Bumitama Agri Ltd.
SGX:P8Z.SI
0.83 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 374,050 | 826,210 | 175,964 | 791,953 | 503,753 | 299,053 | 216,715 | 517,097 | 598,797 | 310,858 | 482,118 | 886,763 | 270,139 |
Short Term Investments
| 9,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 374,050 | 826,210 | 175,964 | 791,953 | 503,753 | 299,053 | 216,715 | 517,097 | 598,797 | 310,858 | 482,118 | 886,763 | 270,139 |
Net Receivables
| 461,903 | 134,714 | 428,892 | 385,489 | 806,731 | 1,021,752 | 654,010 | 645,590 | 166,373 | 58,635 | 47,473 | 0 | 0 |
Inventory
| 1,794,762 | 2,615,824 | 1,198,447 | 1,146,412 | 927,154 | 840,813 | 739,629 | 871,868 | 650,842 | 526,801 | 378,559 | 323,502 | 263,333 |
Other Current Assets
| 1,066,485 | 961,936 | 376,076 | 294,010 | 268,320 | 248,413 | 296,070 | 260,251 | 233,308 | 324,535 | 394,326 | 0 | 0 |
Total Current Assets
| 3,697,200 | 4,538,684 | 2,179,379 | 2,617,864 | 2,505,958 | 2,410,031 | 1,906,424 | 2,294,806 | 2,822,973 | 1,344,222 | 1,302,476 | 1,509,257 | 662,753 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 5,247,527 | 12,411,854 | 11,918,052 | 11,538,656 | 11,063,097 | 10,962,327 | 10,736,457 | 10,332,070 | 3,244,388 | 2,865,809 | 2,092,508 | 1,500,173 | 1,170,287 |
Goodwill
| 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 168,491 | 167,901 | 174,464 | 78,257 | 71,694 |
Intangible Assets
| 1,077,179 | 1,059,158 | 1,004,294 | 986,558 | 964,145 | 968,360 | 915,867 | 823,167 | 620,370 | 489,535 | 409,293 | 286,545 | 150,808 |
Goodwill and Intangible Assets
| 1,245,080 | 1,227,059 | 1,172,195 | 1,154,459 | 1,132,046 | 1,136,261 | 1,083,768 | 991,068 | 788,861 | 657,436 | 583,757 | 364,802 | 222,502 |
Long Term Investments
| 0 | 67,556 | 10,628 | 0 | 0 | 0 | 0 | 2,285 | 24,043 | 84,250 | 108,061 | 0 | 0 |
Tax Assets
| 118,810 | 107,680 | 127,015 | 209,491 | 270,739 | 231,221 | 231,920 | 149,113 | 392,732 | 256,592 | 121,957 | 33,517 | 8,140 |
Other Non-Current Assets
| 8,924,136 | 1,545,333 | 2,278,267 | 2,712,330 | 2,472,328 | 1,798,964 | 1,330,977 | 997,643 | 9,070,720 | 8,595,040 | 7,635,002 | 5,681,378 | 4,443,126 |
Total Non-Current Assets
| 15,535,553 | 15,359,482 | 15,506,157 | 15,614,936 | 14,938,210 | 14,128,773 | 13,383,122 | 12,472,179 | 13,520,744 | 12,459,127 | 10,541,285 | 7,579,870 | 5,844,055 |
Total Assets
| 19,232,753 | 19,898,166 | 17,685,536 | 18,232,800 | 17,444,168 | 16,538,804 | 15,289,546 | 14,766,985 | 16,343,717 | 13,803,349 | 11,843,761 | 9,089,127 | 6,506,808 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 148,727 | 434,529 | 363,929 | 487,470 | 612,032 | 633,084 | 357,404 | 472,898 | 709,620 | 631,449 | 414,075 | 294,311 | 226,241 |
Short Term Debt
| 1,270,326 | 78,655 | 0 | 282,100 | 625,545 | 4,289,052 | 338,700 | 1,007,700 | 1,983,667 | 588,959 | 558,951 | 790,598 | 522,392 |
Tax Payables
| 299,388 | 620,252 | 296,723 | 284,301 | 65,939 | 112,013 | 198,357 | 132,231 | 106,334 | 221,107 | 57,276 | 84,163 | 152,827 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 665,885 | 1,345,045 | 853,723 | 952,502 | 482,944 | 1,505,062 | 581,732 | 434,767 | 582,868 | 702,294 | 510,304 | 407,407 | 544,476 |
Total Current Liabilities
| 2,084,938 | 1,858,229 | 1,217,652 | 1,722,072 | 1,720,521 | 6,427,198 | 1,277,836 | 1,915,365 | 3,276,155 | 1,922,702 | 1,483,330 | 1,492,316 | 1,293,109 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 1,336,482 | 3,276,826 | 4,143,066 | 5,725,674 | 6,096,769 | 934,900 | 4,410,260 | 3,860,462 | 3,546,827 | 3,691,139 | 3,584,903 | 1,791,792 | 1,795,085 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 183,137 | 192,916 | 178,891 | 137,607 | 125,011 | 128,273 | 183,759 | 164,488 | 780,080 | 690,933 | 626,457 | 501,838 | 464,638 |
Other Non-Current Liabilities
| 190,929 | 114,067 | 147,355 | 113,604 | 70,687 | 48,705 | 945,979 | 1,304,963 | 1,152,152 | 389,849 | 8,481 | 16,119 | 28,523 |
Total Non-Current Liabilities
| 1,710,548 | 3,583,809 | 4,469,312 | 5,976,885 | 6,292,467 | 1,111,878 | 5,539,998 | 5,329,913 | 5,479,059 | 4,771,921 | 4,219,841 | 2,309,749 | 2,288,246 |
Total Liabilities
| 3,795,486 | 5,442,038 | 5,686,964 | 7,698,957 | 8,012,988 | 7,539,076 | 6,817,834 | 7,245,278 | 8,755,214 | 6,694,623 | 5,703,171 | 3,802,065 | 3,581,355 |
Equity: | |||||||||||||
Preferred Stock
| 314,169 | 191,786 | 365,551 | 393,132 | 392,080 | 471,520 | 204,436 | 233,040 | 369,216 | 212,871 | 133,253 | 0 | 0 |
Common Stock
| 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 45,000 |
Retained Earnings
| 11,974,318 | 11,039,781 | 9,020,320 | 7,764,128 | 6,814,530 | 6,569,298 | 5,977,826 | 5,162,032 | 5,515,407 | 4,889,062 | 3,955,971 | 3,263,328 | 2,475,432 |
Accumulated Other Comprehensive Income/Loss
| -314,169 | -191,786 | -365,551 | -393,132 | -392,080 | -471,520 | -204,436 | -233,040 | -369,216 | -212,871 | -133,253 | 0 | 0 |
Other Total Stockholders Equity
| -475,535 | -353,152 | -526,917 | -554,498 | -539,529 | -605,233 | -335,464 | -250,986 | -387,162 | -212,871 | -133,253 | -181,971 | 160,960 |
Total Shareholders Equity
| 13,305,828 | 12,493,674 | 10,300,448 | 9,016,675 | 8,082,046 | 7,771,110 | 7,449,407 | 6,718,091 | 6,935,290 | 6,483,236 | 5,629,763 | 4,888,402 | 2,681,392 |
Total Equity
| 15,437,267 | 14,456,128 | 11,998,572 | 10,533,843 | 9,431,180 | 8,999,728 | 8,471,712 | 7,521,707 | 7,588,503 | 7,108,726 | 6,140,590 | 5,287,062 | 2,925,453 |
Total Liabilities & Shareholders Equity
| 19,232,753 | 19,898,166 | 17,685,536 | 18,232,800 | 17,444,168 | 16,538,804 | 15,289,546 | 14,766,985 | 16,343,717 | 13,803,349 | 11,843,761 | 9,089,127 | 6,506,808 |