
Civmec Limited
SGX:P9D.SI
0.93 (SGD) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 88.366 | 142.55 | 70.532 | 62.225 | 40.904 | 39.126 | 48.077 | 41.584 | 27.586 | 8.788 | 21.343 | 33.078 | 40.791 | 40.079 | 64.344 | 27.434 | 23.566 | 52.48 | 52.601 | 23.384 | 24.044 | 11.3 | 19.435 | 34.818 | 39.788 | 17.15 | 52.042 | 25.691 | 37.643 | 20.486 | 39.193 | 22.714 | 32.557 | 30.747 | 32.369 | 47.39 | 23.108 | 16.111 | 49.449 | 8.383 | 33.801 | 12.402 | 6.62 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 88.366 | 142.55 | 70.532 | 62.225 | 40.904 | 39.126 | 48.077 | 41.584 | 27.586 | 8.788 | 21.343 | 33.078 | 40.791 | 40.079 | 64.344 | 27.434 | 23.566 | 52.48 | 52.601 | 23.384 | 24.044 | 11.3 | 19.435 | 34.818 | 39.788 | 17.15 | 52.042 | 25.691 | 37.643 | 20.486 | 39.193 | 22.714 | 32.557 | 30.747 | 32.369 | 47.39 | 23.108 | 16.111 | 49.449 | 8.383 | 33.801 | 12.402 | 6.62 |
Net Receivables
| 267.402 | 161.819 | 208.199 | 160.49 | 216.414 | 188.81 | 169.534 | 158.394 | 167.624 | 188.992 | 161.414 | 192.154 | 171.063 | 223.123 | 206.692 | 281.641 | 267.889 | 250.458 | 245.039 | 215.082 | 156.342 | 121.605 | 99.539 | 108.346 | 77.262 | 95.935 | 79.629 | 135.983 | 108.297 | 107.288 | 95.93 | 147.689 | 142.608 | 120.393 | 77.383 | 59.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.7 | 0 | 0.678 | 0 | 0.533 | 0 | 0.591 | 0 | 0.616 | 0 | 0 | 0 | 0.652 | 0 | 0 | 0 | 0.637 | 0 | 0.549 | 0 | 0.438 | 0 | 0 | 0 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.139 | 2.439 | 2.021 | 5.463 | 1.849 | 7.313 | 1.583 | 3.802 | 2.624 | 7.716 | 19.641 | 6.372 | 14.94 | 1.459 | 9.479 | 0 | 6.701 | 5.489 | 8.641 | 8.023 | 6.225 | 8.355 | 9.773 | 8.917 | 8.799 | 10.2 | 14.864 | 12.914 | 11.941 | 2.725 | 0.971 | 1.847 | 0.781 | 1.203 | 4.03 | 1.934 | 77.689 | 72.984 | 59.276 | 111.792 | 67.135 | 55.905 | 15.852 |
Total Current Assets
| 357.673 | 306.808 | 281.592 | 228.178 | 259.755 | 235.249 | 219.772 | 203.78 | 198.498 | 205.496 | 202.398 | 231.604 | 227.469 | 264.661 | 280.487 | 309.075 | 298.794 | 308.427 | 306.83 | 246.489 | 187.049 | 141.26 | 128.747 | 152.081 | 126.152 | 123.285 | 146.535 | 174.588 | 157.881 | 130.499 | 136.094 | 172.25 | 175.946 | 152.343 | 113.782 | 108.99 | 113.099 | 110.408 | 124.794 | 150.487 | 120.758 | 85.196 | 27.515 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 532.294 | 480.002 | 477.321 | 447.826 | 448.785 | 411.106 | 411.22 | 393.794 | 395.996 | 265.087 | 249.413 | 238.521 | 201.641 | 188.145 | 159.556 | 154.86 | 144.925 | 140.002 | 143.751 | 144.027 | 136.063 | 135.235 | 129.702 | 127.828 | 119.513 | 122.9 | 100.075 | 95.201 | 98.017 | 100.056 | 102.13 | 102.745 | 108.312 | 96.894 | 85.195 | 82.491 | 75.037 | 76.619 | 70.567 | 64.718 | 55.885 | 54.063 | 44.439 |
Goodwill
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.013 | 0.012 | 0.011 | 0.012 | 0.012 | 0 | 0 | 0 | 0.013 | 0 | 0.013 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 |
Goodwill and Intangible Assets
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.013 | 0.012 | 0.011 | 0.012 | 0.012 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.004 | 0.057 | 0.06 | 0.241 | 0.277 | 0.311 | 0.147 | 0.041 | 0 | 0 | 0 | 0 | -0.025 | 0.611 | 0.289 | 0.129 | 0 | 0 | 5.178 | 5.641 | 13.359 | 4.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.158 | 0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.383 | 3.558 | 3.475 | 2.434 | 2.47 | 1.484 | 0.833 |
Other Non-Current Assets
| 19.407 | 18.234 | 17.268 | 17.441 | 18.234 | 4.811 | 4.628 | 2.517 | 2.888 | 0.494 | 0.486 | 2.071 | 1.936 | 1.047 | 1.36 | 2.521 | 2.541 | 2.378 | 1.793 | 1.497 | 1.324 | 0.321 | 0.818 | 2.772 | 7.159 | 0.191 | 0.191 | 0.184 | 0.191 | 5.383 | 5.499 | 5.014 | 5.303 | 4.312 | 4.149 | 4.43 | 0.725 | 0.256 | 0.28 | 0.259 | 0.232 | 0.628 | 0 |
Total Non-Current Assets
| 551.711 | 498.246 | 494.599 | 465.277 | 467.03 | 415.931 | 415.915 | 396.381 | 399.135 | 265.868 | 250.219 | 240.75 | 203.628 | 189.202 | 160.925 | 157.391 | 147.476 | 142.364 | 146.164 | 145.824 | 137.527 | 135.567 | 130.53 | 135.788 | 132.323 | 136.46 | 104.501 | 95.395 | 98.218 | 105.45 | 107.64 | 107.77 | 113.628 | 101.218 | 90.513 | 87.707 | 80.157 | 80.446 | 74.335 | 67.424 | 58.6 | 56.188 | 45.285 |
Total Assets
| 909.384 | 805.054 | 776.19 | 693.455 | 726.785 | 651.18 | 635.686 | 600.161 | 597.633 | 471.364 | 452.617 | 472.354 | 431.097 | 453.863 | 441.412 | 466.466 | 446.27 | 450.791 | 452.994 | 392.314 | 324.576 | 276.827 | 259.277 | 287.869 | 258.475 | 259.745 | 251.036 | 269.983 | 256.099 | 235.949 | 243.734 | 280.02 | 289.574 | 253.561 | 204.295 | 196.697 | 193.256 | 190.854 | 199.129 | 217.911 | 179.358 | 141.384 | 72.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 57.98 | 32.434 | 46.07 | 38.906 | 57.392 | 46.482 | 41.212 | 34.346 | 38.851 | 70.303 | 34.574 | 52.284 | 26.76 | 83.958 | 27.933 | 157.758 | 67.139 | 153.492 | 47.26 | 152.504 | 34.406 | 47.627 | 39.599 | 68.077 | 32.776 | 48.277 | 57.037 | 82.799 | 32.687 | 47.218 | 56.78 | 81.628 | 29.225 | 87.79 | 56.236 | 48.706 | 20.2 | 37.924 | 46.044 | 60.899 | 22.514 | 37.142 | 5.25 |
Short Term Debt
| 13.368 | 5.694 | 14.157 | 59.286 | 38.177 | 45.527 | 10.472 | 13.018 | 12.688 | 25.86 | 14.664 | 12.959 | 8.619 | 23.665 | 50.181 | 50.627 | 43.64 | 43.834 | 46.058 | 5.111 | 5.275 | 5.709 | 5.978 | 6.493 | 6.616 | 28.04 | 13.811 | 14.07 | 12.683 | 16.967 | 13.251 | 19.247 | 30.584 | 11.52 | 10.738 | 10.19 | 8.219 | 9.581 | 0 | 2.845 | 2.562 | 3.285 | 1.202 |
Tax Payables
| 18.348 | 3.694 | 0.675 | 10.395 | 14.134 | 14.28 | 22.562 | 15.26 | 21.111 | 0 | 4.615 | 0 | 6.423 | 0.008 | 12.703 | 0 | 13.387 | 0 | 0 | 0 | 6.599 | 0 | 0 | 0 | 5.97 | 0 | 0 | 0 | 6.483 | 0 | 1.882 | 4.048 | 12.553 | 0.365 | 0 | 0.43 | 5.51 | 2.458 | 3.784 | 17.119 | 17.828 | 9.421 | 5.475 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 143.532 | 148.524 | 126.731 | 90.768 | 95.543 | 103.056 | 127.929 | 129.827 | 120.397 | 57.677 | 96.189 | 86.372 | 97.628 | 38.506 | 76.192 | 8.348 | 80.893 | 7.835 | 113.78 | 6.326 | 43.753 | 4.376 | 5.21 | 5.834 | 24.424 | 4.671 | 4.098 | 5.185 | 37.769 | 5.451 | 6.293 | 7.828 | 49.866 | 4.652 | 3.078 | 2.874 | 27.521 | 14.602 | 24.804 | 22.336 | 36.005 | 13.277 | 5.25 |
Total Current Liabilities
| 242.054 | 196.468 | 196.134 | 204.905 | 209.007 | 210.851 | 201.467 | 190.73 | 195.523 | 164.967 | 152.111 | 155.728 | 141.811 | 149.559 | 163.995 | 218.634 | 205.059 | 205.161 | 207.098 | 163.941 | 90.033 | 57.712 | 50.787 | 80.404 | 69.786 | 80.988 | 74.946 | 102.054 | 89.622 | 69.636 | 78.206 | 112.751 | 122.228 | 104.327 | 70.052 | 62.2 | 61.451 | 64.565 | 74.632 | 103.199 | 78.908 | 63.125 | 17.177 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 102.388 | 106.769 | 94.108 | 43.174 | 89.581 | 91.883 | 104.625 | 101.541 | 101.408 | 116.9 | 122.105 | 134.784 | 107.909 | 125.52 | 111.665 | 67.337 | 64.978 | 60.711 | 63.498 | 45.804 | 56.696 | 40.253 | 35.305 | 31.147 | 25.498 | 11.014 | 11.754 | 10.693 | 12.718 | 14.468 | 16.047 | 17.503 | 20.459 | 16.931 | 15.509 | 13.137 | 17.227 | 10.712 | 0 | 16.689 | 7.763 | 11.478 | 25.685 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.342 | 0.425 | 0.415 | 0.336 | 0.341 | 0.26 | 0.261 |
Other Non-Current Liabilities
| 72.37 | 60.94 | 59.318 | 56.041 | 54.591 | 37.483 | 38.759 | 37.694 | 37.363 | 4.296 | 3.912 | 4.844 | 6.015 | 4.742 | 4.09 | 4.354 | 3.968 | 4.904 | 3.456 | 3.525 | 3.129 | 3.442 | 2.595 | 2.912 | 2.494 | 2.945 | 2.614 | 2.237 | 1.993 | 3.235 | 3.088 | 2.727 | 2.616 | 2.425 | 2.152 | 1.914 | 4.105 | 1.091 | 21.118 | 1.001 | 3.012 | 3.962 | 8.445 |
Total Non-Current Liabilities
| 179.613 | 172.752 | 158.548 | 102.951 | 146.09 | 130.215 | 142.925 | 138.045 | 140.233 | 126.346 | 127.722 | 141.588 | 114.606 | 130.262 | 115.489 | 71.691 | 68.946 | 65.615 | 66.955 | 49.329 | 59.825 | 43.695 | 37.9 | 34.059 | 27.992 | 13.959 | 14.368 | 12.93 | 14.711 | 17.703 | 19.135 | 20.23 | 23.075 | 19.356 | 17.661 | 15.051 | 21.627 | 12.228 | 21.533 | 18.026 | 11.038 | 15.7 | 34.328 |
Total Liabilities
| 421.666 | 369.22 | 354.682 | 307.856 | 355.097 | 341.067 | 344.392 | 328.775 | 335.755 | 291.314 | 279.833 | 297.316 | 256.417 | 279.82 | 279.484 | 290.325 | 274.006 | 270.776 | 274.053 | 213.269 | 149.858 | 101.407 | 88.687 | 114.463 | 97.778 | 94.947 | 89.314 | 114.984 | 104.333 | 87.339 | 97.341 | 132.981 | 145.303 | 123.683 | 87.713 | 77.251 | 83.078 | 76.793 | 96.165 | 121.225 | 89.946 | 78.825 | 51.505 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 29.887 | 29.797 | 29.871 | 29.531 | 29.853 | 29.801 | 29.748 | 29.497 | 29.672 | 29.974 | 29.427 | 29.886 | 29.901 | 29.814 | 27.761 | 29.788 | 30.059 | 37.845 | 37.855 | 37.819 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 29.233 | 19.044 | 0 |
Retained Earnings
| 286.196 | 265.583 | 250.534 | 228.56 | 212.878 | 189.369 | 171.498 | 155.593 | 146.418 | 142.388 | 135.811 | 137.397 | 137.024 | 136.503 | 126.973 | 138.609 | 135.28 | 165.632 | 158.489 | 154.954 | 151.345 | 150.389 | 149.542 | 152.604 | 146.425 | 144.943 | 142.488 | 141.17 | 132.491 | 125.943 | 120.623 | 116.749 | 105.685 | 94.1 | 84.864 | 82.145 | 74.113 | 64.876 | 56.347 | 49.773 | 41.07 | 32.65 | 10.76 |
Accumulated Other Comprehensive Income/Loss
| 171.905 | 140.726 | 141.376 | 127.777 | 129.247 | 91.211 | 90.315 | 86.446 | 85.913 | 7.862 | 7.718 | 7.839 | 7.843 | 7.82 | 7.281 | 7.843 | 7.978 | -22.797 | -16.746 | -13.266 | -14.123 | -12.56 | -16.585 | -16.89 | -23.431 | -18.023 | -18.582 | -24.023 | -18.577 | -15.185 | -12.082 | -7.562 | 0.734 | -1.137 | -5.197 | -0.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0.009 | -0.009 | -0.009 | -0.009 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.009 | -0.009 | -0.009 | -0.009 | -0.01 | -0.01 | -0.01 | -0.01 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.948 | -0.948 | 0 | 13.51 | 34.543 | 28.847 | 9.05 | -1.272 | 10.866 | 10.536 |
Total Shareholders Equity
| 487.978 | 436.095 | 421.77 | 385.858 | 371.968 | 310.371 | 291.552 | 271.526 | 261.992 | 180.213 | 172.947 | 175.112 | 174.758 | 174.127 | 162.007 | 176.23 | 173.306 | 180.669 | 179.587 | 179.495 | 175.075 | 175.682 | 170.81 | 173.567 | 160.847 | 164.773 | 161.759 | 155 | 151.767 | 148.611 | 146.394 | 147.04 | 144.272 | 129.879 | 116.583 | 119.447 | 110.179 | 114.062 | 102.965 | 96.687 | 89.413 | 62.56 | 21.296 |
Total Equity
| 487.717 | 435.834 | 421.509 | 385.6 | 371.688 | 310.113 | 291.294 | 271.387 | 261.878 | 180.051 | 172.785 | 175.039 | 174.68 | 174.042 | 161.928 | 176.141 | 172.265 | 180.015 | 178.941 | 179.044 | 174.718 | 175.42 | 170.59 | 173.406 | 160.697 | 164.798 | 161.722 | 154.999 | 151.766 | 148.61 | 146.393 | 147.039 | 144.271 | 129.878 | 116.582 | 119.446 | 110.178 | 114.061 | 102.964 | 96.686 | 89.412 | 62.559 | 21.295 |
Total Liabilities & Shareholders Equity
| 909.384 | 805.054 | 776.19 | 693.455 | 726.785 | 651.18 | 635.686 | 600.161 | 597.633 | 471.364 | 452.617 | 472.354 | 431.097 | 453.863 | 441.412 | 466.466 | 446.27 | 450.791 | 452.994 | 392.314 | 324.576 | 276.827 | 259.277 | 287.869 | 258.475 | 259.745 | 251.036 | 269.983 | 256.099 | 235.949 | 243.734 | 280.02 | 289.574 | 253.561 | 204.295 | 196.697 | 193.256 | 190.854 | 199.129 | 217.911 | 179.358 | 141.384 | 72.8 |