Occidental Petroleum Corporation
NYSE:OXY
47.84 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1,140 | 1,155 | 888 | 1,198 | 1,375 | 860 | 1,263 | 1,927 | 2,746 | 3,755 | 4,876 | 1,537 | 828 | 103 | -146 | -1,112 | -3,575 | -8,131 | -2,013 | -1,036 | -752 | 635 | 631 | 706 | 1,869 | 848 | 708 | 497 | 190 | 507 | 117 | -272 | -241 | -139 | 78 | -5,178 | -2,609 | 176 | -218 | -3,407 | 1,211 | 1,434 | 1,392 | 1,643 | 1,583 | 1,322 | 1,355 | 327 | 1,379 | 1,332 | 1,560 | 1,641 | 1,775 | 1,819 | 1,405 | 1,247 | 1,218 | 1,081 | 1,095 | 959 | 943 | 705 | 371 | 425 | 2,271 | 2,297 | 1,846 | 1,452 | 1,324 | 1,412 | 1,212 | 928 | 1,168 | 857 | 1,229 | 1,148 | 1,742 | 1,532 | 850 | 780 | 758 | 581 | 487 | 382 | 446 | 374 | 393 | 323 | 480 | 240 | 120 | -242 | 444 | 473 | 511 | 333 | 401 | 564 | 271 | 487 | 126 | 12 | -57 | -38 | 38 | 186 | 177 | -884.1 | 157 | 158 | 179 | 159 | 194 | 181 | 164 | 7 | 139 | 187 | 178 | 0 | 23 | -19 | -40 | 57 | 80 | 75 | 83 | -629 | 69 | 43 | 21 | 3 | 96 | 135 | 83 | -1,978 | 111 | 69 | 110 | 30 |
Depreciation & Amortization
| 0 | 1,775 | 1,693 | 1,723 | 1,712 | 1,709 | 1,721 | 6,926 | 5,107 | 1,728 | 1,643 | 1,966 | 1,916 | 2,371 | 2,194 | 1,754 | 1,915 | 2,186 | 2,242 | 2,271 | 1,706 | 1,031 | 973 | 1,086 | 1,023 | 947 | 921 | 1,076 | 995 | 989 | 942 | 1,050 | 1,046 | 1,070 | 1,102 | 1,276 | 1,123 | 1,116 | 1,029 | 318 | 1,360 | 1,317 | 1,266 | 1,451 | 1,334 | 1,303 | 1,259 | 1,191 | 1,148 | 1,087 | 1,085 | 938 | 924 | 839 | 890 | 545 | 858 | 876 | 874 | 820 | 769 | 742 | 786 | 753 | 683 | 621 | 653 | 639 | 602 | 550 | 588 | 565 | 524 | 473 | 480 | 409 | 376 | 356 | 344 | 350 | 322 | 325 | 325 | 315 | 297 | 286 | 285 | 260 | 244 | 254 | 261 | 250 | 244 | 237 | 245 | 221 | 268 | 234 | 185 | 219 | 198 | 203 | 197 | 204 | 202 | 221 | 230 | 119 | 226 | 246 | 242 | 241 | 236 | 227 | 224 | 245 | 235 | 235 | 238 | 237 | 229 | 224 | 207 | 236 | 228 | 222 | 221 | 281 | 206 | 201 | 199 | 308 | 175 | 239 | 233 | 340 | 258 | 255 | 253 | 369 |
Deferred Income Tax
| -47 | -44 | -91 | -91 | 50 | 81 | 17 | 121 | 272 | 203 | -2,240 | 238 | 20 | -131 | -81 | -400 | -374 | -1,525 | -218 | 23 | -1,097 | 37 | 10 | -179 | 379 | 77 | 94 | -608 | -87 | 84 | -108 | -355 | -238 | -1 | 77 | -955 | -556 | 202 | -63 | -1,601 | 329 | -104 | 198 | 171 | 381 | 361 | 274 | -127 | 461 | 444 | 350 | 437 | 482 | 241 | 276 | 170 | 107 | 55 | 74 | 260 | 119 | 79 | 49 | -129 | 249 | 82 | 66 | 60 | 32 | -53 | -4 | 111 | 50 | -110 | 34 | -24 | -10 | -71 | 30 | 87 | 6 | 54 | 23 | -51 | 62 | 18 | 32 | 124 | -379 | 86 | 28 | -84 | -163 | 26 | 40 | 42 | 127 | 177 | 67 | 130 | -21 | 51 | 23 | -44 | 82 | 234 | 3 | -109 | 23 | 31 | 46 | -4 | -96 | 63 | 40 | -36 | 34 | 8 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 217 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 180 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 632 | -650 | -439 | 734 | -210 | 419 | -283 | -134 | -433 | 181 | -939 | -636 | -57 | 614 | -1,347 | -38 | -829 | -221 | -190 | -435 | 2,148 | 242 | -884 | 548 | -149 | -232 | -688 | -51 | -4 | 83 | -389 | 71 | 51 | -195 | -316 | 58 | 16 | -399 | -555 | 1,208 | -315 | 141 | -242 | -184 | 218 | 455 | -228 | -88 | -679 | 333 | -317 | 475 | -3 | 500 | -632 | 157 | 63 | 183 | 102 | -351 | -271 | -77 | -478 | 718 | -159 | -642 | -21 | 194 | -498 | -283 | -65 | -142 | -203 | -531 | 93 | 856 | -266 | -723 | -29 | -117 | 157 | -528 | 64 | 51 | -49 | 54 | -18 | -315 | 52 | 155 | -233 | -30 | 332 | -218 | -36 | 144 | 72 | 8 | -116 | 60 | 86 | 0 | 0 | 124 | -65 | -384 | -147 | 0 | 0 | -158 | -203 | 122 | -53 | 80 | -137 | 285 | -189 | -56 | -216 | 75 | -7 | -41 | -140 | 187 | -82 | -78 | 40 | 458 | -157 | -52 | -292 | 26 | 185 | -38 | -339 | 702 | -329 | -68 | -366 | 432 |
Accounts Receivables
| 702 | -626 | -76 | 479 | -823 | 422 | 1,010 | -235 | 2,293 | -917 | 187 | -865 | -187 | -242 | -1,019 | 3,263 | 249 | -42 | 4,233 | -870 | 0 | 0 | -417 | -740 | 0 | 0 | 0 | -158 | 0 | 0 | 0 | -1,091 | 0 | 0 | 0 | 1,431 | 0 | 0 | 0 | 1,413 | 0 | 0 | 0 | -747 | 0 | 0 | 0 | 472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 561 | -677 | -110 | -47 | 31 | 173 | -248 | -134 | -383 | -152 | 439 | -178 | 34 | 369 | -311 | -525 | -283 | 111 | -70 | 77 | 0 | -99 | -221 | -108 | 0 | 0 | 0 | -349 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | -24 | 0 | 0 | 0 | -112 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | -265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 501 | -454 | 34 | 424 | 167 | -1,174 | -478 | -1,586 | 958 | -187 | 865 | 118 | 517 | -42 | 1,480 | 0 | -307 | -4,401 | 793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -631 | 152 | 195 | 268 | 158 | -343 | 129 | 713 | -757 | 292 | -1,378 | -458 | -91 | 245 | 25 | -4,256 | 101 | 17 | 48 | -435 | 1,717 | -38 | -199 | 548 | -149 | -232 | -688 | -51 | -4 | 81 | -535 | 71 | 51 | -195 | -316 | 58 | 16 | -399 | -555 | 404 | -315 | 252 | -252 | -184 | 218 | 73 | -228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -159 | -642 | -21 | 0 | -498 | -283 | -65 | -142 | -203 | -531 | 93 | 0 | -266 | -723 | -29 | 0 | 157 | -528 | 64 | 0 | -49 | 54 | -18 | 0 | 52 | 155 | -233 | 0 | 332 | -218 | -36 | 0 | 72 | 8 | -116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1,957 | 158 | -44 | 1,398 | 1,914 | 1,710 | 152 | -5,123 | -3,425 | 1,190 | 1,542 | 2,092 | 191 | 349 | 144 | 295 | 137 | 1,864 | -532 | 410 | 262 | 147 | 225 | 77 | -10 | 134 | -23 | -42 | 121 | 702 | 77 | -148 | 41 | 68 | -742 | -151 | -192 | -307 | 110 | -806 | 33 | 140 | 87 | 455 | 83 | 221 | 83 | 1 | 196 | -121 | 65 | 68 | -67 | -8 | 194 | 409 | 118 | -101 | 147 | 288 | 117 | -1 | 52 | 663 | -250 | 239 | 260 | 296 | 251 | 92 | 311 | 191 | 168 | 527 | 241 | -128 | -27 | -26 | -69 | -33 | -58 | -26 | -51 | 271 | -30 | -27 | -74 | -89 | 173 | -41 | -52 | -37 | -37 | -35 | -42 | 283 | -36 | -30 | -47 | 419 | -48 | -149 | -101 | -38 | -32 | -113 | -326 | 1,408.1 | -111 | 14 | 7 | 232 | 188 | -105 | 5 | 60 | -40 | 258 | -32 | 126 | -17 | -31 | -66 | -160 | -179 | -119 | -203 | 545 | -45 | -131 | -167 | 125 | -313 | -176 | -15 | 2,069 | 64 | 7 | 29 | -20 |
Operating Cash Flow
| 3,682 | 2,394 | 2,007 | 3,239 | 3,129 | 3,070 | 2,870 | 3,975 | 4,267 | 5,329 | 3,239 | 3,231 | 3,118 | 3,314 | 910 | 1,367 | 815 | 360 | 1,224 | 1,764 | 2,405 | 2,013 | 948 | 2,500 | 2,404 | 1,756 | 1,009 | 1,421 | 1,070 | 1,853 | 652 | 921 | 650 | 1,129 | 689 | 851 | 1,026 | 811 | 561 | 2,866 | 2,638 | 2,867 | 2,697 | 3,141 | 3,561 | 3,513 | 2,712 | 2,813 | 2,541 | 3,193 | 2,765 | 3,643 | 3,074 | 3,342 | 2,222 | 2,742 | 2,330 | 2,067 | 2,210 | 1,970 | 1,642 | 1,421 | 780 | 2,516 | 3,105 | 2,344 | 2,687 | 2,474 | 1,376 | 1,326 | 1,622 | 1,545 | 1,708 | 1,079 | 2,021 | 1,574 | 1,410 | 1,119 | 1,234 | 1,167 | 1,254 | 492 | 965 | 812 | 796 | 792 | 674 | 570 | 581 | 741 | 208 | 388 | 955 | 488 | 821 | 703 | 776 | 574 | 348 | 535 | 330 | 117 | 62 | 246 | 94 | -68 | -192 | 534 | 295 | 294 | 274 | 737 | 504 | 454 | 292 | 597 | 209 | 410 | 285 | 438 | 228 | 133 | -39 | 320 | 47 | 100 | 141 | 655 | 73 | 61 | -239 | 462 | 143 | 160 | -38 | 1,133 | 104 | 263 | 26 | 811 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,734 | -1,771 | -1,732 | -1,519 | -1,624 | -1,621 | -1,481 | -1,375 | -1,079 | -1,001 | -897 | -757 | -645 | -717 | -654 | -408 | -229 | -689 | -1,728 | -2,293 | -1,766 | -1,268 | -1,310 | -1,289 | -1,306 | -1,248 | -1,077 | -1,058 | -892 | -764 | -763 | -798 | -596 | -602 | -854 | -1,110 | -1,286 | -1,615 | -2,133 | -863 | -2,598 | -2,658 | -2,269 | -2,486 | -2,271 | -2,210 | -2,070 | -2,510 | -2,591 | -2,713 | -2,412 | -2,549 | -2,011 | -1,633 | -1,325 | -1,124 | -1,100 | -569 | -1,147 | -2,714 | -747 | -767 | -1,135 | -6,142 | -1,239 | -1,116 | -868 | -2,368 | -880 | -846 | -784 | -1,013 | -750 | -637 | -605 | -640 | -729 | -518 | -536 | -572 | -467 | -461 | -343 | -450 | -360 | -493 | -298 | -298 | -261 | -403 | -274 | -436 | -418 | -309 | -238 | -344 | -275 | -211 | -122 | -235 | -134 | -244 | -132 | -234 | -266 | -306 | -3,796 | -500 | -381 | -414 | -276 | -405 | -290 | -275 | -233 | -373 | -221 | -225 | -160 | -476 | -203 | -177 | -247 | -269 | -236 | -412 | -166 | -405 | -201 | -197 | -141 | -309 | -170 | -277 | -312 | -494 | -354 | -356 | -242 | -515 |
Acquisitions Net
| 171 | 142 | -176 | 172 | -127 | -344 | -171 | -545 | -180 | -349 | -32 | 118 | -506 | -18 | 381 | 48 | -54 | -13 | -35 | -162 | -27,850 | -7 | -69 | 79 | -484 | -65 | -177 | 110 | -683 | -358 | -19 | -21 | -48 | -10 | -24 | 668 | 93 | 38 | -6 | 2,915 | -80 | -338 | -7 | 1,349 | 0 | 138 | -94 | -1,326 | 0 | 0 | 0 | -839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48 | 0 | 0 | 0 | -1,032 | -656 | -1,605 | 0 | -478 | -514 | 1 | -167 | 115 | -23 | -1,488 | -28 | -378 | -1,399 | -321 | -35 | 4 | -39 | -138 | -89 | -11 | -209 | -42 | 0 | 0 | 0 | -5 | -8 | 0 | 0 | 0 | -13 | -1 | -3,326 | -375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -8,973 | 0 | -34 | -48 | -47 | -355 | -20 | -990 | -23 | -69 | -3 | -1,742 | 6 | -17 | -496 | -2,329 | 0 | 0 | -77 | -5,981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | -13 | -19 | -32 | -65 | 0 | 0 | 0 | -21 | -57 | 20 | -97 | 102 | -189 | -103 | -61 | 0 | 175 | -5 | -41 | 0 | 0 | 17 | -232 | 0 | 0 | 0 | -87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,662 | 0 | 0 | 48 | 47 | 355 | 20 | 584 | 23 | 69 | 0 | 1,624 | 0 | 0 | 496 | 2,281 | 0 | 0 | 112 | 6,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 0 | -8,213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 812 | 521 | 261 | 65 | 85 | 30 | 1,321 | 11 | 8 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -245 | -242 | 98 | -622 | 277 | 26 | 54 | 428 | 240 | 57 | 267 | 737 | 985 | -19 | -9 | 1,997 | -57 | 126 | 219 | 1,021 | 4,593 | -13 | -36 | -296 | 2,376 | -2 | 283 | -5 | 676 | 579 | -37 | -1,947 | 2 | -85 | 241 | 137 | -36 | -106 | -67 | -3,692 | -64 | 1,281 | -97 | -436 | -50 | -32 | -31 | 52 | -118 | -1,034 | -3 | -27 | -186 | -917 | -416 | -3,380 | -1,125 | -726 | 0 | 586 | 8,215 | -489 | 0 | 3,320 | -27 | 46 | -73 | 1,036 | 397 | 47 | -2 | 66 | -684 | 625 | -17 | -1,322 | 785 | 404 | 4 | -39 | 12 | 2 | 2 | -28 | 43 | 2 | 1 | -500 | -134 | 96 | 1 | -53 | 829 | -42 | -61 | 264 | 417 | 879 | 10 | 823 | 18 | 51 | 1,444 | 17 | 127 | 1,084 | 2,158 | -63 | 36 | 78 | 15 | 33 | 183 | -1 | 9 | 258 | -72 | 576 | 81 | 69 | 75 | -2 | -48 | -12 | 67 | 147 | 5 | 267 | 45 | 62 | 174 | 1,009 | 1,550 | 58 | 33 | 179 | 52 | 64 | 44 | -101 |
Investing Cash Flow
| -9,119 | -1,871 | -1,810 | -1,969 | -1,474 | -1,939 | -1,598 | -1,898 | -1,019 | -1,293 | -662 | -20 | -166 | -754 | -282 | 1,589 | -286 | -576 | -1,509 | -1,272 | -25,023 | -1,288 | -1,415 | -1,506 | 586 | -1,315 | -971 | -953 | -899 | -543 | -819 | -2,766 | -642 | -697 | -637 | -305 | -1,229 | -1,683 | -2,206 | -1,640 | -2,742 | -1,715 | -2,373 | -1,573 | -2,321 | -2,104 | -2,195 | -3,784 | -2,709 | -3,747 | -2,415 | -3,415 | -2,197 | -2,550 | -1,741 | -4,504 | -2,225 | -1,295 | -1,054 | -2,079 | -806 | -1,275 | -1,167 | -2,887 | -2,298 | -1,726 | -2,546 | -1,353 | -944 | -481 | -361 | -751 | -1,443 | -53 | -2,141 | -669 | -136 | -1,510 | -846 | -646 | -451 | -481 | -711 | -567 | -328 | -700 | -426 | -798 | -395 | -307 | -200 | -497 | 411 | -351 | -299 | -93 | 141 | -2,658 | -487 | 588 | -116 | -193 | 1,312 | -217 | -139 | 778 | -1,638 | -563 | -345 | -336 | -261 | -372 | -107 | -276 | -224 | -115 | -293 | 351 | -79 | -407 | -128 | -177 | -295 | -281 | -169 | -265 | -161 | -138 | -156 | -135 | 68 | 700 | 1,380 | -219 | -279 | -315 | -302 | -292 | -198 | -616 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 5,605 | 0 | 0 | 0 | 0 | 0 | -22 | -1,159 | -1,217 | -3,849 | -3,259 | -2,279 | -4,381 | 0 | -174 | -2,321 | 341 | 0 | 0 | -1,791 | 16,956 | -108 | 0 | 0 | 0 | 0 | 478 | 0 | 0 | 0 | 0 | 1,485 | 0 | 708 | -700 | 0 | 0 | 1,478 | 0 | -1,599 | 1,599 | -46 | -61 | -624 | -66 | 0 | 0 | 0 | 0 | 1,736 | 0 | 0 | 1,611 | -500 | -523 | 2,584 | -12 | -72 | -227 | 0 | -691 | 739 | -7 | 967 | -4 | -29 | 13 | -116 | 24 | -255 | -817 | -282 | 7 | -643 | 25 | 3 | -471 | -17 | -413 | -13 | 0 | 0 | 0 | -36 | -9 | -105 | -184 | 78 | -26 | 0 | -3 | -138 | -842 | -212 | -207 | -673 | -631 | 2,173 | 164 | -952 | -244 | -143 | -1,323 | -465 | 305 | -324 | 2,395 | 148.9 | -8.9 | 116 | 161 | -121 | -282 | -88 | -377 | 22 | -25 | -478 | -127 | 96 | 50 | 63 | -205 | 108 | 163 | 287 | -472 | -627 | 315 | 196 | 68 | -912 | -1,672 | 89 | 350 | -552 | 357 | 189 | -265 | 2 |
Common Stock Issued
| 67 | 416 | 88 | 43 | 55 | 7 | 30 | 2 | 174 | 90 | 27 | 7 | 13 | 2 | 6 | 8 | 18 | 18 | 90 | 18 | 9,973 | 21 | 16 | 16 | 4 | 3 | 10 | 3 | 9 | 4 | 12 | 4 | 3 | 18 | 11 | 3 | 11 | 4 | 19 | 13 | 4 | 3 | 13 | 3 | 3 | 14 | 10 | 24 | 3 | 43 | 15 | 3 | 42 | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 3 | 3 | 10 | 0 | 27 | 3 | 2 | 5 | 18 | 15 | 7 | -47 | 20 | 13 | 14 | 11 | 61 | 39 | 28 | 49 | 83 | 12 | 101 | 43 | 54 | 82 | 31 | 93 | 14 | 29 | 18 | 8 | 6 | 70 | 6 | 13 | 9 | 3 | 16 | 4 | -503 | 6 | 514 | 7 | 10 | 7 | 5 | 5 | 3 | 6 | 7 | 7 | 9 | 3 | 6 | 5 | 7 | 8 | 8 | 11 | -11 | 27 | 568 | 8 | 6 | 7 | 573 | 19 | 14 | 15 | 16 | 18 | 16 | 14 | 23 | 19 | 19 | 20 | 598 | 12 |
Common Stock Repurchased
| 0 | -9 | 0 | -187 | -1,113 | -1,427 | -732 | -632 | -1,899 | -532 | -36 | -8 | 3 | 0 | -3 | -8 | 0 | -4 | 0 | 0 | 0 | 0 | -237 | -340 | -811 | -97 | 0 | -13 | -6 | -6 | 0 | 0 | -7 | -8 | -7 | -7 | -50 | -329 | -207 | -417 | -507 | -630 | -946 | -879 | -36 | -22 | -6 | -379 | -52 | -137 | -15 | -115 | -116 | -30 | -13 | -56 | 0 | -11 | 0 | -11 | -20 | 0 | -9 | -24 | -627 | -424 | -436 | -294 | -358 | -231 | -321 | -185 | -318 | -794 | -176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -466 | -1 | 0 | 0 | -1 | 0 | -3 | -2 | -2 | -4 | -2 | -3 | -2 | 0 | 0 | 0 | -34 | 0 | 0 | 0 | 0 | 0 | -193 | -420 | -324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -371 | -366 | -332 | -330 | -347 | -368 | -320 | -321 | -324 | -323 | -216 | -209 | -210 | -209 | -211 | -211 | -7 | -714 | -913 | -858 | -588 | -587 | -591 | -594 | -595 | -593 | -592 | -592 | -586 | -584 | -584 | -585 | -575 | -575 | -574 | -574 | -577 | -556 | -557 | -561 | -565 | -570 | -514 | -519 | -517 | -517 | 0 | -876 | -439 | -439 | -374 | -376 | -375 | -375 | -310 | -311 | -310 | -269 | -269 | -270 | -287 | -262 | -260 | -263 | -264 | -206 | -207 | -208 | -186 | -184 | -187 | -188 | -155 | -156 | -147 | -126 | -125 | -123 | -109 | -108 | -108 | -107 | -101 | -100 | -99 | -99 | -94 | -94 | -94 | -93 | -94 | -94 | -92 | -94 | -92 | -93 | -92 | -92 | -92 | -91 | -91 | -90 | -91 | -91 | -94 | -97 | -105 | -106 | -105 | -106 | -105 | -106 | -103 | -103 | -103 | -103 | -103 | -102 | -98 | -98 | -97 | -94 | -87 | -87 | -87 | -83 | -78 | -76 | -77 | -77 | -76 | -78 | -77 | -75 | -186 | -186 | -185 | -186 | -170 | -171 |
Other Financing Activities
| 34 | -2 | -84 | 19 | -813 | -1,010 | -36 | -220 | -104 | 28 | 55 | -43 | -849 | -55 | 25 | -331 | -51 | -239 | -196 | 132 | -109 | -52 | -2 | 3 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,193 | 572 | -1 | 1 | 754 | 2,230 | 79 | 150 | 123 | 73 | 78 | 45 | 27 | 34 | 6 | 1 | 3 | 2 | 6 | 5 | -116 | 17 | 2 | 4 | 3 | 10 | -1 | 1 | 2 | 16 | -55 | 23 | 18 | -1 | 20 | 15 | 9 | 13 | 34 | 85 | 8 | -7 | 42 | 30 | -1 | 1 | -163 | -3 | -1 | 3 | 0 | -1 | 0 | -8 | -212 | -33 | -31 | -33 | -30 | -34 | -25 | -16 | -32 | -65 | -1 | -21 | 508 | -1 | 1 | 498 | 1 | 3 | 1 | 64.1 | -0.1 | 15 | -13 | -1 | 1 | 5 | 4 | -4 | 8 | 8 | 0 | -3 | -1 | 0 | 0 | -4 | 0 | 0 | -1 | 20 | -1 | -4 | 0 | -20 | 121 | 1 | 1 | 1 | -3 | 0 | 1 | -2 |
Financing Cash Flow
| 5,335 | 39 | -328 | -455 | -1,539 | -1,816 | -1,080 | -2,330 | -3,370 | -4,586 | -3,429 | -2,531 | -5,424 | -262 | -354 | -2,861 | 303 | -935 | -1,019 | -2,497 | 26,232 | -726 | -814 | -915 | -1,398 | -685 | -104 | -602 | -583 | -586 | -572 | 904 | -579 | 143 | -77 | -578 | -617 | 598 | 9 | -334 | 610 | -1,093 | -1,385 | -1,946 | -538 | -480 | 31 | -1,197 | -482 | 1,204 | -371 | -486 | 1,168 | -898 | -959 | 2,237 | -318 | -345 | -491 | -269 | -983 | 483 | -264 | 696 | -861 | -607 | -610 | -614 | -482 | -640 | -1,309 | -636 | -412 | -1,495 | -276 | -127 | -493 | -71 | -495 | -71 | -188 | -98 | -467 | -91 | -54 | -123 | -248 | 76 | -321 | -99 | -112 | -261 | -960 | -273 | -320 | -781 | -746 | 2,053 | 53 | -1,060 | -330 | -228 | -899 | -51 | 29 | -831 | 1,972 | -7 | -111 | 31 | 50 | -221 | -375 | -183 | -470 | -80 | -113 | -564 | -217 | 6 | -59 | -4 | 276 | 25 | 82 | 211 | 22 | -664 | 209 | 130 | 8 | -992 | -1,612 | 29 | 188 | -718 | 188 | 23 | 164 | -159 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -171 | 0 | 0 | 0 | 25 | 29 | 0 | 94 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 686 | 611 | 877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 8 | 1 | -33 | 5 | 21 | 11 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -87 | 564 | -131 | 815 | 116 | -685 | 192 | -253 | -122 | -550 | -852 | 509 | -2,472 | 2,298 | 274 | 120 | 861 | -1,151 | -1,210 | -1,791 | 3,614 | -1 | -1,281 | 79 | 1,592 | -244 | -66 | -134 | -412 | 724 | -739 | -947 | -571 | 575 | -25 | 82 | -826 | -280 | -1,636 | 892 | 506 | 59 | -1,061 | -378 | 702 | 929 | 548 | -2,168 | -650 | 650 | -21 | -258 | 2,045 | -106 | -478 | 469 | -213 | 427 | 665 | -378 | -147 | 629 | -651 | 325 | -54 | 11 | -469 | 509 | -50 | 213 | -47 | 125 | -142 | -448 | -385 | 778 | 781 | -462 | -107 | 451 | 615 | -87 | -213 | 154 | 414 | -31 | 0 | -152 | -132 | 335 | -104 | -370 | 406 | -136 | 202 | -171 | 171 | -31 | -86 | 63 | -116 | -304 | 475 | -22 | -16 | -121 | 142 | -36 | -161 | -11 | 63 | 144 | 22 | -5 | -402 | 402 | -197 | 197 | -11 | 37 | 41 | -48 | -58 | 64 | -40 | 46 | 2 | -147 | 126 | 56 | -163 | 170 | -89 | -30 | -129 | 100 | -10 | -6 | -8 | 36 |
Cash At End Of Period
| 1,793 | 1,880 | 1,333 | 1,464 | 649 | 533 | 1,218 | 1,026 | 1,279 | 1,401 | 1,951 | 2,803 | 2,294 | 4,766 | 2,468 | 2,194 | 2,074 | 1,213 | 2,364 | 3,574 | 5,365 | 1,751 | 1,752 | 3,033 | 2,954 | 1,362 | 1,606 | 1,672 | 1,806 | 2,218 | 1,494 | 2,233 | 3,180 | 3,751 | 3,176 | 4,394 | 4,312 | 5,138 | 2,153 | 3,789 | 2,897 | 2,391 | 2,332 | 3,393 | 3,771 | 3,069 | 2,140 | 1,592 | 3,760 | 4,410 | 3,760 | 3,781 | 4,039 | 1,994 | 2,100 | 2,578 | 2,109 | 2,322 | 1,895 | 1,230 | 1,608 | 1,755 | 1,126 | 1,777 | 1,452 | 1,506 | 1,495 | 1,964 | 1,455 | 1,505 | 1,292 | 1,339 | 1,214 | 1,356 | 1,804 | 2,189 | 1,411 | 630 | 1,092 | 1,449 | 998 | 383 | 470 | 683 | 529 | 115 | 146 | 146 | 298 | 430 | 95 | 199 | 569 | 163 | 299 | 97 | 268 | 97 | 128 | 214 | 151 | -304 | 571 | -22 | -16 | -121 | 255 | -36 | -161 | -11 | 342 | 144 | 22 | -5 | 118 | 402 | -197 | 197 | 118 | 37 | 41 | -48 | 99 | 64 | -40 | 46 | 87 | -147 | 126 | 56 | 28 | 170 | -89 | -30 | 156 | 100 | -10 | -6 | 201 | 36 |