Paion AG
FSX:PA8.DE
0.36 (EUR) • At close November 1, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 33.248 | 7.128 | 19.655 | 8 | 2.766 | 5.811 | 4.262 | 0.072 | 3.456 | 4.228 | 26.813 | 3.249 | 4.474 | 1.533 | 3.166 | 0 | 0 | 18.796 | 16.952 | 0.709 |
| Cost of Revenue
| 1.96 | 3.077 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.004 | 0 | 0.001 | 0.002 | 0.019 | 0.051 | 0.78 | -2.979 | -7.252 | 4.855 | 2.439 | 0.426 |
| Gross Profit
| 31.288 | 4.051 | 19.655 | 8 | 2.766 | 5.811 | 4.262 | 0.061 | 3.452 | 4.228 | 26.811 | 3.247 | 4.455 | 1.482 | 2.386 | 2.979 | 7.252 | 13.941 | 14.513 | 0.283 |
| Gross Profit Ratio
| 0.941 | 0.568 | 1 | 1 | 1 | 1 | 1 | 0.847 | 0.999 | 1 | 1 | 0.999 | 0.996 | 0.967 | 0.754 | 0 | 0 | 0.742 | 0.856 | 0.399 |
| Reseach & Development Expenses
| 6.485 | 5.249 | 10.288 | 13.099 | 12.167 | 17.854 | 23.408 | 29.385 | 11.799 | 4.583 | 3.251 | 11.825 | 9.016 | 10.586 | 8.729 | -9.814 | -16.487 | 13.627 | 7.976 | 8.812 |
| General & Administrative Expenses
| 21.198 | 19.828 | 7.523 | 5.023 | 3.408 | 3.828 | 5.129 | 5.729 | 3.702 | 3.314 | 4.709 | 4.815 | 4.54 | 4.348 | 7.546 | 0 | 0 | 4.852 | 5.708 | 2.432 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | -0.56 | -1.088 | 1.37 | 0.647 | 0.049 |
| SG&A
| 21.198 | 19.828 | 7.523 | 5.023 | 3.408 | 3.828 | 5.129 | 5.729 | 3.702 | 3.314 | 4.709 | 4.815 | 4.54 | 4.348 | 7.633 | -0.56 | -1.088 | 6.222 | 6.355 | 2.481 |
| Other Expenses
| 2.1 | 0.989 | -0.261 | 0.796 | 0.354 | -0.002 | -0.807 | 0.965 | 0.411 | 0.86 | 0.016 | -0.029 | -0.068 | -0.456 | -0.177 | 0 | 0 | -0.094 | 0.269 | -0.084 |
| Operating Expenses
| 29.783 | 26.066 | 17.812 | 18.122 | 15.575 | 21.681 | 28.537 | 35.114 | 15.501 | 7.898 | 7.96 | 16.61 | 13.488 | 14.478 | 16.185 | -10.374 | -17.575 | 19.756 | 14.601 | 11.209 |
| Operating Income
| 2.602 | -22.015 | 1.583 | -10.122 | -12.455 | -15.872 | -25.082 | -34.088 | -11.639 | -2.81 | 18.868 | -13.363 | -9.033 | -12.995 | -13.799 | -12.624 | 24.827 | -5.815 | -0.087 | -10.926 |
| Operating Income Ratio
| 0.078 | -3.088 | 0.081 | -1.265 | -4.503 | -2.731 | -5.885 | -475.992 | -3.368 | -0.665 | 0.704 | -4.113 | -2.019 | -8.476 | -4.358 | 0 | 0 | -0.309 | -0.005 | -15.417 |
| Total Other Income Expenses Net
| -2.803 | -0.567 | -0.152 | 0.674 | 0.006 | 0.02 | 0.021 | 0.042 | 0.066 | -0.17 | -0.592 | -0.66 | -0.66 | -0.381 | 0.813 | 0 | 0 | 1.058 | 0.263 | 0.062 |
| Income Before Tax
| -0.201 | -22.581 | 1.43 | -9.448 | -12.449 | -15.852 | -25.061 | -34.046 | -11.573 | -2.98 | 18.275 | -14.023 | -9.693 | -13.377 | -12.986 | 0 | 0 | -4.756 | 0.176 | -10.864 |
| Income Before Tax Ratio
| -0.006 | -3.168 | 0.073 | -1.181 | -4.501 | -2.728 | -5.88 | -475.41 | -3.349 | -0.705 | 0.682 | -4.316 | -2.166 | -8.725 | -4.101 | 0 | 0 | -0.253 | 0.01 | -15.33 |
| Income Tax Expense
| 0.378 | -0.796 | -0.792 | -2.432 | -2.51 | -3.759 | -4.944 | -5.834 | -2.468 | -0.768 | 2.267 | -0.339 | -0.439 | -0.34 | -0.406 | 23.864 | 0 | 0 | 0 | 0 |
| Net Income
| -0.579 | -21.786 | 2.222 | -7.016 | -9.939 | -12.093 | -20.118 | -28.212 | -9.105 | -2.212 | 16.009 | -13.684 | -9.254 | -13.037 | -12.58 | -10.512 | 0 | -4.756 | 0.176 | -10.864 |
| Net Income Ratio
| -0.017 | -3.056 | 0.113 | -0.877 | -3.594 | -2.081 | -4.72 | -393.947 | -2.635 | -0.523 | 0.597 | -4.212 | -2.068 | -8.503 | -3.973 | 0 | 0 | -0.253 | 0.01 | -15.33 |
| EPS
| -0.081 | -3.11 | 0.3 | -1.06 | -1.56 | -2.01 | -3.71 | -5.43 | -2.22 | -0.71 | 5.1 | -4.38 | -3.04 | -4.29 | -4.88 | -5.08 | 0 | -2.54 | 0.16 | -11.2 |
| EPS Diluted
| -0.081 | -3.11 | 0.3 | -1.06 | -1.56 | -1.99 | -3.7 | -5.4 | -2.2 | -0.71 | 5.1 | -4.36 | -3 | -4.28 | -4.88 | -5.08 | 0 | -2.54 | 0.16 | -9.24 |
| EBITDA
| 4.31 | -18.825 | 1.936 | -9.207 | -12.553 | -15.523 | -23.516 | -34.928 | -11.48 | -2.587 | 18.564 | -6.625 | -8.068 | -12.828 | -12.919 | 13.875 | 25.191 | -5.404 | 0.267 | -10.044 |
| EBITDA Ratio
| 0.13 | -2.641 | 0.099 | -1.151 | -4.539 | -2.671 | -5.518 | -487.725 | -3.322 | -0.612 | 0.692 | -2.039 | -1.803 | -8.366 | -4.08 | 0 | 0 | -0.288 | 0.016 | -14.172 |