Operating Income
| -8.762 | -52.46 | 20.547 | 24.753 | 94.071 | 108.308 | 7.806 | 0.445 | 198.26 | -4.331 | -4.514 | -5.859 | -5.23 | -4.853 | -4.695 | 29.364 | -24.596 | -19.732 | -15.229 | -11.252 | -6.495 | -3.922 | -0.167 | 0.462 | 0.183 | -0.457 | 2.475 | 1.878 | 2.501 | 1.934 | 1.775 | 1.507 | 1.239 | 1.205 | 1.172 |
| Operating Income Ratio
| -0.197 | -1.204 | 0.461 | 0.402 | 0.695 | 0.735 | 0.171 | 0.079 | 0.965 | -1.367 | -1.41 | -1.98 | -1.404 | -0.997 | -0.791 | 0.478 | -0.416 | -0.387 | -0.329 | -0.37 | -0.6 | -0.676 | -0.605 | -38.5 | -19.644 | 0 | -3,801.843 | -208,672.333 | 0.887 | -60.438 | -20.17 | -13.336 | -19.359 | -602.5 | -1,172 |
| Total Other Income Expenses Net
| -16.845 | -3.856 | -3.69 | -53.821 | -40.102 | -12.898 | -68.272 | -78.487 | -4.632 | 19.519 | 18.034 | 11.553 | 14.273 | 15.213 | 6.838 | 8.393 | 62.822 | 54.29 | 47.089 | 29.819 | 11.372 | 1.032 | 0.015 | -0.003 | -0.096 | 0 | -2.475 | -1.878 | -2.501 | -1.934 | -1.775 | -1.507 | -1.239 | -1.205 | -1.172 |
| Income Before Tax
| -25.607 | -56.316 | 16.857 | -29.068 | 53.969 | 95.41 | -60.465 | -78.042 | 193.627 | 15.188 | 10.803 | 6.416 | 9.889 | 11.492 | 3.285 | 40.577 | 40.006 | 34.856 | 33.167 | 19.274 | 5.125 | 1.073 | 0.115 | 0.45 | 0.087 | -0.457 | -0.487 | -0.42 | 0.471 | 0.157 | 0.263 | -0.202 | -0.347 | -0.202 | -0.049 |
| Income Before Tax Ratio
| -0.575 | -1.293 | 0.378 | -0.472 | 0.399 | 0.647 | -1.326 | -13.929 | 0.942 | 4.793 | 3.376 | 2.168 | 2.655 | 2.361 | 0.553 | 0.66 | 0.677 | 0.683 | 0.717 | 0.633 | 0.473 | 0.185 | 0.416 | -37.5 | -9.322 | 0 | 747.355 | 46,716 | 0.167 | -4.906 | -2.989 | 1.788 | 5.422 | 101 | 49 |
| Income Tax Expense
| -3.291 | -15.419 | 5.777 | -11.028 | 15.079 | 2.769 | 5.494 | 29.801 | 57.925 | 2.11 | 0.399 | -0.338 | -0.116 | -0.185 | -1.668 | 10.975 | 10.851 | 9.24 | 33.167 | 19.274 | 5.125 | 1.073 | 0.115 | 0.45 | 0.087 | -0.457 | -0.487 | -0.42 | 0.471 | 0.157 | 0.263 | -0.202 | -0.347 | -0.202 | -0.049 |
| Net Income
| -15.791 | -35.27 | 17.413 | -17.509 | 37.612 | 92.62 | -51.573 | -48.24 | 138.723 | 13.062 | 10.391 | 6.752 | 10.005 | 11.676 | 4.946 | 17.244 | 18.004 | 14.399 | -11.221 | -6.997 | -2.135 | -0.451 | 0.115 | 0.45 | 0.087 | -0.457 | -0.486 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.001 |
| Net Income Ratio
| -0.355 | -0.81 | 0.391 | -0.285 | 0.278 | 0.629 | -1.131 | -8.61 | 0.675 | 4.122 | 3.247 | 2.282 | 2.686 | 2.399 | 0.833 | 0.281 | 0.305 | 0.282 | -0.243 | -0.23 | -0.197 | -0.078 | 0.416 | -37.5 | -9.316 | 0 | 746.544 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -1 |
| EPS
| -0.31 | -0.69 | 0.35 | -0.36 | 0.79 | 1.94 | -1.65 | -1.72 | 5.3 | 0.57 | 0.45 | 0.29 | 0.43 | 0.51 | 0.21 | 0.75 | 0.81 | 0.65 | -0.54 | -0.41 | -0.15 | -0.038 | 0.013 | 0.05 | 0.01 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -0.31 | -0.69 | 0.35 | -0.36 | 0.78 | 1.94 | -1.65 | -1.72 | 5.3 | 0.57 | 0.45 | 0.29 | 0.43 | 0.51 | 0.21 | 0.75 | 0.79 | 0.64 | -0.54 | -0.41 | -0.15 | -0.038 | 0.013 | 0.05 | 0.01 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| -5.045 | -49.191 | 24.008 | 29.079 | 97.063 | 109.921 | 10.153 | 0.466 | 198.28 | -4.307 | -6.636 | -5.44 | -5.164 | -5.283 | -2.972 | 29.807 | -24.25 | -20.273 | -14.904 | -10.928 | -6.261 | 0.113 | -0.167 | 0.462 | 0.183 | -0.457 | -0.486 | -0.42 | 0.471 | 0.189 | 0.351 | -0.089 | -0.283 | -0.2 | -0.048 |
| EBITDA Ratio
| -0.113 | -1.129 | 0.539 | 0.473 | 0.718 | 0.746 | 0.223 | 0.083 | 0.965 | -1.359 | -2.073 | -1.839 | -1.386 | -1.085 | -0.501 | 0.485 | -0.41 | -0.397 | -0.322 | -0.359 | -0.578 | 0.019 | -0.605 | -38.5 | -19.644 | 0 | 746.355 | 46,715 | 0.167 | -5.906 | -3.989 | 0.788 | 4.422 | 100 | 48 |