Ozop Energy Solutions, Inc.
OTC:OZSC
0.0019 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.355 | 2.167 | 1.155 | 1.446 | 0.966 | 1.295 | 1.955 | 1.369 | 2.063 | 1.95 | 3.637 | 6.767 | 3.915 | 3.462 | 9.792 | 1.808 | 1.706 | 0.305 | 0.035 | 0.011 | 0.001 | 0.005 | 0.056 | 0.051 | 0.079 | 0.275 | 0 | 0.005 | 0.001 | 0.001 | 0.005 | 0.001 | 0.001 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.355 | 2.167 | 1.155 | 1.446 | 0.966 | 1.295 | 1.955 | 1.369 | 2.063 | 1.95 | 3.637 | 6.767 | 3.915 | 3.462 | 9.792 | 1.808 | 1.706 | 0.305 | 0.035 | 0.011 | 0.001 | 0.005 | 0.056 | 0.051 | 0.079 | 0.275 | 0 | 0.005 | 0.001 | 0.001 | 0.005 | 0.001 | 0.001 |
Net Receivables
| 0.032 | 0.029 | 0.126 | 0.169 | 0.799 | 0.016 | 0.209 | 0.173 | 0.328 | 0.78 | 1.286 | 1.299 | 1.265 | 0.702 | 0.431 | 0 | 0.061 | 0 | 0 | 0.02 | 0.037 | 0.003 | 0.062 | 0.046 | 0.043 | 0.052 | 0.008 | 0.008 | 0.025 | 0.029 | 0 | 0 | 0 |
Inventory
| 0.174 | 0.217 | 1.027 | 1.09 | 2.202 | 2.328 | 1.648 | 3.601 | 1.198 | 1.799 | 2.337 | 1.066 | 1.727 | 1.607 | 0.251 | 0.359 | 0.172 | 0.518 | 0 | 0.378 | 0.388 | 0 | 0 | 0 | 0.242 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.078 | 0.096 | 0.08 | 0.075 | 0.131 | 2.673 | 3.757 | 3.113 | 3.205 | 3.403 | 1.639 | 1.027 | 2.371 | 2.683 | 0.751 | 0.01 | 0.016 | 0.804 | 0.004 | -0.011 | 0.009 | 0.009 | 0.006 | 0.103 | 0.026 | 0.055 | 0.022 | 0.021 | 0.022 | 0.016 | 0.01 | 0.003 | 0.004 |
Total Current Assets
| 1.638 | 2.509 | 2.388 | 2.78 | 4.098 | 6.312 | 7.569 | 8.257 | 6.795 | 7.931 | 8.898 | 10.159 | 9.277 | 8.454 | 11.225 | 2.178 | 1.955 | 0.707 | 0.039 | 0.397 | 0.435 | 0.017 | 0.21 | 0.199 | 0.39 | 0.628 | 0.03 | 0.034 | 0.048 | 0.045 | 0.014 | 0.004 | 0.005 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.841 | 0.891 | 0.938 | 0.991 | 1.049 | 1.109 | 1.166 | 1.219 | 1.441 | 0.754 | 0.818 | 0.841 | 0.896 | 0.942 | 0.219 | 0.21 | 0.203 | 0.011 | 0.003 | 0.358 | 0.378 | 0.006 | 0.006 | 0.007 | 0.005 | 0.006 | 0.008 | 0.009 | 0.01 | 0.011 | 0.054 | 0.055 | 0.061 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.396 | 0.195 | 0.195 | 2.197 | 2.472 | 0.195 | 0.239 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.151 | 0.161 | 2.897 | 2.971 | 0.193 | 0.203 | 0.214 | 0.638 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.537 | 0.346 | 0.356 | 5.094 | 5.443 | 0.388 | 0.442 | 0.453 | 0.638 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.549 | 0.567 | 0.568 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.855 | 0.904 | 0.952 | 1.005 | 1.062 | 1.122 | 1.179 | 1.233 | 1.455 | 1.303 | 1.385 | 1.409 | 0.916 | 0.962 | 0.219 | 0.21 | 11.74 | 0.357 | 0.36 | 5.452 | 5.821 | 0.393 | 0.449 | 0.46 | 0.643 | 0.632 | 0.008 | 0.009 | 0.01 | 0.011 | 0.054 | 0.055 | 0.061 |
Total Assets
| 2.493 | 3.413 | 3.34 | 3.785 | 5.161 | 7.435 | 8.748 | 9.489 | 8.249 | 9.234 | 10.283 | 11.568 | 10.194 | 9.417 | 11.444 | 2.388 | 13.695 | 1.064 | 0.399 | 5.849 | 6.256 | 0.41 | 0.659 | 0.659 | 1.033 | 1.26 | 0.038 | 0.043 | 0.058 | 0.056 | 0.068 | 0.059 | 0.066 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 0 | 9.149 | 8.579 | 8.027 | 6.998 | 6.378 | 5.797 | 4.791 | 4.287 | 4.243 | 3.825 | 2.599 | 2.563 | 2.056 | 1.77 | 1.678 | 1.514 | 0.839 | 0.897 | 0.902 | 0.908 | 0.802 | 0.92 | 0.851 | 0.981 | 0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 19.978 | 19.811 | 19.333 | 19.158 | 4.243 | 4.386 | 4.378 | 4.74 | 17.728 | 17.558 | 16.771 | 13.351 | 9.767 | 6.091 | 2.881 | 2.284 | 2.035 | 2.038 | 2.595 | 3.251 | 2.856 | 1.539 | 1.177 | 0.957 | 0.74 | 0.876 | 0.088 | 0 | 0 | 0.063 | 0 | 0.063 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.491 | 0.49 | 0.49 | 0.25 | 0.25 | 0.25 | 0.178 | 0.59 | 0.614 | 0.191 | 0.491 | 0.328 | 0.077 | 0.206 | 0.104 | 0 | 0 | 1.229 | 0.979 | 0 | 0 | 0 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 |
Other Current Liabilities
| 12.42 | 2.285 | 1.541 | 2.597 | 3.829 | 7.147 | 5.973 | 6.432 | 7.294 | 7.742 | 17.196 | 23.007 | 27.205 | 44.849 | 66.464 | 2.923 | 2.769 | 9.547 | 6.61 | 3.72 | 3.03 | 1.342 | 1.268 | 1.2 | 1.253 | 0.91 | 0 | 0.064 | 0.071 | 0.009 | 0.063 | 0 | 0.07 |
Total Current Liabilities
| 32.399 | 31.245 | 30.436 | 29.782 | 15.715 | 18.551 | 16.786 | 15.809 | 29.795 | 30.841 | 38.384 | 38.385 | 39.899 | 53.028 | 71.235 | 6.886 | 6.591 | 12.423 | 10.102 | 7.873 | 6.793 | 3.683 | 3.365 | 3.008 | 2.973 | 2.642 | 0.088 | 0.064 | 0.071 | 0.071 | 0.063 | 0.063 | 0.073 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 0.442 | 0.47 | 0.496 | 0.521 | 15.504 | 15.223 | 14.94 | 14.657 | 0.809 | 0.843 | 0.875 | 0.907 | 0.952 | 1.004 | 0.444 | 0.148 | 0.384 | 0.176 | 0 | 0.001 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.02 | 0.025 | 0.03 | 0.036 | 0.041 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.389 | -0.389 | -0.389 | -0.389 | -0.389 | -0.389 | -0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0 | -0 | 0 | 3.142 | 3.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.442 | 0.47 | 0.496 | 0.521 | 15.504 | 15.223 | 14.94 | 14.657 | 0.809 | 0.857 | 0.895 | 0.932 | 0.983 | 1.039 | 0.485 | 0.51 | 0.384 | 0.176 | 3.492 | 3.144 | 3.621 | 2.34 | 2.097 | 1.808 | 1.72 | 1.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 |
Total Liabilities
| 32.841 | 31.715 | 30.931 | 30.303 | 31.218 | 33.774 | 31.726 | 30.466 | 30.603 | 31.698 | 39.279 | 39.317 | 40.882 | 54.067 | 71.72 | 7.396 | 6.975 | 12.6 | 10.102 | 11.016 | 10.414 | 3.683 | 3.365 | 3.008 | 2.973 | 2.642 | 0.088 | 0.064 | 0.071 | 0.071 | 0.063 | 0.063 | 0.073 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.681 | 6.628 | 5.822 | 5.482 | 5.058 | 4.894 | 4.879 | 4.771 | 4.706 | 4.622 | 4.622 | 4.617 | 4.612 | 4.607 | 4.453 | 3.398 | 3.14 | 1.549 | 0.005 | 0 | 0.071 | 0.035 | 0.03 | 0.029 | 0.028 | 0.026 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 |
Retained Earnings
| -223.479 | -221.386 | -220.094 | -218.67 | -217.582 | -217.261 | -213.828 | -211.301 | -212.351 | -211.816 | -218.52 | -217.327 | -220.268 | -231.983 | -231.771 | -21.793 | -8.173 | -41.436 | -15.881 | -10.209 | -8.506 | -6.89 | -4.973 | -4.069 | -3.025 | -2.429 | -0.078 | -0.05 | -0.042 | -0.044 | -0.024 | -0.006 | -0.009 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | 0 | 0.005 | -0 | -0 | 0.006 | 0.006 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | -0.001 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 187.235 | 187.241 | 187.466 | 187.456 | 187.252 | 186.813 | 186.756 | 186.338 | 186.076 | 185.345 | 185.345 | 185.215 | 184.967 | 182.725 | 167.042 | 13.873 | 11.753 | 28.351 | 6.174 | -0.309 | 4.499 | 3.817 | 2.531 | 1.72 | 1.059 | 1.018 | 0.026 | 0.05 | 0.026 | 0.026 | 0.026 | 0 | 0 |
Total Shareholders Equity
| -29.563 | -27.517 | -26.807 | -25.733 | -25.273 | -25.554 | -22.193 | -20.192 | -21.569 | -21.849 | -28.553 | -27.494 | -30.688 | -44.651 | -60.276 | -5.008 | 6.72 | -11.536 | -9.703 | -5.167 | -4.158 | -3.273 | -2.706 | -2.348 | -1.94 | -1.381 | -0.049 | -0.021 | -0.013 | -0.015 | 0.005 | -0.004 | -0.007 |
Total Equity
| -30.348 | -28.301 | -27.591 | -26.518 | -26.058 | -26.339 | -22.978 | -20.977 | -22.354 | -22.464 | -28.996 | -27.749 | -30.688 | -44.651 | -60.276 | -5.008 | 6.72 | -11.536 | -9.703 | -5.167 | -4.158 | -3.273 | -2.706 | -2.348 | -1.94 | -1.381 | -0.049 | -0.021 | -0.013 | -0.015 | 0.005 | -0.004 | -0.007 |
Total Liabilities & Shareholders Equity
| 2.493 | 3.413 | 3.34 | 3.785 | 5.161 | 7.435 | 8.748 | 9.489 | 8.249 | 9.234 | 10.283 | 11.568 | 10.194 | 9.417 | 11.444 | 2.388 | 13.695 | 1.064 | 0.399 | 5.849 | 6.256 | 0.41 | 0.659 | 0.659 | 1.033 | 1.26 | 0.038 | 0.043 | 0.058 | 0.056 | 0.068 | 0.059 | 0.066 |