Plains All American Pipeline, L.P.
NASDAQ:PAA
19.4 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 640 | 553 | 331 | 450 | 260 | 933 | 526 | 401 | 623 | 267 | 114 | 449 | 191 | 24 | 30 | 22 | 25 | 40 | 38 | 45 | 609 | 419 | 436 | 66 | 29 | 34 | 23 | 37 | 33 | 47 | 38 | 47 | 31 | 34 | 36 | 27 | 22 | 28 | 458 | 403 | 34 | 27 | 30 | 41 | 33 | 16 | 24 | 24 | 32 | 12 | 14 | 26 | 14 | 23 | 19 | 36 | 13 | 15 | 16 | 25 | 16 | 7 | 7 | 11 | 37 | 11 | 17 | 24 | 12.5 | 44.6 | 16.6 | 11.3 | 10.3 | 7.6 | 9.3 | 9.6 | 8.174 | 38 | 21.839 | 12.988 | 4.547 | 12.056 | 2.037 | 4.137 | 3.418 | 5.57 | 5.277 | 3.501 | 4.306 | 5.792 | 3.301 | 3.511 | 3.864 | 1.054 | 1.202 | 3.426 | 3.272 | 1.6 | 7.193 | 53.8 | 3.2 | 12.1 | 0.7 |
Short Term Investments
| 0 | 0 | 55 | 51 | 57 | 47 | 71 | 75 | 3,684 | 3,773 | 0 | 3,805 | 0 | 0 | 0 | 3,764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 640 | 553 | 331 | 450 | 260 | 933 | 526 | 401 | 623 | 267 | 114 | 449 | 191 | 24 | 30 | 22 | 25 | 40 | 38 | 45 | 609 | 419 | 436 | 66 | 29 | 34 | 23 | 37 | 33 | 47 | 38 | 47 | 31 | 34 | 36 | 27 | 22 | 28 | 458 | 403 | 34 | 27 | 30 | 41 | 33 | 16 | 24 | 24 | 32 | 12 | 14 | 26 | 14 | 23 | 19 | 36 | 13 | 15 | 16 | 25 | 16 | 7 | 7 | 11 | 37 | 11 | 17 | 24 | 12.5 | 44.6 | 16.6 | 11.3 | 10.3 | 7.6 | 9.3 | 9.6 | 8.174 | 38 | 21.839 | 12.988 | 4.547 | 12.056 | 2.037 | 4.137 | 3.418 | 5.57 | 5.277 | 3.501 | 4.306 | 5.792 | 3.301 | 3.511 | 3.864 | 1.054 | 1.202 | 3.426 | 3.272 | 1.6 | 7.193 | 53.8 | 3.2 | 12.1 | 0.7 |
Net Receivables
| 3,952 | 4,208 | 4,040 | 3,760 | 4,253 | 3,220 | 3,968 | 3,907 | 4,101 | 5,581 | 7,136 | 4,705 | 3,765 | 3,897 | 3,401 | 2,553 | 2,153 | 1,919 | 2,200 | 3,614 | 2,912 | 2,835 | 3,001 | 2,454 | 2,954 | 2,824 | 3,023 | 3,029 | 2,287 | 2,088 | 2,218 | 2,279 | 1,946 | 2,015 | 1,549 | 1,785 | 1,844 | 2,688 | 1,817 | 2,615 | 3,522 | 3,730 | 3,703 | 3,638 | 3,562 | 3,503 | 3,701 | 3,563 | 3,319 | 3,174 | 2,902 | 3,190 | 2,988 | 3,047 | 3,127 | 2,746 | 2,144 | 1,937 | 2,049 | 2,253 | 1,641 | 1,674 | 1,218 | 1,525 | 2,911 | 3,036 | 2,756 | 2,561 | 2,098 | 1,716.3 | 1,665.3 | 1,725.4 | 1,441.5 | 1,917.2 | 1,242.8 | 781 | 1,115.563 | 1,035.774 | 1,030.139 | 521.785 | 846.347 | 645.295 | 554.405 | 590.645 | 350.916 | 429.417 | 507.184 | 499.909 | 0 | 514.034 | 488.662 | 365.697 | 543.464 | 439.547 | 328.567 | 347.698 | 382.911 | 316.07 | 502.895 | 508.9 | 423.8 | 343.4 | 161 |
Inventory
| 436 | 502 | 453 | 548 | 327 | 270 | 257 | 729 | 603 | 528 | 527 | 783 | 681 | 675 | 484 | 647 | 683 | 662 | 181 | 604 | 816 | 558 | 498 | 640 | 824 | 636 | 620 | 713 | 884 | 936 | 1,219 | 1,343 | 1,258 | 1,085 | 877 | 916 | 837 | 941 | 929 | 891 | 1,314 | 1,096 | 914 | 1,065 | 1,198 | 892 | 1,031 | 1,209 | 1,320 | 1,172 | 1,079 | 978 | 1,086 | 1,452 | 1,386 | 1,491 | 1,556 | 1,483 | 1,244 | 1,157 | 1,174 | 995 | 688 | 801 | 1,391 | 1,181 | 776 | 972 | 964.9 | 1,585.8 | 968.2 | 1,290 | 1,351.5 | 1,155.9 | 1,027.4 | 910.3 | 963.567 | 848.173 | 711.28 | 498.2 | 242.312 | 128.534 | 73.843 | 105.967 | 162.202 | 41.94 | 43.134 | 81.849 | 81.189 | 67.289 | 151.442 | 188.874 | 85.98 | 125.852 | 73.924 | 46.78 | 22.287 | 32.333 | 52.848 | 72.7 | 92.2 | 55.7 | 24.6 |
Other Current Assets
| 141 | 124 | 177 | 155 | 201 | 137 | 165 | 318 | 247 | 285 | 320 | 200 | 237 | 1,080 | 509 | 443 | 544 | 540 | 652 | 349 | 339 | 470 | 312 | 373 | 320 | 358 | 296 | 221 | 811 | 457 | 735 | 603 | 538 | 469 | 318 | 241 | 255 | 287 | 249 | 270 | 290 | 315 | 285 | 220 | 352 | 430 | 384 | 351 | 142 | 318 | 171 | 157 | 102 | 111 | 75 | 108 | 58 | 63 | 32 | 223 | 193 | 246 | 100 | 259 | 196 | 368 | 114 | 116 | 109.2 | 115.7 | 159.4 | 130.9 | 188.9 | 95.7 | 94.9 | 104.3 | 40.83 | 107.568 | 82.51 | 68.229 | 55.501 | 43.564 | 23.471 | 32.225 | 47.692 | 20.193 | 27.519 | 17.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.6 | 3 | 2.1 | 0.7 |
Total Current Assets
| 5,169 | 5,387 | 5,001 | 4,913 | 5,331 | 4,657 | 5,122 | 5,355 | 5,574 | 6,661 | 8,097 | 6,137 | 4,874 | 5,676 | 4,424 | 3,665 | 3,405 | 3,161 | 3,071 | 4,612 | 4,676 | 4,282 | 4,247 | 3,533 | 4,127 | 3,852 | 3,962 | 4,000 | 4,015 | 3,528 | 4,210 | 4,272 | 3,773 | 3,603 | 2,780 | 2,969 | 2,958 | 3,944 | 3,453 | 4,179 | 5,160 | 5,168 | 4,932 | 4,964 | 5,245 | 4,841 | 5,140 | 5,147 | 4,813 | 4,676 | 4,166 | 4,351 | 4,190 | 4,633 | 4,607 | 4,381 | 3,771 | 3,498 | 3,341 | 3,658 | 3,024 | 2,922 | 2,013 | 2,596 | 4,535 | 4,596 | 3,663 | 3,673 | 3,184.6 | 3,462.4 | 2,809.5 | 3,157.6 | 2,992.2 | 3,176.4 | 2,374.4 | 1,805.2 | 2,128.134 | 2,029.515 | 1,845.768 | 1,101.202 | 1,148.707 | 829.449 | 653.756 | 732.974 | 564.228 | 497.12 | 583.114 | 602.935 | 582.352 | 587.115 | 643.405 | 558.082 | 633.308 | 566.453 | 403.693 | 397.904 | 408.47 | 350.003 | 562.936 | 739 | 522.2 | 413.3 | 187 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 15,949 | 15,928 | 15,969 | 16,095 | 15,904 | 15,560 | 15,542 | 15,599 | 14,903 | 15,038 | 15,251 | 15,296 | 13,458 | 13,795 | 14,945 | 14,989 | 15,013 | 15,016 | 14,832 | 15,821 | 15,700 | 15,610 | 15,366 | 14,787 | 14,677 | 14,257 | 14,114 | 14,089 | 14,269 | 14,322 | 14,060 | 13,872 | 13,811 | 13,598 | 13,670 | 13,474 | 13,350 | 13,028 | 12,484 | 12,272 | 11,965 | 11,613 | 11,152 | 10,819 | 10,607 | 10,181 | 9,883 | 9,643 | 9,348 | 9,244 | 7,975 | 7,740 | 7,271 | 7,276 | 7,137 | 6,691 | 6,532 | 6,410 | 6,412 | 6,340 | 6,197 | 5,255 | 5,083 | 5,059 | 5,061 | 5,016 | 4,494 | 4,419 | 4,272.7 | 4,086.8 | 3,958.7 | 3,842 | 2,359 | 2,147.5 | 1,899.5 | 1,857.2 | 1,832.338 | 1,794.051 | 1,775.949 | 1,727.622 | 1,658.725 | 1,582.547 | 1,308.712 | 1,151.039 | 1,072.071 | 1,070.339 | 1,013.034 | 952.753 | 944.914 | 625.316 | 616.478 | 604.919 | 589.908 | 588.242 | 438.045 | 440.645 | 438.841 | 440.017 | 440.798 | 443.3 | 543 | 503.5 | 378.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,540 | 2,532 | 2,537 | 2,529 | 2,521 | 2,540 | 2,535 | 2,543 | 2,566 | 2,598 | 2,596 | 2,596 | 2,344 | 2,353 | 2,396 | 2,405 | 2,405 | 2,417 | 2,442 | 2,435 | 2,465 | 2,481 | 2,502 | 2,485 | 2,503 | 2,519 | 2,503 | 2,520 | 2,535 | 2,119 | 2,112 | 1,879 | 1,854 | 1,663 | 1,692 | 1,693 | 1,376 | 1,294 | 1,285 | 1,297 | 1,287 | 1,270 | 1,226 | 1,201 | 1,210 | 1,242 | 1,260 | 1,071 | 1,072 | 1,059.2 | 1,045.5 | 1,035.1 | 1,026.2 | 183.3 | 179.6 | 0 | 47.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,674 | 1,741 | 1,807 | 1,875 | 1,969 | 1,999 | 2,073 | 2,145 | 1,785 | 1,839 | 1,901 | 1,960 | 0 | 0 | 0 | 805 | 0 | 0 | 0 | 707 | 0 | 0 | 0 | 772 | 0 | 0 | 0 | 844 | 0 | 0 | 0 | 242 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 366 | 0 | 0 | 0 | 420 | 0 | 0 | 0 | 473 | 0 | 0 | 0 | 430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,674 | 1,741 | 1,807 | 1,875 | 1,969 | 1,999 | 2,073 | 2,145 | 1,785 | 1,839 | 1,901 | 1,960 | 0 | 0 | 0 | 805 | 0 | 0 | 0 | 2,540 | 2,532 | 2,537 | 2,529 | 2,521 | 2,540 | 2,535 | 2,543 | 2,566 | 2,598 | 2,596 | 2,596 | 2,344 | 2,353 | 2,396 | 2,405 | 2,405 | 2,417 | 2,442 | 2,435 | 2,465 | 2,481 | 2,502 | 2,485 | 2,503 | 2,519 | 2,503 | 2,520 | 2,535 | 2,119 | 2,112 | 1,879 | 1,854 | 1,663 | 1,692 | 1,693 | 1,376 | 1,294 | 1,285 | 1,297 | 1,287 | 1,270 | 1,226 | 1,201 | 1,210 | 1,242 | 1,260 | 1,071 | 1,072 | 1,059.2 | 1,045.5 | 1,035.1 | 1,026.2 | 183.3 | 179.6 | 0 | 47.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,846 | 2,881 | 2,893 | 2,828 | 2,830 | 3,062 | 3,070 | 3,084 | 3,684 | 3,773 | 3,807 | 3,805 | 3,710 | 3,745 | 3,777 | 3,764 | 3,743 | 3,781 | 3,714 | 3,683 | 3,485 | 3,377 | 3,263 | 2,702 | 2,539 | 3,116 | 2,882 | 2,756 | 2,671 | 2,626 | 2,469 | 2,343 | 2,216 | 2,161 | 2,097 | 2,027 | 1,954 | 1,841 | 1,784 | 1,735 | 582 | 545 | 506 | 485 | 474 | 442 | 392 | 343 | 289 | 193 | 192 | 191 | 194 | 195 | 654 | 736 | 204 | 0 | 205 | 203 | 68 | 256 | 250 | 257 | 254 | 251 | 227 | 215 | 213 | 200 | 196 | 183 | 126 | 124 | 113 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,960 | 0 | 0 | 0 | -805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -257 | -254 | -251 | -227 | -215 | -213 | -200 | -196 | -183 | -126 | -124 | 0 | -47.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,517 | 1,497 | 1,686 | 1,644 | 1,701 | 1,622 | 1,649 | 1,709 | 1,511 | 1,575 | 1,586 | 3,371 | 2,155 | 2,175 | 2,185 | 2,079 | 2,085 | 2,079 | 2,083 | 2,021 | 1,984 | 1,951 | 1,981 | 1,968 | 2,044 | 1,939 | 1,922 | 1,940 | 1,930 | 1,932 | 1,934 | 1,379 | 1,354 | 1,405 | 1,345 | 1,413 | 1,538 | 1,629 | 1,568 | 1,605 | 1,649 | 1,667 | 1,627 | 1,589 | 1,522 | 1,457 | 1,505 | 1,567 | 1,618 | 1,581 | 2,869 | 1,245 | 1,125 | 1,117 | 654 | 519 | 936 | 1,175 | 847 | 870 | 934 | 900 | 838 | 1,167 | 1,032 | 1,017 | 757 | 742 | 670.7 | 669.5 | 709.7 | 689.1 | 513.4 | 514.8 | 346.8 | 335.9 | 438.208 | 310.972 | 312.485 | 331.587 | 298.589 | 269.908 | 202.605 | 211.618 | 173.843 | 142.962 | 120.387 | 110.887 | 104.224 | 125.573 | 104.959 | 98.25 | 75.877 | 59.137 | 47.739 | 47.252 | 39.53 | 29.289 | 32.979 | 40.7 | 83.1 | 90 | 67.8 |
Total Non-Current Assets
| 21,986 | 22,066 | 22,355 | 22,442 | 22,404 | 22,243 | 22,334 | 22,537 | 21,883 | 22,225 | 22,545 | 22,472 | 19,323 | 19,715 | 20,907 | 20,832 | 20,841 | 20,876 | 20,629 | 24,065 | 23,701 | 23,475 | 23,139 | 21,978 | 21,800 | 21,847 | 21,461 | 21,351 | 21,468 | 21,476 | 21,059 | 19,938 | 19,734 | 19,560 | 19,517 | 19,319 | 19,259 | 18,940 | 18,271 | 18,077 | 16,677 | 16,327 | 15,770 | 15,396 | 15,122 | 14,583 | 14,300 | 14,088 | 13,374 | 13,130 | 12,915 | 11,030 | 10,253 | 10,280 | 10,138 | 9,322 | 8,966 | 8,870 | 8,761 | 8,700 | 8,469 | 7,637 | 7,372 | 7,436 | 7,335 | 7,293 | 6,322 | 6,233 | 6,002.6 | 5,801.8 | 5,703.5 | 5,557.3 | 3,055.7 | 2,841.9 | 2,359.3 | 2,315.1 | 2,270.546 | 2,105.023 | 2,088.434 | 2,059.209 | 1,957.314 | 1,852.455 | 1,511.317 | 1,362.657 | 1,245.914 | 1,213.301 | 1,133.421 | 1,063.64 | 1,049.138 | 750.889 | 721.437 | 703.169 | 665.785 | 647.379 | 485.784 | 487.897 | 478.371 | 469.306 | 473.777 | 484 | 626.1 | 593.5 | 446.3 |
Total Assets
| 27,155 | 27,453 | 27,356 | 27,355 | 27,735 | 26,900 | 27,456 | 27,892 | 27,457 | 28,886 | 30,642 | 28,609 | 24,197 | 25,391 | 25,331 | 24,497 | 24,246 | 24,037 | 23,700 | 28,677 | 28,377 | 27,757 | 27,386 | 25,511 | 25,927 | 25,699 | 25,423 | 25,351 | 25,483 | 25,004 | 25,269 | 24,210 | 23,507 | 23,163 | 22,297 | 22,288 | 22,217 | 22,884 | 21,724 | 22,256 | 21,837 | 21,495 | 20,702 | 20,360 | 20,367 | 19,424 | 19,440 | 19,235 | 18,187 | 17,806 | 17,081 | 15,381 | 14,443 | 14,913 | 14,745 | 13,703 | 12,737 | 12,368 | 12,102 | 12,358 | 11,493 | 10,559 | 9,385 | 10,032 | 11,870 | 11,889 | 9,985 | 9,906 | 9,187.2 | 9,264.2 | 8,513 | 8,714.9 | 6,047.9 | 6,018.3 | 4,733.7 | 4,120.3 | 4,398.68 | 4,134.538 | 3,934.202 | 3,160.411 | 3,106.021 | 2,681.904 | 2,165.073 | 2,095.631 | 1,810.142 | 1,710.421 | 1,716.535 | 1,666.575 | 1,631.49 | 1,338.004 | 1,364.842 | 1,261.251 | 1,299.093 | 1,213.832 | 889.477 | 885.801 | 886.841 | 819.309 | 1,036.713 | 1,223 | 1,148.3 | 1,006.8 | 633.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3,675 | 4,015 | 3,991 | 3,844 | 4,145 | 3,295 | 4,009 | 4,044 | 3,995 | 5,421 | 6,867 | 4,810 | 3,873 | 4,112 | 3,397 | 2,437 | 2,091 | 2,141 | 2,247 | 3,686 | 3,034 | 3,042 | 3,454 | 2,704 | 3,511 | 3,408 | 3,281 | 3,323 | 2,630 | 2,232 | 2,415 | 2,588 | 2,280 | 2,332 | 1,910 | 2,038 | 2,267 | 2,920 | 2,480 | 2,986 | 4,156 | 4,288 | 4,322 | 3,859 | 4,036 | 3,734 | 4,073 | 3,822 | 3,707 | 3,268 | 0 | 3,599 | 3,287 | 3,265 | 0 | 2,738 | 2,485 | 2,181 | 2,401 | 2,295 | 1,827 | 1,927 | 1,484 | 1,507 | 3,138 | 3,724 | 2,996 | 2,577 | 2,358 | 2,053.8 | 1,723.3 | 1,846.6 | 1,822.9 | 1,850.8 | 1,265.1 | 1,293.6 | 1,234.621 | 1,141.364 | 1,270.276 | 850.9 | 965.265 | 763.659 | 645.322 | 603.46 | 524.866 | 502.717 | 510.879 | 488.922 | 468.988 | 476.675 | 457.637 | 386.993 | 493.613 | 423.305 | 331.96 | 328.542 | 346.634 | 282.478 | 480.559 | 485.4 | 447.9 | 370.5 | 151.4 |
Short Term Debt
| 765 | 765 | 554 | 597 | 710 | 709 | 708 | 1,230 | 459 | 630 | 900 | 899 | 808 | 1,456 | 254 | 909 | 790 | 729 | 363 | 642 | 1,084 | 574 | 149 | 66 | 429 | 943 | 774 | 737 | 918 | 1,114 | 1,341 | 1,715 | 1,384 | 1,302 | 715 | 999 | 681 | 915 | 553 | 1,287 | 976 | 763 | 879 | 1,113 | 619 | 902 | 689 | 1,086 | 834 | 997 | 757 | 679 | 619 | 536 | 474 | 1,326 | 895 | 1,025 | 951 | 1,074 | 692 | 938 | 594 | 1,027 | 1,349 | 719 | 700 | 960 | 481.1 | 890.9 | 900.9 | 1,001.2 | 993.7 | 1,188.5 | 875.8 | 378.4 | 774.356 | 820.769 | 560.962 | 175.472 | 122.882 | 21.989 | 14.689 | 127.259 | 35.141 | 17.978 | 19.622 | 99.249 | 105.577 | 57.847 | 103.954 | 104.482 | 60.4 | 96.527 | 10.5 | 1.3 | 0 | 3 | 0 | 109.4 | 30.9 | 22.7 | 4.1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -5,406 | -4,545 | -4,290 | -4,855 | -4,004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 696 | 626 | 599 | 562 | 751 | 648 | 649 | 617 | 879 | 823 | 803 | 523 | 716 | 595 | 1,027 | 907 | 923 | 763 | 747 | 689 | 754 | 678 | 579 | 686 | 716 | 771 | 546 | 471 | 468 | 411 | 400 | 361 | 413 | 395 | 438 | 370 | 530 | 639 | 498 | 482 | 436 | 372 | 353 | 439 | 356 | 288 | 260 | 275 | 345 | 549 | 3,685 | 233 | 220 | 182 | 3,577 | 151 | 187 | 171 | 144 | 413 | 340 | 343 | 133 | 426 | 255 | 305 | 169 | 192 | 181 | 171 | 226.4 | 176.9 | 124.6 | 140.1 | 153.2 | 121.3 | 92.04 | 188.909 | 130.078 | 87.345 | 111.088 | 69.998 | 66.265 | 71.2 | 69.524 | 40.229 | 57.191 | 49.078 | 25.58 | 19.17 | 19.672 | 13.685 | 17.272 | 17.997 | 21.273 | 20.951 | 23.902 | 24.663 | 28.463 | 42.7 | 28.7 | 16.4 | 13.6 |
Total Current Liabilities
| 5,136 | 5,406 | 5,144 | 5,003 | 5,606 | 4,652 | 5,366 | 5,891 | 5,333 | 6,874 | 8,570 | 6,232 | 5,397 | 6,163 | 4,678 | 4,253 | 3,804 | 3,633 | 3,357 | 5,017 | 4,872 | 4,294 | 4,182 | 3,456 | 4,656 | 5,122 | 4,601 | 4,531 | 4,016 | 3,757 | 4,156 | 4,664 | 4,077 | 4,029 | 3,063 | 3,407 | 3,478 | 4,474 | 3,531 | 4,755 | 5,568 | 5,423 | 5,554 | 5,411 | 5,111 | 4,924 | 5,022 | 5,183 | 4,886 | 4,814 | 4,442 | 4,511 | 4,126 | 3,983 | 4,051 | 4,215 | 3,567 | 3,377 | 3,496 | 3,782 | 2,859 | 3,208 | 2,211 | 2,960 | 4,742 | 4,748 | 3,865 | 3,729 | 3,020.1 | 3,115.7 | 2,850.6 | 3,024.7 | 2,941.2 | 3,179.4 | 2,294.1 | 1,793.3 | 2,101.017 | 2,151.042 | 1,961.316 | 1,113.717 | 1,199.235 | 855.646 | 726.276 | 801.919 | 629.531 | 560.924 | 587.692 | 637.249 | 600.145 | 553.692 | 581.263 | 505.16 | 571.285 | 537.829 | 363.733 | 350.793 | 370.536 | 310.141 | 509.022 | 637.5 | 507.5 | 409.6 | 169.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7,481 | 7,490 | 7,569 | 7,642 | 7,631 | 7,636 | 7,645 | 7,595 | 8,286 | 8,302 | 8,317 | 8,737 | 8,714 | 8,678 | 9,641 | 9,699 | 9,718 | 9,749 | 9,788 | 9,574 | 9,521 | 9,546 | 9,560 | 9,143 | 9,140 | 8,966 | 9,050 | 9,183 | 10,489 | 10,040 | 9,879 | 10,124 | 9,634 | 9,486 | 9,153 | 10,375 | 9,970 | 9,137 | 8,763 | 8,762 | 7,613 | 7,414 | 6,818 | 6,715 | 7,018 | 6,313 | 6,331 | 6,320 | 5,811 | 5,793 | 5,794 | 4,520 | 4,500 | 4,995 | 4,976 | 4,631 | 4,593 | 4,350 | 4,144 | 4,142 | 4,142 | 3,398 | 3,220 | 3,259 | 3,220 | 3,220 | 2,636 | 2,624 | 2,624.2 | 2,624.3 | 2,626.1 | 2,626.3 | 1,200.4 | 1,255.1 | 951.5 | 951.7 | 952.444 | 953.154 | 930.24 | 949.024 | 837.588 | 934.817 | 687.754 | 518.991 | 453.74 | 526.495 | 523.151 | 509.736 | 509.053 | 381.591 | 390.995 | 351.677 | 434.54 | 372.58 | 316.55 | 320 | 292 | 267.25 | 273.1 | 373.5 | 323.2 | 289.4 | 181 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 337 | 0 | 0 | 0 | -545 | 0 | 0 | 0 | -477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 535 | 0 | 0 | 0 | 545 | 0 | 0 | 0 | 477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,006 | 979 | 997 | 978 | 947 | 1,010 | 962 | 1,081 | 1,095 | 991 | 901 | 830 | 789 | 910 | 928 | 807 | 873 | 853 | 833 | 891 | 873 | 844 | 882 | 910 | 781 | 787 | 736 | 679 | 698 | 706 | 644 | 606 | 722 | 678 | 710 | 567 | 553 | 568 | 594 | 548 | 526 | 546 | 547 | 531 | 554 | 558 | 598 | 586 | 565 | 554 | 332 | 376 | 332 | 252 | 300 | 284 | 234 | 226 | 253 | 275 | 265 | 247 | 214 | 261 | 257 | 334 | 154 | 129 | 119.7 | 124.6 | 92.7 | 87.1 | 66.9 | 57.7 | 49.4 | 44.6 | 36.153 | 30.365 | 32.089 | 27.466 | 24.78 | 25.922 | 14.865 | 27.994 | 21.483 | 22.207 | 14.112 | 7.98 | 4.317 | 4.785 | 1.617 | 1.617 | 1.017 | 1.017 | 1.009 | 1.009 | 1.6 | 9.571 | 12.516 | 19 | 11.9 | 1.3 | 0.2 |
Total Non-Current Liabilities
| 8,487 | 8,469 | 8,566 | 8,620 | 8,578 | 8,646 | 8,607 | 8,676 | 9,381 | 9,293 | 9,218 | 9,567 | 9,503 | 9,588 | 10,569 | 10,506 | 10,591 | 10,602 | 10,621 | 10,465 | 10,394 | 10,390 | 10,442 | 10,053 | 9,921 | 9,753 | 9,786 | 9,862 | 11,187 | 10,746 | 10,523 | 10,730 | 10,356 | 10,164 | 9,863 | 10,942 | 10,523 | 9,705 | 9,357 | 9,310 | 8,139 | 7,960 | 7,365 | 7,246 | 7,572 | 6,871 | 6,929 | 6,906 | 6,376 | 6,347 | 6,126 | 4,896 | 4,832 | 5,247 | 5,276 | 4,915 | 4,827 | 4,576 | 4,397 | 4,417 | 4,407 | 3,645 | 3,434 | 3,520 | 3,477 | 3,554 | 2,790 | 2,753 | 2,743.9 | 2,748.9 | 2,718.8 | 2,713.4 | 1,267.3 | 1,312.8 | 1,000.9 | 996.3 | 988.597 | 983.519 | 962.329 | 976.49 | 862.368 | 960.739 | 702.619 | 546.985 | 475.223 | 548.702 | 537.263 | 517.716 | 513.37 | 386.376 | 392.612 | 353.294 | 435.557 | 373.597 | 317.559 | 321.009 | 293.6 | 276.821 | 285.616 | 392.5 | 335.1 | 290.7 | 181.2 |
Total Liabilities
| 13,623 | 13,875 | 13,710 | 13,623 | 14,184 | 13,298 | 13,973 | 14,567 | 14,714 | 16,167 | 17,788 | 15,799 | 14,900 | 15,751 | 15,247 | 14,759 | 14,395 | 14,235 | 13,978 | 15,482 | 15,266 | 14,684 | 14,624 | 13,509 | 14,577 | 14,875 | 14,387 | 14,393 | 15,203 | 14,503 | 14,679 | 15,394 | 14,433 | 14,193 | 12,926 | 14,349 | 14,001 | 14,179 | 12,888 | 14,065 | 13,707 | 13,383 | 12,919 | 12,657 | 12,683 | 11,795 | 11,951 | 12,089 | 11,262 | 11,161 | 10,568 | 9,407 | 8,958 | 9,230 | 9,327 | 9,130 | 8,394 | 7,953 | 7,893 | 8,199 | 7,266 | 6,853 | 5,645 | 6,480 | 8,219 | 8,302 | 6,655 | 6,482 | 5,764 | 5,864.6 | 5,569.4 | 5,738.1 | 4,208.5 | 4,492.2 | 3,295 | 2,789.6 | 3,089.614 | 3,134.561 | 2,923.645 | 2,090.207 | 2,061.603 | 1,816.385 | 1,428.895 | 1,348.904 | 1,104.754 | 1,109.626 | 1,124.955 | 1,154.965 | 1,113.515 | 940.068 | 973.875 | 858.454 | 1,006.842 | 911.426 | 681.292 | 671.802 | 664.136 | 586.962 | 794.638 | 1,030 | 842.6 | 700.3 | 350.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 2,299 | 2,297 | 2,296 | 2,295 | 2,294 | 2,293 | 2,292 | 2,292 | 2,292 | 2,292 | 2,292 | 2,292 | 2,292 | 2,292 | 2,306 | 2,319 | 2,309 | 2,300 | 2,326 | 2,292 | 2,292 | 2,292 | 2,328 | 2,292 | 2,292 | 2,292 | 2,315 | 1,539 | 1,542 | 1,543 | 1,540 | 1,508 | 1,509 | 1,509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 7,977 | 8,042 | 8,126 | 7,990 | 8,085 | 7,950 | 7,765 | 7,652 | 7,639 | 7,751 | 7,680 | 6,860 | 7,203 | 7,651 | 7,301 | 7,414 | 7,367 | 7,287 | 10,770 | 10,686 | 10,649 | 10,470 | 9,710 | 9,058 | 8,532 | 8,744 | 8,665 | 8,717 | 8,937 | 9,027 | 7,251 | 7,240 | 7,085 | 7,474 | 7,580 | 7,799 | 8,280 | 8,413 | 7,793 | 7,740 | 7,731 | 7,419 | 7,349 | 6,873 | 6,828 | 6,724 | 6,388 | 6,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,469 | 3,566 | 3,503 | 3,251 | 3,343 | 3,342.9 | 0 | 0 | 2,906.1 | 0 | 0 | 1,400 | 1,294.1 | 1,272.947 | 970.199 | 980.569 | 1,039.024 | 1,012.637 | 838.358 | 712.417 | 762.119 | 681.882 | 624.052 | 635.79 | 542.891 | 502.209 | 384.415 | 377.6 | 389.205 | 281 | 290.965 | 204.983 | 210.799 | 220.134 | 231.679 | 241.278 | 193.3 | 302.4 | 0 | 0 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 992 | 418 | 0 | 593 | 0 | -9,495 | -9,943 | 0 | -9,733 | -9,676 | -9,587 | -13,096 | -12,978 | -12,941 | -12,762 | -12,038 | -11,350 | -10,824 | -11,036 | -10,980 | -10,256 | -10,479 | -10,570 | -8,791 | -8,748 | -8,594 | -8,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,944 | -9,931 | 0 | -9,972 | 0 | -4,092 | -4,132 | 0 | -3,802 | -3,669 | -3,525 | -3,593 | -3,437 | -3,319 | -3,189 | -3,079 | -3,035 | -2,919 | -2,823 | -2,773 | -2,597 | -2,528 | -2,408 | -2,348 | -2,292 | -2,251 | -2,205 | -2,180 | -2,101 | -2,049 | -1,952 | -1,906 | -1,851 | -1,797 | -1,713 | -1,654 | -1,638 | -1,581 | -1,548 | -1,499 | -1,452 | -1,388 | -1,337 | -1,289 | -1,240 | -1,222 | -1,174 | -1,123 | -1,067 | -1,007 | -966 | -900 | -840 | -773 | -711 | 83 | 85 | 84 | 79 | 81 | 80.3 | 79.3 | 70.1 | 70.7 | 46.8 | 40.5 | 38.7 | 36.6 | 36.119 | 29.778 | 29.988 | 31.18 | 31.781 | 27.161 | 23.761 | -15.392 | 23.506 | -23.257 | -44.21 | -31.281 | 15.766 | 13.521 | 13.367 | 13.592 | 11.251 | 11.441 | 3.202 | 3.2 | 2.571 | 0.668 | 0.797 | -0.3 | 3.3 | -6.4 | -3.2 |
Other Total Stockholders Equity
| 13,532 | 0 | 0 | 0 | 3,266 | 3,223 | 3,240 | 3,079 | 2,603 | 2,641 | 2,767 | 2,838 | 144 | 140 | 60 | 131 | 118 | 126 | 135 | 99 | 133 | 132 | 0 | 0 | 0 | 0 | 0 | 2,293 | 24 | 22 | 20 | 25 | 326 | 8,970 | 9,371 | 7,939 | 8,216 | 8,705 | 8,836 | 8,191 | 8,130 | 8,112 | 7,783 | 7,703 | 7,684 | 7,629 | 7,489 | 7,146 | 6,925 | 6,645 | 6,513 | 5,974 | 5,485 | 5,683 | 5,418 | 4,573 | 4,343 | 4,415 | 4,209 | 4,159 | 4,227 | 3,706 | 3,740 | -3,552 | 0 | 0 | 0 | 0 | 0 | 3,320.3 | 2,873.5 | 0 | 1,792.6 | 1,485.6 | 0 | 1,294.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312.9 | 286.2 |
Total Shareholders Equity
| 13,532 | 10,276 | 10,339 | 10,422 | 13,551 | 13,602 | 13,483 | 13,325 | 12,743 | 12,719 | 12,854 | 12,810 | 9,297 | 9,640 | 10,084 | 9,738 | 9,851 | 9,802 | 9,722 | 13,195 | 13,111 | 13,073 | 12,762 | 12,002 | -57 | -57 | -57 | -57 | 10,280 | 10,501 | 10,590 | 8,816 | 9,074 | 8,970 | 9,371 | 7,939 | 8,216 | 8,705 | 8,836 | 8,191 | 8,130 | 8,112 | 7,783 | 7,703 | 7,684 | 7,629 | 7,489 | 7,146 | 6,925 | 6,645 | 6,513 | 5,974 | 5,485 | 5,683 | 5,418 | 4,573 | 4,343 | 4,415 | 4,209 | 4,159 | 4,227 | 3,706 | 3,740 | 3,552 | 3,651 | 3,587 | 3,330 | 3,424 | 3,423.2 | 3,399.6 | 2,943.6 | 2,976.8 | 1,839.4 | 1,526.1 | 1,438.7 | 1,330.7 | 1,309.066 | 999.977 | 1,010.557 | 1,070.204 | 1,044.418 | 865.519 | 736.178 | 746.727 | 705.388 | 600.795 | 591.58 | 511.61 | 517.975 | 397.936 | 390.967 | 402.797 | 292.251 | 302.406 | 208.185 | 213.999 | 222.705 | 232.347 | 242.075 | 193 | 305.7 | 306.5 | 283 |
Total Equity
| 23,767 | 13,578 | 13,646 | 13,732 | 16,817 | 16,825 | 16,723 | 16,593 | 15,542 | 15,507 | 15,665 | 15,648 | 9,442 | 9,785 | 10,225 | 9,883 | 9,996 | 9,945 | 9,865 | 13,328 | 13,244 | 13,205 | 12,762 | 12,002 | -57 | -57 | -57 | -57 | 10,337 | 10,558 | 10,646 | 8,873 | 9,132 | 9,028 | 9,429 | 7,997 | 8,274 | 8,763 | 8,894 | 8,249 | 8,189 | 8,171 | 7,842 | 7,762 | 8,218 | 8,160 | 7,993 | 7,655 | 7,430 | 7,155 | 7,029 | 6,498 | 6,014 | 6,216 | 5,954 | 4,804 | 4,575 | 4,646 | 4,272 | 4,222 | 4,291 | 3,769 | 3,802 | 3,552 | 3,651 | 3,587 | 3,330 | 3,424 | 3,423.2 | 3,399.6 | 2,943.6 | 2,976.8 | 1,839.4 | 1,526.1 | 1,438.7 | 1,330.7 | 1,309.066 | 999.977 | 1,010.557 | 1,070.204 | 1,044.418 | 865.519 | 736.178 | 746.727 | 705.388 | 600.795 | 591.58 | 511.61 | 517.975 | 397.936 | 390.967 | 402.797 | 292.251 | 302.406 | 208.185 | 213.999 | 222.705 | 232.347 | 242.075 | 193 | 305.7 | 306.5 | 283 |
Total Liabilities & Shareholders Equity
| 27,155 | 27,453 | 27,356 | 27,355 | 27,735 | 26,900 | 27,456 | 27,892 | 27,457 | 28,886 | 30,642 | 28,609 | 24,197 | 25,391 | 25,331 | 24,497 | 24,246 | 24,037 | 23,700 | 28,677 | 28,377 | 27,757 | 27,386 | 25,511 | 14,520 | 14,818 | 14,330 | 14,336 | 25,483 | 25,004 | 25,269 | 24,210 | 23,507 | 23,163 | 22,297 | 22,288 | 22,217 | 22,884 | 21,724 | 22,256 | 21,837 | 21,495 | 20,702 | 20,360 | 20,367 | 19,424 | 19,440 | 19,235 | 18,187 | 17,806 | 17,081 | 15,381 | 14,443 | 14,913 | 14,745 | 13,703 | 12,737 | 12,368 | 12,102 | 12,358 | 11,493 | 10,559 | 9,385 | 10,032 | 11,870 | 11,889 | 9,985 | 9,906 | 9,187.2 | 9,264.2 | 8,513 | 8,714.9 | 6,047.9 | 6,018.3 | 4,733.7 | 4,120.3 | 4,398.68 | 4,134.538 | 3,934.202 | 3,160.411 | 3,106.021 | 2,681.904 | 2,165.073 | 2,095.631 | 1,810.142 | 1,710.421 | 1,716.535 | 1,666.575 | 1,631.49 | 1,338.004 | 1,364.842 | 1,261.251 | 1,299.093 | 1,213.832 | 889.477 | 885.801 | 886.841 | 819.309 | 1,036.713 | 1,223 | 1,148.3 | 1,006.8 | 633.3 |