Oxford Square Capital Corp.
NASDAQ:OXSQ
2.44 (USD) • At close December 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 43.188 | 30.014 | 20.907 | 5.741 | 12.411 | 43.029 | 10.763 | 9.019 | 14.368 | 23.208 | 15.074 | 9.016 | 19.541 | 63.592 | 39.749 | 59.137 | 2.221 | 20.062 | 7.826 | 14.41 | 8.94 | 10.337 | 10.082 | 13.905 | 8.637 | 124.238 | 48.805 | 30.014 | 119.601 | 88.752 | 66.048 | 8.262 | 34.717 | 13.512 | 23.972 | 23.182 | 21.216 | 13.681 | 15.972 | 20.505 | 27.605 | 18.095 | 74.575 | 14.933 | 29.017 | 28.01 | 60.181 | 51.393 | 122.905 | 10.868 | 30.726 | 4.495 | 6.979 | 18.853 | 33.606 | 68.781 | 13.139 | 11.321 | 21.232 | 23.973 | 29.373 | 31.414 | 17.104 | 14.069 | 11.828 | 15.367 | 14.132 | 7.945 | 34.145 | 4.565 | 7.917 | 5.182 | 15.658 | 16.467 | 34.727 | 55.812 | 43.371 | 70.192 | 67.501 | 57.317 | 73.794 | 104.13 | 105.127 |
Short Term Investments
| 43,187,763.812 | 0 | 0 | 0 | 12,410,896.589 | 43,029,236.971 | 10,763,156.237 | 310.347 | 338.056 | 367.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 454,291.426 | 497,093,919.199 | 589,922,486.07 | 590,901,236.873 | 629,694,932.278 | 620,070,882.928 | 656,714,886.439 | 927,179,859.809 | 955,900,569.883 | 991,203,455.438 | 984,156,353.843 | 942,628,689.37 | 984,850,616.922 | 959,756,935.242 | 931,595,812.403 | 941,379,585.708 | 905,672,946.6 | 830,877,998.098 | 667,549,203.933 | 537,697,400.798 | 439,225,060.775 | 446,072,117.927 | 391,468,447.531 | 362,235,215.764 | 308,773,053.227 | 294,161,493.838 | 247,535,467.464 | 236,952,713.047 | 232,787,888.212 | 230,211,709.788 | 200,250,922.749 | 186,901,230.099 | 177,246,398.753 | 181,496,147.504 | 189,593,937.406 | 265,304,440.695 | 312,072,982.927 | 361,334,850.665 | 384,982.381 | 379,658,417.341 | 330,728,323.271 | 317,536,519.463 | 325,858.675 | 296,315,324.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 43,187,807 | 30.014 | 20.907 | 5.741 | 12,410,909 | 43,029,280 | 10,763,167 | 319.366 | 352.423 | 391.08 | 15.074 | 9.016 | 19.541 | 63.592 | 39.749 | 59.137 | 2.221 | 20.062 | 7.826 | 14.41 | 8.94 | 10.337 | 10.082 | 13.905 | 8.637 | 124.238 | 48.805 | 30.014 | 119.601 | 88.752 | 66.048 | 8.262 | 34.717 | 13.512 | 23.972 | 23.182 | 21.216 | 13.681 | 15.972 | 20.505 | 27.605 | 18.095 | 74.575 | 14.933 | 29.017 | 28.01 | 60.181 | 51.393 | 122.905 | 10.868 | 30.726 | 4.495 | 6.979 | 18.853 | 33.606 | 68.781 | 13.139 | 11.321 | 21.232 | 23.973 | 29.373 | 31.414 | 17.104 | 14.069 | 11.828 | 15.367 | 14.132 | 7.945 | 34.145 | 4.565 | 7.917 | 5.182 | 15.658 | 16.467 | 34.727 | 55.812 | 43.371 | 70.192 | 67.501 | 57.317 | 73.794 | 104.13 | 105.127 |
Net Receivables
| 3.106 | 3,274,499 | 2.615 | 3.976 | 4,036,483 | 4.123 | 4,047,953 | 3.493 | 2.562 | 3.14 | 3.282 | 3.064 | 3.278 | 3.508 | 1.747 | 0 | 1.539 | 1.09 | 1,566,824 | 3.48 | 5.29 | 4.487 | 4.569 | 4.683 | 4.707 | 3.757 | 2,769,831 | 5.085 | 4,562,096 | 6,820.485 | 8,203,006 | 0 | 10,148,927 | 12,116,200 | 10,682,453 | 0 | 12,597,507 | 12,560,451 | 16,075,476 | 0 | 13,146,943 | 10,969,146 | 10,494,070 | 0 | 9,221,072 | 6,850,531 | 7,111,444 | 0 | 4,497,012 | 3,391,403 | 3,822,288 | 0 | 2,146,883 | 1.835 | 2.658 | 1.489 | 2,303,128 | 1.593 | 1.224 | 0.86 | 0.916 | 0.641 | 0.809 | 1.152 | 1,475,223 | 1,564,860 | 2,530,836 | 2.876 | 3,162,271 | 2,946,059 | 2,594,904 | 3.216 | 2,948,251 | 2,733,335 | 2,011,392 | 0 | 1,398.849 | 1.055 | 713.418 | 0 | 0.599 | 0.698 | 0.013 |
Inventory
| 0 | 0 | 0 | 0 | 4,036,495.411 | 4,122,968.029 | 4,047,963.763 | 12.512 | 16.93 | 26.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | -23.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.116 | 0.095 | 0.107 | 0.054 | 0.126 | 0.256 | 0.14 | 0.159 | 0.095 | 0.148 | 0 | 0 | 0 | 0.201 | 0 | 0 | 0 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 43,187,810.106 | 33,288,905 | 23,521,850 | 9,716,961 | 16,447,392 | 47,152,205 | 14,811,120 | 322.859 | 354.985 | 394.22 | 18.355 | 12.08 | 22,819,490 | 67,099,894 | 41,496,524 | 59,137,284 | 3,760,117 | 21,152,100 | 9,392,644 | 14,410,486 | 14,230,365 | 14,823,367 | 14,650,970 | 13,905,059 | 13,343,921 | 127,995,579 | 51,575,271 | 30,013,842 | 124,163,590 | 95,572.363 | 74,251,459 | 8,261,698 | 44,866,143 | 25,628,003 | 34,654,695 | 23,181,677 | 33,813,627 | 26,241,599 | 32,047,520 | 20,505,323 | 40,752,217 | 29,064,570 | 85,068,987 | 14,933,074 | 38,237,583 | 34,860,138 | 67,292,539 | 51,392,949 | 127,402,482 | 14,259,468 | 34,548,563 | 4,494,793 | 9,126,160 | 20,314,378 | 35,726,627 | 68,780,866 | 15,442,032 | 12,914,681 | 22,455,159 | 23,972,885 | 30,289,589 | 32,055,727 | 17,913,180 | 14,069,251 | 13,302,955 | 16,931,523 | 16,662,930 | 7,944.608 | 37,306,798 | 7,510,666 | 10,511,737 | 5,181.512 | 18,606,488 | 9,232,445 | 11,819,735 | 55,811,584 | 4,830.162 | 3,209.926 | 58,223.459 | 57.317 | 74.393 | 104.828 | 105.14 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 262.888 | 252.11 | 250.856 | 266.89 | 285.517 | 306.146 | 319.669 | 314.697 | 340.246 | 369.448 | 406.194 | 420.811 | 421.087 | 404.822 | 320.598 | 295.624 | 295.268 | 270.822 | 263.499 | 364.802 | 398.375 | 447.795 | 448.603 | 444.989 | 505.416 | 452.934 | 415.903 | 418.442 | 424.681 | 464.966 | 501.801 | 589.93 | 625.127 | 629.722 | 620.072 | 664.561 | 927.191 | 962.117 | 995.562 | 984.157 | 942.63 | 987.078 | 959.758 | 931.597 | 946.292 | 908.4 | 849.902 | 669.067 | 538.202 | 439.226 | 446.073 | 391.469 | 362.236 | 308.773 | 294.162 | 247.536 | 236.953 | 232.788 | 230.212 | 200.251 | 186.901 | 177.247 | 181.496 | 189.594 | 265.305 | 312.073 | 361.335 | 385.368 | 379.659 | 330.729 | 317.537 | 326.185 | 296.316 | 289.493 | 257.46 | 211.398 | 217.813 | 146.931 | 125.471 | 82.125 | 64.61 | 33.412 | 33.168 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -250.727 | 0.91 | -266.89 | -285.517 | -306.146 | -319.669 | -314.697 | -340.246 | -369.448 | -406.194 | -420.811 | -421.087 | -404.822 | -320.598 | 298,520,201.376 | -295.268 | -270.822 | -263.499 | 370,855,742.198 | -398.375 | -447.795 | -448.603 | 453,239,709.011 | -505.416 | -452.934 | -415.903 | 424,106,995.558 | -424.681 | -464.966 | -501.801 | 604,194,218.07 | -625.127 | -629.722 | -620.072 | 698,885,740.439 | -927.191 | -962.117 | -995.562 | 1,022,134,884.843 | -942.63 | -987.078 | -959.758 | 983,231,734.403 | -946.292 | -908.4 | -849.902 | 704,629,421.933 | -538.202 | -439.226 | -446.073 | 419,624,385.531 | -362.236 | -308.773 | -294.162 | 249,118,969.464 | -236.953 | -232.788 | -230.212 | 201,367,205.749 | -186.901 | -177.247 | -181.496 | 190,893,446.406 | -265.305 | -312.073 | -361.335 | 388,060.177 | -379.659 | -330.729 | -317.537 | 329,312.049 | -296.316 | -289.493 | -257.46 | 214,296,022.602 | -217.813 | -146.931 | -125.471 | 1.06 | -64.61 | -33.412 | -33.168 |
Total Non-Current Assets
| 262.888 | 1.383 | 251.766 | 267,950,811 | 285.517 | 306.146 | 319.669 | 314.697 | 340.246 | 369.448 | 406.194 | 420.811 | 421.087 | 404.822 | 320.598 | 298,520,497 | 295.268 | 270.822 | 263.499 | 370,856,107 | 398.375 | 447.795 | 448.603 | 453,240,154 | 505.416 | 452.934 | 415.903 | 424,107,414 | 424.681 | 464.966 | 501.801 | 604,194,808 | 625.127 | 629.722 | 620.072 | 698,886,405 | 927.191 | 962.117 | 995.562 | 1,022,135,869 | 942.63 | 987.078 | 959.758 | 983,232,666 | 946.292 | 908.4 | 849.902 | 704,630,091 | 538.202 | 439.226 | 446.073 | 419,624,777 | 362.236 | 308.773 | 294.162 | 249,119,217 | 236.953 | 232.788 | 230.212 | 201,367,406 | 186.901 | 177.247 | 181.496 | 190,893,636 | 265.305 | 312.073 | 361.335 | 388,445.545 | 379.659 | 330.729 | 317.537 | 329,638.234 | 296.316 | 289.493 | 257.46 | 214,296,234 | 217.813 | 146.931 | 125.471 | 83.185 | 64.61 | 33.412 | 33.168 |
Total Assets
| 312.923 | 290.185 | 275.288 | 277.668 | 302.996 | 354.259 | 335.217 | 327.994 | 358.031 | 396.708 | 425.178 | 433.506 | 444.695 | 472.471 | 362.661 | 357.658 | 299.718 | 292.751 | 273.382 | 385.267 | 415.772 | 465.307 | 466.118 | 467.145 | 522.718 | 583.545 | 468.052 | 454.121 | 550.36 | 623.16 | 594.523 | 612.457 | 695.09 | 696.256 | 666.643 | 722.068 | 984.552 | 1,047.055 | 1,061.55 | 1,042.641 | 1,041.922 | 1,068.198 | 1,093.569 | 998.166 | 1,021.651 | 1,025.25 | 953.195 | 756.023 | 770.619 | 470.148 | 495.391 | 424.12 | 420.686 | 329.552 | 330.541 | 317.9 | 252.502 | 246.853 | 252.794 | 225.34 | 217.331 | 209.462 | 199.504 | 204.963 | 280.033 | 329.302 | 378.459 | 396.39 | 417.207 | 338.651 | 328.295 | 334.82 | 315.129 | 308.947 | 294.251 | 270.108 | 262.656 | 218.549 | 193.823 | 140.502 | 139.034 | 138.285 | 138.376 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 27.895 | 12.057 | 5.275 | 1.204 | 1.207 | 1.216 | 1.216 | 1.216 | 1.216 | 1.216 | 1.216 | 1.216 | 1.216 | 0.982 | 0.478 | 0.478 | 0.481 | 0.481 | 0.481 | 0.632 | 0.666 | 0.972 | 0.339 | 0.489 | 0.365 | 0.133 | 0.012 | 0.012 | 2.966 | 1.608 | 3.396 | 1.731 | 4.327 | 2.226 | 4.353 | 2.14 | 4.964 | 2.786 | 4.904 | 2.597 | 4.752 | 2.549 | 4.688 | 2.597 | 4.746 | 2.573 | 5.4 | 4.234 | 1.028 | 0.512 | 0.53 | 1.076 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.287 | 0.009 | 0.057 | 0.225 | 0.31 | 0.338 | 0.381 | 0.405 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 26.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212.443 | 99.803 | 99.763 | 99.711 | 99.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.967 | 24.913 | 0 | 74.167 | 19.592 | 9.989 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -5.275 | -122,978,920.796 | 0 | 0 | 0 | 0 | 0 | 0 | -185,614,003.784 | -185,381,383.784 | 0 | 0 | 0 | 0 | 0 | 0 | -106,442,521 | -134,383,989 | -153,971,869 | -158,838,982 | -140,046,466.566 | -148,187,432 | -150,117,614 | -157,484,805.64 | -62,420,204.389 | -62,340,159 | 0 | -71,086.215 | -101,895,264.717 | -125,853,716.327 | -199,118,420.227 | -234,280,551.585 | -234,083,755.535 | -236,519,012.804 | -236,407,043.319 | -236,295,224.581 | -236,184,795.504 | -236,075,757.473 | -336,124,459.211 | -335,973,254.239 | -335,823,858.857 | -335,676,325.861 | -335,525,645.475 | -335,375,136.273 | -275,114,778.958 | -215,334,441.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -54.586 | -12.057 | 0 | -1.204 | -1.207 | -1.216 | -1.216 | -1.216 | -1.216 | -1.216 | -1.216 | -1.216 | -1.216 | -0.982 | -0.478 | -0.478 | -0.481 | -0.481 | -0.481 | -0.632 | -0.666 | -0.972 | -0.339 | -0.489 | -0.365 | -0.133 | -0.012 | -0.012 | -2.966 | -1.608 | -3.396 | -1.731 | -4.327 | -2.226 | -4.353 | -2.14 | -4.964 | -2.786 | -4.904 | -2.597 | -4.752 | -2.549 | -4.688 | -2.597 | -4.746 | -2.573 | -5.4 | -4.234 | -213.471 | -100.315 | -100.293 | -100.787 | -100.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.287 | -0.009 | -0.057 | -0.225 | -0.31 | -0.338 | -0.381 | -0.405 | -0.459 | 0 | -9.967 | -24.913 | 0 | -74.167 | -19.592 | -9.989 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 55.67 | 123,287,426 | 123,133,174 | 1.204 | 137,156,858 | 186,792,614 | 186,557,410 | 186.325 | 186.087 | 185.849 | 1.216 | 1.216 | 185,143,594 | 184,975,805 | 107,000,383 | 106,862,828 | 106,722,217 | 106,581,605 | 2.201 | 2.884 | 2.84 | 5.638 | 8.128 | 4.234 | 4.333 | 52.6 | 21.8 | 3.4 | 11.3 | 9 | 10.7 | 6.5 | 17.1 | 11.1 | 15.2 | 9.7 | 14.6 | 30.1 | 37.3 | 20.7 | 23.6 | 32 | 53.7 | 21.2 | 43.1 | 61.5 | 36.7 | 16.1 | 46.3 | 12.3 | 37.1 | 19.3 | 15.2 | 0 | 0 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 3.4 | 3.8 | 2.7 | 2.5 | 4.3 | 2.4 | 2.4 | 5 | 2.2 | 11.6 | 24.913 | 4.2 | 74.167 | 19.592 | 9.989 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 123.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.443 | 0 | 0 | 0 | 0 | 148.187 | 150.118 | 0 | 62.42 | 62.34 | 62.214 | 227.641 | 196.138 | 219.97 | 313.445 | 0 | 348.1 | 351.519 | 501.407 | 0 | 0 | 0 | 451.124 | 0 | 450.824 | 0 | 450.526 | 0 | 390.115 | 330.334 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 70 | 141.333 | 0 | 138.5 | 72 | 56.5 | 58.5 | 41.5 | 27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -123.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106.443 | 0 | 0 | 0 | 0 | -148.187 | -150.118 | 0 | -62.42 | -62.34 | -62.214 | -227.641 | -196.138 | -219.97 | -313.445 | 0 | -348.1 | -351.519 | -501.407 | 0 | 0 | 0 | -451.124 | 0 | -450.824 | 0 | -450.526 | 0 | -390.115 | -330.334 | -105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -70 | -141.333 | 0 | -138.5 | -72 | -56.5 | -58.5 | -41.5 | -27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 30,009,067 | 14,485,426 | 7,815,023 | 126.359 | 4,943,986 | 5,053,931 | 8,820,361 | 2.998 | 5.396 | 185.849 | 185.614 | 185.381 | 185.144 | 184.976 | 107 | 106.863 | 106.722 | 106.582 | 106.443 | 134.384 | 153.972 | 158.839 | 140.046 | 148.187 | 150.118 | 157.5 | 62.4 | 62.3 | 156.8 | 227.6 | 196.1 | 220 | 313.4 | 348.5 | 348.1 | 347.7 | 501.4 | 501.3 | 501.2 | 501.1 | 451.1 | 451 | 450.8 | 450.7 | 450.5 | 450.4 | 390.1 | 330.3 | 317.4 | 99.8 | 99.8 | 99.7 | 99.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 70 | 141.3 | 136.5 | 138.5 | 72 | 56.5 | 58.5 | 41.5 | 27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 153.452 | 137.773 | 130.948 | 126.359 | 142.101 | 191.847 | 195.378 | 189.322 | 191.483 | 213.915 | 193.874 | 188.911 | 195.05 | 229.008 | 120.615 | 132.231 | 108.75 | 117.424 | 108.643 | 137.268 | 156.812 | 164.477 | 148.174 | 152.421 | 154.451 | 210.137 | 84.243 | 65.703 | 168.067 | 236.588 | 206.772 | 226.464 | 330.468 | 359.617 | 363.339 | 361.133 | 515.993 | 531.365 | 538.499 | 521.828 | 474.67 | 482.967 | 504.46 | 471.923 | 493.589 | 511.907 | 426.76 | 346.421 | 363.722 | 112.093 | 136.876 | 119.018 | 114.885 | 7.776 | 8.782 | 3.8 | 2.224 | 3.683 | 14.333 | 1.248 | 1.526 | 5.052 | 1.197 | 1.6 | 33.407 | 73.843 | 144.019 | 139.021 | 142.827 | 74.444 | 58.851 | 63.484 | 43.651 | 39.149 | 26.594 | 4.202 | 76.08 | 34.475 | 11.393 | 1.241 | 0.933 | 0.878 | 1.452 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.278 | 0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.679 | 0.627 | 0.597 | 0.593 | 0.58 | 0.564 | 0.499 | 0.498 | 0.498 | 0.498 | 0.497 | 0.497 | 0.497 | 0.496 | 0.496 | 0.496 | 0.496 | 0.496 | 0.496 | 0.484 | 0.478 | 0.477 | 0.477 | 0.477 | 0.491 | 0.494 | 0.505 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.564 | 0.6 | 0.6 | 0.6 | 0.603 | 0.604 | 0.603 | 0.602 | 0.534 | 0.533 | 0.526 | 0.525 | 0.414 | 0.413 | 0.378 | 0.378 | 0.328 | 0.327 | 0.327 | 0.323 | 0.319 | 0.27 | 0.269 | 0.269 | 0.268 | 0.267 | 0.267 | 0.266 | 0.265 | 0.263 | 0.262 | 0.217 | 0.216 | 0.215 | 0.199 | 0.198 | 0.197 | 0.196 | 0.195 | 0.195 | 0.193 | 0.135 | 0.134 | 0.133 | 0.102 | 0.101 | 0.101 | 0.1 |
Retained Earnings
| -324.229 | -316.557 | -315.437 | -307.406 | -295.388 | -289.183 | -295.531 | -296.564 | -268.811 | -250.454 | -203.78 | -190.364 | -203.79 | -209.844 | -211.137 | -227.72 | -267.338 | -282.98 | -293.568 | -204.325 | -199.325 | -156.618 | -139.503 | -142.723 | -29.999 | -28.783 | -26.501 | -25.072 | -48.654 | -48.798 | -46.044 | -43.623 | -58.234 | -49.196 | -41.065 | -30.181 | -20.171 | -13.649 | -7.144 | -3.251 | -2.846 | -2.889 | -2.843 | -3.158 | -11.317 | -8.117 | -8.836 | -4.274 | -3.832 | -1.125 | -4.813 | -3.853 | -3.584 | -2.879 | -2.81 | -2.154 | -1.193 | -1.871 | -2.815 | -3.438 | -2.979 | -2.156 | -1.411 | -0.957 | 0 | 0 | 0 | -0.278 | 0.414 | -0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 2,455.071 | 0 | 696.775 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -267 | -283 | -294 | -204 | -199 | -157 | -140 | -143 | -146 | -143 | -140 | -141 | -177 | -173 | -172 | -177 | -204 | -232 | -266 | -234 | -153 | -106 | -98 | -103 | -63 | -44 | -40 | -36 | -42 | -50 | -36 | -42 | -41.965 | -65.214 | -59.436 | -68.365 | -67.548 | -47.517 | -42.198 | -53.21 | -70.452 | -76.292 | -79.575 | -92.914 | -101.263 | -113.109 | -119.566 | -114.604 | -73.49 | -64.109 | -63.35 | -25.758 | -22.443 | -8.91 | -2.417 | 1.229 | 2.819 | 2.311 | 1.284 | 1.827 | 2.694 | 1.323 | 0.697 | -0.25 | -1.959 | -2.196 | -1.366 |
Other Total Stockholders Equity
| 483.021 | 468.342 | 459.18 | 458.121 | 455.703 | 451.032 | 434.871 | 434.738 | 434.86 | 432.749 | 434.587 | 434.462 | 452.939 | 452.811 | 452.687 | 452.65 | 457.81 | 457.81 | 457.81 | 451.839 | 457.806 | 456.971 | 456.971 | 456.971 | 660.216 | 659.037 | 663.36 | 529.298 | 735.823 | 731.823 | 730.823 | 735.823 | 772.508 | 385.32 | 343.855 | 390.552 | 488.129 | 528.739 | 529.595 | 523.461 | 569.494 | 587.517 | 591.351 | 528.866 | 538.847 | 520.934 | 534.746 | 413.463 | 452.281 | 424.015 | 422.387 | 376.992 | 376.606 | 371.846 | 366.445 | 369.163 | 321.654 | 321.064 | 320.582 | 320.176 | 319.779 | 319.408 | 319.017 | 318.663 | 319.852 | 319.306 | 297.573 | 296.579 | 296.195 | 273.185 | 271.662 | 270.614 | 268.463 | 267.293 | 266.179 | 263.885 | 183.747 | 182.618 | 181.6 | 139.41 | 139.959 | 139.502 | 138.19 |
Total Shareholders Equity
| 159.471 | 152.412 | 144.34 | 151.309 | 160.895 | 162.412 | 139.839 | 138.672 | 166.548 | 182.793 | 231.304 | 244.595 | 249.645 | 243.463 | 242.046 | 225.427 | 190.968 | 175.327 | 164.739 | 247.999 | 258.96 | 300.829 | 317.944 | 314.724 | 368.267 | 373.408 | 383.809 | 388.419 | 382.293 | 386.573 | 387.751 | 385.992 | 364.622 | 336.639 | 303.304 | 360.935 | 468.559 | 515.69 | 523.05 | 520.813 | 567.252 | 585.231 | 589.109 | 526.242 | 528.063 | 513.343 | 526.435 | 409.603 | 406.897 | 358.055 | 358.515 | 305.102 | 305.801 | 321.776 | 321.759 | 314.118 | 250.278 | 243.17 | 238.461 | 224.092 | 215.805 | 204.41 | 198.307 | 203.367 | 246.625 | 255.459 | 234.44 | 257.37 | 274.38 | 264.207 | 269.444 | 271.335 | 271.478 | 269.799 | 267.657 | 265.905 | 186.576 | 184.075 | 182.43 | 139.262 | 138.101 | 137.407 | 136.924 |
Total Equity
| 159.471 | 152.412 | 144.34 | 151.309 | 160.895 | 162.412 | 139.839 | 138.672 | 166.548 | 182.793 | 231.304 | 244.595 | 249.645 | 243.463 | 242.046 | 225.427 | 190.968 | 175.327 | 164.739 | 247.999 | 258.96 | 300.829 | 317.944 | 314.724 | 368.267 | 373.408 | 383.809 | 388.419 | 382.293 | 386.573 | 387.751 | 385.992 | 364.622 | 336.639 | 303.304 | 360.935 | 468.559 | 515.69 | 523.05 | 520.813 | 567.252 | 585.231 | 589.109 | 526.242 | 528.063 | 513.343 | 526.435 | 409.603 | 406.897 | 358.055 | 358.515 | 305.102 | 305.801 | 321.776 | 321.759 | 314.118 | 250.278 | 243.17 | 238.461 | 224.092 | 215.805 | 204.41 | 198.307 | 203.367 | 246.625 | 255.459 | 234.44 | 257.37 | 274.38 | 264.207 | 269.444 | 271.335 | 271.478 | 269.799 | 267.657 | 265.905 | 186.576 | 184.075 | 182.43 | 139.262 | 138.101 | 137.407 | 136.924 |
Total Liabilities & Shareholders Equity
| 312.923 | 290.185 | 275.288 | 277.668 | 302.996 | 354.259 | 335.217 | 327.994 | 358.031 | 396.708 | 425.178 | 433.506 | 444.695 | 472.471 | 362.661 | 357.658 | 299.718 | 292.751 | 273.382 | 385.267 | 415.772 | 465.307 | 466.118 | 467.145 | 522.718 | 583.545 | 468.052 | 454.121 | 550.36 | 623.16 | 594.523 | 612.457 | 695.09 | 696.256 | 666.643 | 722.068 | 984.552 | 1,047.055 | 1,061.55 | 1,042.641 | 1,041.922 | 1,068.198 | 1,093.569 | 998.166 | 1,021.651 | 1,025.25 | 953.195 | 756.023 | 770.619 | 470.148 | 495.391 | 424.12 | 420.686 | 329.552 | 330.541 | 317.9 | 252.502 | 246.853 | 252.794 | 225.34 | 217.331 | 209.462 | 199.504 | 204.963 | 280.033 | 329.302 | 378.459 | 396.39 | 417.207 | 338.651 | 328.295 | 334.82 | 315.129 | 308.947 | 294.251 | 270.108 | 262.656 | 218.549 | 193.823 | 140.502 | 139.034 | 138.285 | 138.376 |