Ozop Energy Solutions, Inc.
OTC:OZSC
0.0019 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| -2.093 | -1.292 | -1.427 | -1.094 | -0.326 | -3.433 | -2.528 | 1.05 | -0.705 | 6.532 | -1.381 | 2.687 | 11.715 | -0.212 | -209.492 | -13.62 | 24.422 | -25.555 | -5.73 | -1.703 | -1.616 | -1.917 | -0.904 | -1.028 | -0.596 | -0.607 | -0.26 | -0.028 | -0.008 | 0.002 | -0.02 | -0.018 | -0.003 | 0.006 | -0.001 |
Depreciation & Amortization
| 0.053 | 0.055 | 0.053 | 0.058 | 0.06 | 0.056 | 0.056 | 0.059 | 0.006 | 0.064 | 0.063 | 0.063 | 0.061 | 0.057 | 0.008 | 0.033 | 0.013 | 0.011 | 0.011 | 0.094 | 0.039 | 0.011 | 0.011 | 0.031 | 0.003 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.531 | -17.438 | -8.398 | 147.167 | 0 | -15.52 | 0 | 1.732 | 0.676 | 0.761 | 0.72 | -0.184 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.688 | 0.669 | 3.064 | 4.902 | 0 | 4.233 | 0 | 0.054 | 0.068 | 0.118 | 0.311 | 0.396 | 0.292 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.377 | 1.524 | 0.862 | 1.628 | 0.72 | 0.763 | 1.95 | -1.798 | 1.261 | -0.092 | -0.922 | 1.307 | -0.068 | -2.142 | -0.416 | 0.306 | -0.36 | 0.321 | 0.112 | -0.027 | 0.085 | 0.095 | 0.063 | -0.001 | 0.166 | -1.983 | -0.007 | -0.003 | 0.012 | -0.003 | 0.003 | -0.006 | -0.001 | -0.009 | 0.003 |
Accounts Receivables
| -0.002 | 0.096 | 0.043 | -0.141 | -0.014 | 0.194 | -0.036 | 0.155 | 0.445 | 0.506 | 0.014 | -0.034 | -0.563 | -0.271 | -0.43 | 0.06 | -0.041 | -0.074 | 0.016 | -0.056 | -0.034 | 0.059 | -0.016 | -0.003 | 0.009 | 0.042 | 0 | 0 | 0.017 | 0.004 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.047 | 0.81 | 0.063 | 0.23 | 0.127 | -1.305 | 1.953 | -2.403 | 0.323 | 0.538 | -1.271 | 0.661 | -0.119 | -1.357 | 0.109 | -0.187 | 0.152 | 0.166 | 0.375 | -0.035 | 0.002 | -0.228 | -0.092 | -0.008 | 0.003 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.737 | 0 | 0.796 | 0.755 | 0.623 | 0.835 | 0.708 | 2.275 | 0.38 | 0.657 | 0.208 | 1.818 | 0.456 | -0.813 | 0.208 | 0.208 | 0 | 0 | 0.125 | 0.346 | 0 | 0 | 0.092 | -0.309 | 0.125 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.159 | 0.618 | -0.04 | 0.783 | -0.017 | 1.04 | -2.625 | -1.825 | 0.113 | -1.792 | 0.127 | -1.137 | 0.158 | 0.299 | -0.302 | 0.225 | -0.319 | -0.021 | -0.388 | -0.283 | 0.118 | 0.036 | 0.08 | 0.319 | 0.029 | -2.192 | -0.007 | 0 | -0.005 | -0.007 | 0.003 | 0 | 0 | -0.009 | 0.003 |
Other Non Cash Items
| 3.562 | 0.149 | -0.925 | -0.479 | -1.24 | 1.881 | 1.133 | -2.725 | -0.97 | -8.191 | -0.986 | 3.65 | 3.672 | 3.756 | 56.865 | 12.348 | -13.314 | 25.003 | 3.689 | 0.6 | 0.403 | 0.529 | 0.332 | 0.313 | 0.264 | 2.43 | 0.117 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -0.855 | 0.437 | -0.642 | 0.112 | -0.786 | -0.732 | 0.611 | -3.414 | -0.408 | -1.687 | -3.091 | -0.137 | -1.389 | -3.875 | -0.966 | -0.933 | -0.527 | -0.219 | -0.132 | -0.293 | -0.21 | -0.251 | -0.287 | -0.361 | -0.163 | -0.16 | -0.15 | -0.03 | 0.004 | 0 | -0.013 | -0.02 | -0 | -0 | 0.002 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.007 | -0.007 | 0 | 0 | 0 | -0 | -0.002 | 0.133 | -0.158 | 0.001 | -0.04 | -0.007 | -0.015 | -0.059 | -0.035 | -0.03 | -0.008 | -0.009 | -0 | 0.003 | -0.003 | 0 | 0 | -0.239 | -0.013 | -0.005 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.871 | 0.871 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.011 | -0 | 0 | -0.002 | 0 | 0 | -0.002 | -0.065 | 0 | 0 | -0.035 | -0.117 | -0.008 | 0 | -0.035 | 0.898 | 1.123 | -0.408 | 0 | 0.2 | -0.2 | 0 | 0 | -0.35 | 0 | 0.355 | 0.02 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.004 | -0.008 | 0 | 0 | 0 | -0 | -0.002 | 0.133 | -0.158 | 0.001 | -0.04 | -0.007 | -0.015 | -0.059 | -0.035 | -0.003 | 1.986 | -0.408 | -0 | -0.2 | -0.2 | 0 | 0 | -0.239 | -0.013 | 0.017 | 0.02 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -0.24 | 0 | 0 | -0.55 | 0 | 0 | 0 | 0 | 3 | 0.009 | -0.381 | 11.997 | 0.871 | 0.551 | 0.066 | 0.207 | 0.004 | 0.406 | 0.18 | 0 | 0.518 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.047 | 0.582 | 0.351 | 0.628 | 0.602 | 0.072 | 0.526 | 0.327 | 0.815 | 0 | 0.658 | -0.221 | 12.902 | -0.015 | -0.012 | 2.384 | 0 | 0 | 0.181 | 0 | 0 | 0.02 | 0.08 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | -10.986 | -2.002 | -3 | 0.1 | 0.1 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | -0.018 | -0.147 | 0 | 0 | 2.26 | 0 | 0 | 0 | -0.004 | 1.876 | -2.015 | -3 | 0.195 | 0.597 | 0.307 | -0.05 | 0.299 | -0.008 | 0 | 0.212 | 0 | 0 | 0.41 | 0.05 | 0 | 0 | 0 | -0.003 | 0.026 | 0 | 0 | 0.003 |
Financing Cash Flow
| 0.047 | 0.582 | 0.351 | 0.37 | 0.455 | 0.072 | -0.024 | 2.587 | 0.815 | 0 | 8.985 | 3 | 1.885 | -2.395 | 8.985 | 1.066 | 1.578 | 0.423 | 0.101 | 0.304 | 0.406 | 0.2 | 0.292 | 0.568 | -0.015 | 0.41 | 0.05 | 0 | 0 | 0 | -0.003 | 0.027 | 0 | 0 | 0.003 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.002 | 0.002 | 0 | 0 | 0 | -0.135 | 0 | -8.985 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0 | -0.001 | -0.001 | 0.001 | -0.001 | 0 | 0.004 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.812 | 1.012 | -0.291 | 0.48 | -0.329 | -0.66 | 0.586 | -0.694 | 0.114 | -1.687 | -3.131 | 2.852 | 0.453 | -6.33 | 7.984 | 0.102 | 1.402 | 0.269 | 0.024 | 0.01 | -0.004 | -0.051 | 0.005 | -0.028 | -0.196 | 0.267 | -0.08 | -0.005 | 0.004 | 0 | -0.004 | 0.004 | -0 | -0 | 0.002 |
Cash At End Of Period
| 1.355 | 2.167 | 1.155 | 1.446 | 0.966 | 1.295 | 1.955 | 1.369 | 2.063 | 1.95 | 3.637 | 6.767 | 3.915 | 3.462 | 9.792 | 1.808 | 1.706 | 0.305 | 0.035 | 0.011 | 0.001 | 0.005 | 0.056 | 0.051 | 0.079 | 0.24 | -0.045 | 0 | 0.005 | 0.001 | 0.001 | 0.005 | 0.001 | 0.001 | 0.002 |