Plains All American Pipeline, L.P.
NASDAQ:PAA
19.4 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,743 | 12,984 | 11,995 | 12,706 | 12,071 | 11,602 | 12,341 | 12,952 | 14,336 | 16,359 | 13,694 | 12,954 | 10,776 | 9,930 | 8,383 | 5,963 | 5,833 | 3,225 | 8,269 | 9,154 | 7,886 | 8,253 | 8,375 | 8,786 | 8,792 | 8,080 | 8,398 | 7,605 | 5,873 | 6,078 | 6,667 | 5,952 | 5,170 | 4,950 | 4,111 | 4,996 | 5,551 | 6,663 | 5,942 | 9,459 | 11,127 | 11,195 | 11,684 | 10,631 | 10,703 | 10,295 | 10,620 | 9,439 | 9,354 | 9,786 | 9,218 | 8,885 | 8,837 | 8,859 | 7,694 | 7,231 | 6,414 | 6,124 | 6,125 | 6,078 | 4,857 | 4,282 | 3,302 | 4,943 | 8,862 | 9,060 | 7,195 | 6,447.7 | 5,799 | 3,917.8 | 4,229.5 | 4,390.8 | 4,525.8 | 4,892.4 | 8,635.4 | 8,713.733 | 8,664.364 | 7,160.707 | 6,638.496 | 6,172.086 | 5,867.005 | 5,131.735 | 3,804.644 | 3,545.075 | 3,053.677 | 2,709.189 | 3,281.908 | 2,509.464 | 2,344.089 | 1,985.347 | 1,545.323 | 1,570.164 | 2,191.31 | 1,586.617 | 1,520.124 | 4,145.975 | 756.926 | 738.967 | 999.319 | 2,122.9 | 1,260.8 | 862.5 | 455.8 |
Cost of Revenue
| 483 | 12,455 | 11,529 | 12,179 | 11,738 | 11,136 | 11,936 | 12,592 | 13,627 | 15,873 | 13,361 | 12,267 | 10,526 | 9,725 | 7,788 | 5,857 | 5,521 | 2,944 | 7,839 | 8,717 | 7,327 | 7,731 | 7,581 | 7,423 | 8,225 | 7,912 | 7,938 | 7,278 | 5,761 | 5,753 | 6,002 | 5,666 | 4,751 | 4,731 | 3,762 | 4,591 | 5,158 | 6,375 | 5,495 | 8,862 | 10,645 | 10,740 | 11,102 | 10,153 | 10,328 | 9,821 | 9,859 | 8,959 | 8,816 | 9,149 | 8,751 | 8,373 | 8,359 | 8,425 | 7,276 | 6,867 | 6,147 | 5,812 | 5,785 | 5,784 | 4,580 | 3,989 | 2,942 | 4,709 | 8,531 | 8,876 | 6,980 | 6,252.8 | 5,588.6 | 3,665.3 | 4,025.3 | 4,243.5 | 4,355.6 | 4,746.6 | 8,509.7 | 8,592.513 | 8,532.996 | 7,039.511 | 6,549.98 | 6,084.992 | 5,776.256 | 5,050.902 | 3,731.904 | 3,491.183 | 3,003.017 | 2,653.884 | 3,224.356 | 2,459.534 | 2,299.823 | 1,943.64 | 1,506.935 | 1,531.682 | 2,151.666 | 1,550.23 | 1,487.394 | 4,113.178 | 724.366 | 706.193 | 962.767 | 2,091.9 | 1,227.5 | 836.3 | 435.9 |
Gross Profit
| 12,260 | 529 | 466 | 527 | 333 | 466 | 405 | 360 | 709 | 486 | 333 | 687 | 250 | 205 | 595 | 106 | 312 | 281 | 430 | 437 | 559 | 522 | 794 | 1,363 | 567 | 168 | 460 | 327 | 112 | 325 | 665 | 286 | 419 | 219 | 349 | 405 | 393 | 288 | 447 | 597 | 482 | 455 | 582 | 478 | 375 | 474 | 761 | 480 | 538 | 637 | 467 | 512 | 478 | 434 | 418 | 364 | 267 | 312 | 340 | 294 | 277 | 293 | 360 | 234 | 331 | 184 | 215 | 194.9 | 210.4 | 252.5 | 204.2 | 147.3 | 170.2 | 145.8 | 125.7 | 121.22 | 131.368 | 121.196 | 88.516 | 87.094 | 90.749 | 80.833 | 72.74 | 53.892 | 50.66 | 55.305 | 57.552 | 49.93 | 44.266 | 41.707 | 38.388 | 38.482 | 39.644 | 36.387 | 32.73 | 32.797 | 32.56 | 32.774 | 36.552 | 31 | 33.3 | 26.2 | 19.9 |
Gross Profit Ratio
| 0.962 | 0.041 | 0.039 | 0.041 | 0.028 | 0.04 | 0.033 | 0.028 | 0.049 | 0.03 | 0.024 | 0.053 | 0.023 | 0.021 | 0.071 | 0.018 | 0.053 | 0.087 | 0.052 | 0.048 | 0.071 | 0.063 | 0.095 | 0.155 | 0.064 | 0.021 | 0.055 | 0.043 | 0.019 | 0.053 | 0.1 | 0.048 | 0.081 | 0.044 | 0.085 | 0.081 | 0.071 | 0.043 | 0.075 | 0.063 | 0.043 | 0.041 | 0.05 | 0.045 | 0.035 | 0.046 | 0.072 | 0.051 | 0.058 | 0.065 | 0.051 | 0.058 | 0.054 | 0.049 | 0.054 | 0.05 | 0.042 | 0.051 | 0.056 | 0.048 | 0.057 | 0.068 | 0.109 | 0.047 | 0.037 | 0.02 | 0.03 | 0.03 | 0.036 | 0.064 | 0.048 | 0.034 | 0.038 | 0.03 | 0.015 | 0.014 | 0.015 | 0.017 | 0.013 | 0.014 | 0.015 | 0.016 | 0.019 | 0.015 | 0.017 | 0.02 | 0.018 | 0.02 | 0.019 | 0.021 | 0.025 | 0.025 | 0.018 | 0.023 | 0.022 | 0.008 | 0.043 | 0.044 | 0.037 | 0.015 | 0.026 | 0.03 | 0.044 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 98 | 93 | 96 | 87 | 92 | 85 | 86 | 82 | 83 | 78 | 82 | 87 | 67 | 72 | 67 | 70 | 61 | 72 | 69 | 72 | 74 | 75 | 76 | 84 | 74 | 80 | 79 | 66 | 68 | 68 | 74 | 68 | 70 | 73 | 67 | 61 | 60 | 79 | 78 | 67 | 78 | 90 | 89 | 84 | 79 | 91 | 106 | 78 | 81 | 89 | 94 | 95 | 56 | 73 | 70 | 86 | 56 | 56 | 62 | 58 | 52 | 54 | 46 | 30 | 39 | 51 | 40 | 36.1 | 33.4 | 47.7 | 46.8 | 41.7 | 33 | 27.4 | 31.8 | 28.424 | 26.516 | 26.149 | 22.111 | 24.522 | 19.484 | 19.603 | 19.139 | 29.595 | 18.204 | 12.161 | 13.072 | 12.274 | 11.512 | 11.119 | 10.758 | 12.259 | 10.297 | 15.041 | 8.989 | 14.335 | 9.911 | 7.949 | 8.626 | 7 | 7.3 | 5.8 | 2.2 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.8 | 19.2 | 16.5 | 46 | 8.433 | 11.323 | 8.173 | 0 | 11,193 | 1,608 | 15,119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 98 | 93 | 96 | 87 | 92 | 85 | 86 | 82 | 83 | 78 | 82 | 87 | 67 | 72 | 67 | 70 | 61 | 72 | 69 | 72 | 74 | 75 | 76 | 84 | 74 | 80 | 79 | 66 | 68 | 68 | 74 | 68 | 70 | 73 | 67 | 61 | 60 | 79 | 78 | 67 | 78 | 90 | 89 | 84 | 79 | 91 | 106 | 78 | 81 | 89 | 94 | 95 | 56 | 73 | 70 | 86 | 56 | 56 | 62 | 58 | 52 | 54 | 46 | 30 | 39 | 51 | 40 | 36.1 | 33.4 | 47.7 | 46.8 | 41.7 | 33 | 27.4 | 31.8 | 28.424 | 26.516 | 26.149 | 22.111 | 24.522 | 19.484 | 19.603 | 19.139 | 29.595 | 18.204 | 12.161 | 13.072 | 12.274 | 11.512 | 11.119 | 10.758 | 12.259 | 10.297 | 15.041 | 8.989 | 14.335 | 9.911 | 7.949 | 8.626 | 7 | 7.3 | 5.8 | 2.2 |
Other Expenses
| 11,815 | 12,116 | 11,171 | 6 | 11,373 | 20 | 64 | 18 | -82 | -118 | -37 | 6 | -10 | 84 | -60 | 47 | 5 | 18 | -31 | 30,081 | 5 | -6 | 25 | -14 | -3 | 11 | -1 | -26 | -1 | 1 | -5 | -14 | 17 | 25 | 5 | 20,158 | -4 | 1 | -4 | -1 | -4 | 4 | -2 | -1 | 3 | -1 | 9,519 | 1 | 8,734 | 8,916 | 8,562 | 31,813 | 8,207 | 8,265 | 7,142 | 24,177 | 6,032 | 5,705 | 5,690 | 16,892 | 4,476 | 3,885 | 2,848 | 28,452 | 8,418 | 8,776 | 6,884 | 711 | 5,498.1 | 3,581.7 | 3,939.5 | 21,586 | 4,268.4 | 4,662.1 | 8,432.5 | 30,506.1 | 8,482.892 | 6,987.741 | 6,499.344 | 0 | 5,720,628 | 5,006,257 | 3,732,999 | 12,424,561.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 11,913 | 93 | 96 | 87 | 92 | 85 | 86 | 82 | 83 | 78 | 82 | 87 | 67 | 72 | 67 | 70 | 61 | 72 | 69 | 72 | 74 | 75 | 76 | 84 | 74 | 80 | 79 | 66 | 68 | 68 | 74 | 68 | 70 | 73 | 67 | 61 | 60 | 79 | 78 | 67 | 78 | 90 | 89 | 84 | 79 | 91 | 106 | 78 | 291 | 175 | 154 | 153 | 121 | 136 | 133 | 150 | 117 | 120 | 129 | 121 | 111 | 110 | 104 | 91 | 88 | 103 | 88 | 81.2 | 76.3 | 99.8 | 86.7 | 75 | 158.9 | 48.7 | 53.4 | 53.836 | 46.483 | 45.152 | 41.229 | 47.939 | 35.693 | 35.601 | 32.259 | 41.604 | 30.192 | 23.466 | 23.943 | 23.217 | 20.493 | 18.296 | 17.725 | 18.991 | 16.699 | 21.544 | 13.659 | 18.71 | 15.26 | 12.61 | 18.764 | 12.9 | 12 | 9.6 | 5 |
Operating Income
| 347 | 436 | 370 | 440 | 234 | 378 | 473 | 138 | 387 | 151 | 81 | 600 | -38 | -236 | 526 | -65 | 253 | 210 | -2,773 | 331 | 492 | 451 | 714 | 1,315 | 493 | 88 | 381 | 261 | 44 | 257 | 591 | 218 | 349 | 146 | 282 | 344 | 333 | 209 | 369 | 530 | 404 | 365 | 493 | 394 | 296 | 383 | 655 | 402 | 247 | 462 | 313 | 359 | 357 | 298 | 285 | 214 | 150 | 192 | 211 | 173 | 166 | 183 | 256 | 143 | 243 | 81 | 127 | 113.7 | 134.1 | 152.7 | 117.5 | 72.3 | 11.3 | 97.1 | 72.3 | 67.384 | 84.885 | 76.044 | 47.287 | 39.155 | 55.056 | 45.232 | 40.481 | 12.288 | 20.468 | 31.839 | 33.609 | 26.713 | 23.773 | 23.411 | 20.663 | 19.491 | 22.945 | 14.843 | 19.071 | 14.087 | 17.3 | 20.164 | 17.788 | 18.1 | 21.3 | 16.6 | 14.9 |
Operating Income Ratio
| 0.027 | 0.034 | 0.031 | 0.035 | 0.019 | 0.033 | 0.038 | 0.011 | 0.027 | 0.009 | 0.006 | 0.046 | -0.004 | -0.024 | 0.063 | -0.011 | 0.043 | 0.065 | -0.335 | 0.036 | 0.062 | 0.055 | 0.085 | 0.15 | 0.056 | 0.011 | 0.045 | 0.034 | 0.007 | 0.042 | 0.089 | 0.037 | 0.068 | 0.029 | 0.069 | 0.069 | 0.06 | 0.031 | 0.062 | 0.056 | 0.036 | 0.033 | 0.042 | 0.037 | 0.028 | 0.037 | 0.062 | 0.043 | 0.026 | 0.047 | 0.034 | 0.04 | 0.04 | 0.034 | 0.037 | 0.03 | 0.023 | 0.031 | 0.034 | 0.028 | 0.034 | 0.043 | 0.078 | 0.029 | 0.027 | 0.009 | 0.018 | 0.018 | 0.023 | 0.039 | 0.028 | 0.016 | 0.002 | 0.02 | 0.008 | 0.008 | 0.01 | 0.011 | 0.007 | 0.006 | 0.009 | 0.009 | 0.011 | 0.003 | 0.007 | 0.012 | 0.01 | 0.011 | 0.01 | 0.012 | 0.013 | 0.012 | 0.01 | 0.009 | 0.013 | 0.003 | 0.023 | 0.027 | 0.018 | 0.009 | 0.017 | 0.019 | 0.033 |
Total Other Income Expenses Net
| 10 | 18 | -5 | 13 | 31 | 14 | 55 | 360 | -75 | -113 | -47 | -14 | -47 | 10 | -79 | 14 | -110 | -78 | -51 | 1 | 3 | -26 | 280 | -35 | 207 | -4 | -32 | -56 | -55 | -58 | -81 | -79 | -50 | -49 | -60 | -70 | -68 | -54 | -72 | -59 | -60 | -55 | -60 | -58 | -50 | -65 | -66 | -61 | -61 | -66 | -56 | -54 | -63 | -56 | -87 | -65 | -70 | -59 | -60 | -58 | -42 | -49 | -44 | -44 | -34 | -35 | -37 | -36 | -32.5 | -35.7 | -32.7 | 111.1 | -17.4 | -16.8 | -8.9 | 150.416 | -15.902 | -13.818 | -14.479 | -37.215 | -13,322 | -9,555 | -9,491 | -38,693.482 | -8.597 | -8.441 | -9.258 | -29,231.385 | -7.456 | -6.46 | -6.382 | 0 | -0.009 | 0 | 0 | -0.363 | -6.6 | 0 | 48.188 | -149.1 | -19.411 | 0 | -0.26 |
Income Before Tax
| 357 | 392 | 365 | 438 | 265 | 392 | 528 | 322 | 551 | 298 | 246 | 585 | -85 | -226 | 447 | -51 | 143 | 132 | -2,824 | 332 | 495 | 425 | 994 | 1,280 | 700 | 84 | 349 | 205 | -11 | 199 | 510 | 138 | 299 | 97 | 222 | 282 | 267 | 157 | 300 | 471 | 344 | 310 | 433 | 337 | 246 | 318 | 589 | 341 | 186 | 396 | 257 | 305 | 294 | 242 | 198 | 149 | 80 | 133 | 151 | 115 | 124 | 134 | 212 | 99 | 209 | 46 | 90 | 77.7 | 101.6 | 116.9 | 84.8 | 285.1 | 95.4 | 80.3 | 63.4 | 217.8 | 68.998 | 62.282 | 32.808 | 1.94 | 41,734 | 35,677 | 30,990 | 59,424.602 | 11.871 | 23.398 | 24.351 | 65,260.768 | 16.317 | 16.951 | 14.281 | 0 | 22.936 | 0 | 0 | 13.724 | 10.7 | 0 | 65.976 | -131 | 18.4 | 0 | 14.6 |
Income Before Tax Ratio
| 0.028 | 0.03 | 0.03 | 0.034 | 0.022 | 0.034 | 0.043 | 0.025 | 0.038 | 0.018 | 0.018 | 0.045 | -0.008 | -0.023 | 0.053 | -0.009 | 0.025 | 0.041 | -0.342 | 0.036 | 0.063 | 0.051 | 0.119 | 0.146 | 0.08 | 0.01 | 0.042 | 0.027 | -0.002 | 0.033 | 0.076 | 0.023 | 0.058 | 0.02 | 0.054 | 0.056 | 0.048 | 0.024 | 0.05 | 0.05 | 0.031 | 0.028 | 0.037 | 0.032 | 0.023 | 0.031 | 0.055 | 0.036 | 0.02 | 0.04 | 0.028 | 0.034 | 0.033 | 0.027 | 0.026 | 0.021 | 0.012 | 0.022 | 0.025 | 0.019 | 0.026 | 0.031 | 0.064 | 0.02 | 0.024 | 0.005 | 0.013 | 0.012 | 0.018 | 0.03 | 0.02 | 0.065 | 0.021 | 0.016 | 0.007 | 0.025 | 0.008 | 0.009 | 0.005 | 0 | 7.113 | 6.952 | 8.145 | 16.763 | 0.004 | 0.009 | 0.007 | 26.006 | 0.007 | 0.009 | 0.009 | 0 | 0.01 | 0 | 0 | 0.003 | 0.014 | 0 | 0.066 | -0.062 | 0.015 | 0 | 0.032 |
Income Tax Expense
| 45 | 62 | 14 | 39 | -14 | 43 | 53 | 12 | 109 | 47 | 21 | 88 | -30 | -10 | 24 | -26 | -3 | -12 | 21 | 25 | 41 | -23 | 24 | 163 | -10 | -16 | 61 | 14 | -45 | 10 | 66 | 11 | 1 | -5 | 19 | 34 | 17 | 33 | 16 | 81 | 20 | 22 | 48 | 19 | 9 | 18 | 53 | 11 | 13 | 10 | 20 | 17 | 6 | 9 | 13 | 3 | -4 | 1 | -1 | 5 | 2 | -2 | 1 | 1 | 3 | 5 | -2 | 0.6 | 3.2 | 12.1 | 0.1 | 239.1 | -82.8 | 17.9 | 8.7 | 164.088 | 16.677 | 13.762 | 0.008 | 108.401 | 14.035 | -9,545.445 | -9,481.509 | 36.222 | 0 | 0 | 0 | 16.317 | 0 | 0 | 0 | 10.555 | 7.784 | 7.776 | 6.056 | 7.317 | 12.784 | 14.103 | -42.367 | 156.9 | 9.2 | 4.5 | 3.6 |
Net Income
| 220 | 250 | 266 | 312 | 203 | 227 | 422 | 210 | 333 | 153 | 187 | 400 | -59 | -220 | 371 | -28 | 143 | 142 | -2,847 | 257 | 399 | 395 | 917 | 1,063 | 658 | 100 | 237 | 191 | 33 | 148 | 406 | 126 | 297 | 101 | 202 | 247 | 249 | 124 | 283 | 389 | 323 | 287 | 384 | 309 | 231 | 292 | 430 | 320 | 165 | 301 | 230 | 278 | 221 | 170 | 182 | 142 | 81 | 131 | 39 | 110 | 122 | 102 | 180 | 98 | 173 | 41 | 92 | 77.1 | 98.4 | 105 | 84.7 | 46 | 95.4 | 80.3 | 63.4 | 53.712 | 69 | 62.3 | 32.8 | 24.719 | 41.734 | 35.677 | 27.876 | -0.172 | 11.871 | 23.398 | 24.351 | 17.743 | 16.317 | 16.951 | 14.281 | 8.936 | 15.161 | 7.067 | 13.015 | 6.77 | 4.516 | 6.061 | 60.155 | -138.8 | 12.1 | 12.1 | 11.3 |
Net Income Ratio
| 0.017 | 0.019 | 0.022 | 0.025 | 0.017 | 0.02 | 0.034 | 0.016 | 0.023 | 0.009 | 0.014 | 0.031 | -0.005 | -0.022 | 0.044 | -0.005 | 0.025 | 0.044 | -0.344 | 0.028 | 0.051 | 0.048 | 0.109 | 0.121 | 0.075 | 0.012 | 0.028 | 0.025 | 0.006 | 0.024 | 0.061 | 0.021 | 0.057 | 0.02 | 0.049 | 0.049 | 0.045 | 0.019 | 0.048 | 0.041 | 0.029 | 0.026 | 0.033 | 0.029 | 0.022 | 0.028 | 0.04 | 0.034 | 0.018 | 0.031 | 0.025 | 0.031 | 0.025 | 0.019 | 0.024 | 0.02 | 0.013 | 0.021 | 0.006 | 0.018 | 0.025 | 0.024 | 0.055 | 0.02 | 0.02 | 0.005 | 0.013 | 0.012 | 0.017 | 0.027 | 0.02 | 0.01 | 0.021 | 0.016 | 0.007 | 0.006 | 0.008 | 0.009 | 0.005 | 0.004 | 0.007 | 0.007 | 0.007 | -0 | 0.004 | 0.009 | 0.007 | 0.007 | 0.007 | 0.009 | 0.009 | 0.006 | 0.007 | 0.004 | 0.009 | 0.002 | 0.006 | 0.008 | 0.06 | -0.065 | 0.01 | 0.014 | 0.025 |
EPS
| 0.22 | 0.26 | 0.38 | 0.35 | 0.2 | 0.33 | 0.52 | 0.3 | 0.48 | 0.22 | 0.27 | 0.56 | -0.083 | -0.31 | 0.51 | -0.039 | 0.2 | 0.2 | -3.91 | 0.35 | 0.55 | 0.54 | 1.26 | 1.46 | 0.91 | 0.14 | 0.33 | 0.26 | 0.046 | 0.21 | 0.59 | 0.19 | 0.74 | 0.25 | 0.51 | 0.62 | 0.63 | 0.31 | 0.74 | 1.04 | 0.87 | 0.79 | 1.07 | 0.9 | 0.67 | 0.86 | 1.28 | 0.96 | 0.5 | 0.93 | 0.73 | 0.91 | 0.74 | 0.57 | 0.64 | 0.51 | 0.3 | 0.48 | 0.14 | 0.4 | 0.47 | 0.4 | 0.71 | 0.4 | 0.71 | 0.17 | 0.4 | 0.33 | 0.33 | 0.39 | 0.31 | 0.21 | 0.45 | 0.41 | 0.37 | 0.36 | 0.41 | 0.38 | 0.22 | 0.18 | 0.3 | 0.27 | 0.22 | -0.002 | 0.1 | 0.21 | 0.23 | 0.18 | 0.17 | 0.19 | 0.16 | 0.1 | 0.19 | 0.095 | 0.19 | 0.098 | 0.065 | 0.085 | 0.86 | -2.02 | 0.19 | 0.19 | 0.19 |
EPS Diluted
| 0.22 | 0.26 | 0.38 | 0.35 | 0.2 | 0.33 | 0.52 | 0.3 | 0.48 | 0.22 | 0.27 | 0.56 | -0.083 | -0.31 | 0.51 | -0.039 | 0.2 | 0.2 | -3.91 | 0.35 | 0.55 | 0.54 | 1.2 | 1.38 | 0.87 | 0.14 | 0.33 | 0.26 | 0.046 | 0.21 | 0.58 | 0.19 | 0.74 | 0.25 | 0.51 | 0.62 | 0.62 | 0.31 | 0.74 | 1.04 | 0.87 | 0.78 | 1.06 | 0.89 | 0.67 | 0.85 | 1.27 | 0.95 | 0.5 | 0.93 | 0.73 | 0.89 | 0.74 | 0.56 | 0.63 | 0.5 | 0.3 | 0.48 | 0.14 | 0.4 | 0.47 | 0.39 | 0.71 | 0.4 | 0.71 | 0.17 | 0.39 | 0.33 | 0.33 | 0.39 | 0.31 | 0.21 | 0.45 | 0.41 | 0.36 | 0.36 | 0.4 | 0.37 | 0.22 | 0.18 | 0.3 | 0.27 | 0.22 | -0.002 | 0.095 | 0.21 | 0.23 | 0.18 | 0.17 | 0.19 | 0.16 | 0.1 | 0.19 | 0.095 | 0.19 | 0.098 | 0.065 | 0.085 | 0.86 | -2.02 | 0.19 | 0.19 | 0.19 |
EBITDA
| 344 | 632 | 624 | 808 | 622 | 640 | 575 | 446 | 864 | 639 | 566 | 839 | 199 | 77 | 705 | 430 | 411 | 374 | -2,550 | 539 | 641 | 594 | 854 | 1,598 | 941 | 136 | 508 | 550 | 274 | 422 | 712 | 409 | 444 | 416 | 448 | 506 | 442 | 319 | 500 | 664 | 501 | 465 | 626 | 526 | 395 | 484 | 748 | 541 | 470 | 557 | 382 | 426 | 421 | 367 | 326 | 278 | 212 | 259 | 276 | 237 | 242 | 246 | 321 | 204 | 293 | 147 | 180 | 159.2 | 177.2 | 205.2 | 157.4 | 105.6 | 35.9 | 119.2 | 93.9 | 92.372 | 105.3 | 95.9 | 66.792 | 60.509 | 71.824 | 61.587 | 53.958 | 24.945 | 30.978 | 33.491 | 35.152 | 37.656 | 32.754 | 30.588 | 27.63 | 26.223 | 29.347 | 21.346 | 23.741 | 18.462 | 16.049 | 24.825 | 27.926 | 24 | 24.111 | 20.5 | 17.66 |
EBITDA Ratio
| 0.027 | 0.053 | 0.052 | 0.056 | 0.05 | 0.065 | 0.059 | 0.03 | 0.044 | 0.024 | 0.023 | 0.046 | 0.037 | 0.051 | 0.063 | 0.023 | 0.059 | 0.096 | 0.053 | 0.044 | 0.06 | 0.054 | 0.054 | 0.155 | 0.068 | 0.024 | 0.054 | 0.043 | 0.021 | 0.054 | 0.096 | 0.045 | 0.08 | 0.043 | 0.081 | 0.079 | 0.067 | 0.039 | 0.068 | 0.06 | 0.039 | 0.035 | 0.044 | 0.039 | 0.03 | 0.038 | 0.063 | 0.044 | 0.05 | 0.057 | 0.041 | 0.047 | 0.048 | 0.041 | 0.045 | 0.038 | 0.033 | 0.042 | 0.045 | 0.039 | 0.047 | 0.057 | 0.096 | 0.041 | 0.033 | 0.015 | 0.024 | 0.025 | 0.031 | 0.052 | 0.037 | 0.024 | 0.008 | 0.024 | 0.011 | 0.011 | 0.012 | 0.013 | 0.01 | 0.01 | 0.012 | 0.012 | 0.014 | 0.007 | 0.011 | 0.016 | 0.014 | 0.015 | 0.014 | 0.015 | 0.018 | 0.017 | 0.013 | 0.013 | 0.016 | 0.005 | 0.039 | 0.034 | -0.02 | 0.082 | 0.023 | 0.024 | 0.039 |