
Oxford Square Capital Corp.
NASDAQ:OXSQ
2.28 (USD) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 37.253 | 34.926 | 43.188 | 30.014 | 20.907 | 5.741 | 12.411 | 43.029 | 10.763 | 9.019 | 14.368 | 23.208 | 15.074 | 9.016 | 19.541 | 63.592 | 39.749 | 59.137 | 2.221 | 20.062 | 7.826 | 14.41 | 8.94 | 10.337 | 10.082 | 13.905 | 8.637 | 124.238 | 48.805 | 30.014 | 119.601 | 88.752 | 66.048 | 8.262 | 34.717 | 13.512 | 23.972 | 23.182 | 21.216 | 13.681 | 15.972 | 20.505 | 27.605 | 18.095 | 74.575 | 14.933 | 29.017 | 28.01 | 60.181 | 51.393 | 122.905 | 10.868 | 30.726 | 4.495 | 6.979 | 18.853 | 33.606 | 68.781 | 13.139 | 11.321 | 21.232 | 23.973 | 29.373 | 31.414 | 17.104 | 14.069 | 11.828 | 15.367 | 14.132 | 7.945 | 34.145 | 4.565 | 7.917 | 5.182 | 15.658 | 16.467 | 34.727 | 55.812 | 43.371 | 70.192 | 67.501 | 57.317 | 73.794 | 104.13 | 105.127 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 37.253 | 34.926 | 43.188 | 30.014 | 20.907 | 5.741 | 12.411 | 43.029 | 10.763 | 9.019 | 14.368 | 23.208 | 15.074 | 9.016 | 19.541 | 63.592 | 39.749 | 59.137 | 2.221 | 20.062 | 7.826 | 14.41 | 8.94 | 10.337 | 10.082 | 13.905 | 8.637 | 124.238 | 48.805 | 30.014 | 119.601 | 88.752 | 66.048 | 8.262 | 34.717 | 13.512 | 23.972 | 23.182 | 21.216 | 13.681 | 15.972 | 20.505 | 27.605 | 18.095 | 74.575 | 14.933 | 29.017 | 28.01 | 60.181 | 51.393 | 122.905 | 10.868 | 30.726 | 4.495 | 6.979 | 18.853 | 33.606 | 68.781 | 13.139 | 11.321 | 21.232 | 23.973 | 29.373 | 31.414 | 17.104 | 14.069 | 13.088 | 15.367 | 14.132 | 7.945 | 34.145 | 4.565 | 7.917 | 5.182 | 15.658 | 16.467 | 34.727 | 55.812 | 43.371 | 70.192 | 67.501 | 57.317 | 73.794 | 104.13 | 105.127 |
Net Receivables
| 4.016 | 2.724 | 3.106 | 6.677 | 2.615 | 3.976 | 4.036 | 4.123 | 4.048 | 3.493 | 2.562 | 3.14 | 3.282 | 3.064 | 3.278 | 3.508 | 1.747 | 3.249 | 1.539 | 1.09 | 3.3 | 3.48 | 5.29 | 4.487 | 4.569 | 4.683 | 4.707 | 3.757 | 4.427 | 5.085 | 7.512 | 17.03 | 12.909 | 9.69 | 44.374 | 12.142 | 10.682 | 20.115 | 12.608 | 18.776 | 22.806 | 11.442 | 13.147 | 13.196 | 10.494 | 11.134 | 14.133 | 9.576 | 26.135 | 7.503 | 5.001 | 3.391 | 3.822 | 1.838 | 2.147 | 1.835 | 2.658 | 1.489 | 2.303 | 1.593 | 1.224 | 0.86 | 0.916 | 0.641 | 0.809 | 1.152 | 1.475 | 1.565 | 2.531 | 2.876 | 3.162 | 2.946 | 2.595 | 3.216 | 2.948 | 2.733 | 2.011 | 2.026 | 1.399 | 1.055 | 0.713 | 0.497 | 0.599 | 0.698 | 0.013 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.116 | 0.095 | 0.107 | 0.054 | 0.126 | 0.256 | 0.14 | 0.159 | 0.095 | 0.148 | 0 | 0 | 0 | 0.201 | 0 | 0 | 0 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 41.269 | 37.651 | 46.294 | 36.692 | 23.522 | 9.717 | 16.447 | 47.152 | 14.811 | 12.512 | 16.93 | 26.347 | 18.355 | 12.08 | 22.819 | 67.1 | 41.497 | 62.387 | 3.76 | 21.152 | 11.126 | 17.891 | 14.23 | 14.823 | 14.651 | 18.588 | 13.344 | 127.996 | 53.232 | 35.099 | 127.114 | 105.782 | 78.958 | 17.952 | 79.091 | 25.654 | 34.655 | 43.296 | 33.824 | 32.457 | 38.778 | 31.948 | 40.752 | 31.291 | 85.069 | 26.067 | 43.149 | 37.586 | 86.316 | 58.896 | 127.906 | 14.259 | 34.549 | 6.333 | 9.126 | 20.779 | 36.38 | 70.364 | 15.549 | 12.969 | 22.582 | 25.089 | 30.43 | 32.215 | 18.008 | 15.369 | 14.563 | 16.932 | 16.663 | 11.022 | 37.307 | 7.511 | 10.512 | 8.635 | 18.606 | 19.2 | 36.738 | 57.838 | 44.77 | 71.246 | 68.214 | 57.814 | 74.393 | 104.828 | 105.14 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.657 | 0 | 2.95 | 10.209 | 4.706 | 0.007 | 34.225 | 0.026 | 0 | 7.846 | 0.01 | 6.215 | 4.358 | 0 | 0 | 2.227 | 0 | 0 | 4.912 | 2.726 | 19.023 | 1.517 | 538.202 | 439.226 | 446.073 | 391.469 | 362.236 | 308.773 | 294.162 | 247.536 | 236.953 | 232.788 | 230.212 | 200.251 | 186.901 | 177.247 | 181.496 | 189.594 | 265.305 | 312.073 | 361.335 | 385.368 | 379.659 | 330.729 | 317.537 | 652.37 | 296.316 | 289.493 | 257.46 | 211.398 | 217.813 | 146.931 | 125.471 | 82.125 | 64.61 | 33.412 | 33.168 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 244.222 | 262.08 | 266.629 | 253.493 | 251.766 | 267.951 | 286.549 | 307.106 | 320.406 | 315.483 | 341.101 | 370.36 | 406.823 | 421.426 | 421.875 | 405.371 | 321.165 | 295.271 | 295.958 | 271.598 | 262.256 | 367.376 | 401.542 | 450.484 | 451.468 | 448.557 | 509.374 | 455.549 | 413.163 | 419.022 | 420.297 | 507.17 | 510.859 | 594.497 | 581.775 | 670.576 | 631.988 | 667.156 | 950.718 | 1,008.383 | 1,018.414 | 1,010.694 | 1,001.17 | 1,034.68 | 1,008.5 | 972.099 | 973.59 | 984.938 | 847.856 | 695.61 | 104.511 | 16.663 | 14.77 | 26.318 | 49.324 | 0 | 0 | 0 | 0 | 1.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0.297 | 0.461 | 0 | 0.242 | 0.412 | 0.246 | -326.185 | 0.207 | 0.254 | 0.052 | 0.872 | 0.074 | 0.372 | 0.138 | 0.563 | 0.031 | 0.046 | 0.068 |
Total Non-Current Assets
| 244.222 | 262.08 | 266.629 | 253.493 | 251.766 | 267.951 | 286.549 | 307.106 | 320.406 | 315.483 | 341.101 | 370.36 | 406.823 | 421.426 | 421.875 | 405.371 | 321.165 | 295.271 | 295.958 | 271.598 | 262.256 | 367.376 | 401.542 | 450.484 | 451.468 | 448.557 | 509.374 | 455.549 | 414.82 | 419.022 | 423.247 | 517.379 | 515.565 | 594.505 | 615.999 | 670.602 | 631.988 | 675.002 | 950.728 | 1,014.598 | 1,022.772 | 1,010.694 | 1,001.17 | 1,036.907 | 1,008.5 | 972.099 | 978.502 | 987.664 | 866.879 | 697.127 | 642.713 | 455.888 | 460.842 | 417.787 | 411.56 | 308.773 | 294.162 | 247.536 | 236.953 | 233.884 | 230.212 | 200.251 | 186.901 | 177.247 | 181.496 | 189.594 | 265.47 | 312.37 | 361.796 | 385.368 | 379.901 | 331.14 | 317.783 | 326.185 | 296.523 | 289.747 | 257.512 | 212.27 | 217.886 | 147.303 | 125.609 | 82.688 | 64.641 | 33.457 | 33.236 |
Total Assets
| 285.491 | 299.731 | 312.923 | 290.185 | 275.288 | 277.668 | 302.996 | 354.259 | 335.217 | 327.994 | 358.031 | 396.708 | 425.178 | 433.506 | 444.695 | 472.471 | 362.661 | 357.658 | 299.718 | 292.751 | 273.382 | 385.267 | 415.772 | 465.307 | 466.118 | 467.145 | 522.718 | 583.545 | 468.052 | 454.121 | 550.36 | 623.16 | 594.523 | 612.457 | 695.09 | 696.256 | 666.643 | 718.298 | 984.552 | 1,047.055 | 1,061.55 | 1,042.641 | 1,041.922 | 1,068.198 | 1,093.569 | 998.166 | 1,021.651 | 1,025.25 | 953.195 | 756.023 | 770.619 | 470.148 | 495.391 | 424.12 | 420.686 | 329.552 | 330.541 | 317.9 | 252.502 | 246.853 | 252.794 | 225.34 | 217.331 | 209.462 | 199.504 | 204.963 | 280.033 | 329.302 | 378.459 | 396.39 | 417.207 | 338.651 | 328.295 | 334.82 | 315.129 | 308.947 | 294.251 | 270.108 | 262.656 | 218.549 | 193.823 | 140.502 | 139.034 | 138.285 | 138.376 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 10.721 | 13.232 | 27.895 | 12.057 | 5.275 | 1.204 | 1.207 | 1.216 | 1.216 | 1.216 | 1.216 | 1.216 | 1.216 | 1.216 | 1.216 | 0.982 | 0.478 | 0.478 | 0.481 | 0.481 | 0.481 | 0.632 | 0.666 | 0.972 | 0.339 | 0.489 | 0.365 | 0.133 | 0.012 | 0.012 | 2.966 | 1.608 | 3.396 | 1.731 | 4.327 | 2.226 | 4.353 | 2.14 | 4.964 | 2.786 | 4.904 | 2.597 | 4.752 | 2.549 | 4.688 | 2.597 | 4.746 | 2.573 | 5.4 | 4.234 | 1.028 | 0.512 | 0.53 | 1.076 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.287 | 0.009 | 0.057 | 0.225 | 0.31 | 0.338 | 0.381 | 0.405 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212.443 | 99.803 | 99.763 | 99.711 | 99.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.967 | 24.913 | 0 | 74.167 | 19.592 | 9.989 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.889 | 1.621 | 3.23 | 0.874 | 0.611 | 0.477 | 0.32 | 0.184 | 0.514 | 0.433 | 0.243 | 0.129 | 0.449 | 0.427 | 0.256 | 0.309 | 0 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 10.721 | 13.232 | 27.895 | 12.057 | 5.275 | 1.204 | 1.207 | 1.216 | 1.216 | 1.216 | 1.216 | 1.216 | 1.216 | 1.216 | 1.216 | 0.982 | 0.478 | 0.478 | 0.481 | 0.481 | 0.481 | 0.632 | 0.666 | 0.972 | 0.339 | 0.489 | 0.365 | 0.133 | 0.012 | 0.012 | 2.966 | 1.608 | 3.396 | 1.731 | 4.327 | 2.226 | 4.353 | 2.14 | 4.964 | 2.786 | 4.904 | 2.597 | 4.752 | 2.549 | 4.688 | 2.597 | 4.746 | 2.573 | 5.4 | 4.234 | 220.36 | 101.936 | 103.523 | 101.661 | 100.665 | 0.477 | 0.32 | 0.184 | 0.514 | 0.433 | 0.243 | 0.129 | 0.449 | 0.427 | 0.256 | 1.596 | 0.009 | 0.057 | 0.225 | 0.397 | 0.338 | 0.381 | 0.405 | 0.624 | 0 | 9.967 | 24.913 | 0 | 74.167 | 19.592 | 9.989 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 123.752 | 123.599 | 123.443 | 123.287 | 123.133 | 122.979 | 137.157 | 186.793 | 186.557 | 186.325 | 186.087 | 185.849 | 185.614 | 185.381 | 185.144 | 184.976 | 107 | 106.863 | 106.722 | 106.582 | 106.443 | 134.384 | 153.972 | 158.839 | 140.046 | 148.187 | 150.118 | 157.485 | 62.42 | 62.34 | 156.756 | 227.641 | 196.138 | 219.97 | 313.445 | 348.451 | 348.1 | 347.749 | 501.407 | 501.295 | 501.185 | 501.076 | 451.124 | 450.973 | 450.824 | 450.676 | 450.526 | 450.375 | 390.115 | 330.334 | 105 | 99.803 | 99.763 | 99.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 70 | 141.333 | 0 | 138.5 | 72 | 56.5 | 58.5 | 41.5 | 27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.135 | 2.234 | 2.114 | 2.429 | 2.54 | 2.176 | 3.737 | 3.838 | 7.604 | 1.782 | 4.18 | 26.85 | 7.044 | 2.314 | 8.69 | 43.049 | 13.137 | 24.89 | 1.546 | 10.361 | 1.719 | 2.252 | 2.174 | 4.666 | 7.789 | 3.745 | 3.969 | 52.519 | 21.811 | 3.351 | 8.346 | 7.338 | 7.238 | 4.762 | 12.696 | 8.94 | 10.886 | 7.474 | 9.622 | 27.284 | 32.41 | 18.156 | 18.794 | 29.445 | 48.948 | 18.65 | 38.317 | 58.958 | 31.246 | 11.852 | 38.362 | -89.645 | -66.41 | -82.354 | 14.219 | 7.299 | 8.462 | 3.598 | 1.71 | 3.25 | 14.09 | 1.12 | 1.077 | 4.625 | 0.941 | 0 | 3.398 | 3.787 | 2.461 | 138.623 | 3.989 | 2.063 | 1.946 | 4.36 | 2.151 | 1.682 | 1.681 | 4.202 | 1.914 | 14.882 | 1.404 | 1.241 | 0.933 | 0.878 | 1.452 |
Total Non-Current Liabilities
| 125.887 | 125.834 | 125.557 | 125.716 | 125.674 | 125.155 | 140.894 | 190.63 | 194.162 | 188.106 | 190.267 | 212.699 | 192.658 | 187.695 | 193.834 | 228.025 | 120.137 | 131.753 | 108.268 | 116.943 | 108.162 | 136.636 | 156.146 | 163.505 | 147.835 | 151.932 | 154.086 | 210.004 | 84.231 | 65.691 | 165.101 | 234.98 | 203.376 | 224.733 | 326.141 | 357.392 | 358.986 | 355.224 | 511.029 | 528.579 | 533.595 | 519.232 | 469.919 | 480.419 | 499.772 | 469.326 | 488.843 | 509.333 | 421.36 | 342.186 | 143.362 | 10.157 | 33.353 | 17.357 | 14.219 | 7.299 | 8.462 | 3.598 | 1.71 | 3.25 | 14.09 | 1.12 | 1.077 | 4.625 | 0.941 | 0 | 33.398 | 73.787 | 143.795 | 138.623 | 142.489 | 74.063 | 58.446 | 62.86 | 43.651 | 29.182 | 1.681 | 4.202 | 1.914 | 14.882 | 1.404 | 1.241 | 0.933 | 0.878 | 1.452 |
Total Liabilities
| 136.608 | 139.065 | 153.452 | 137.773 | 130.948 | 126.359 | 142.101 | 191.847 | 195.378 | 189.322 | 191.483 | 213.915 | 193.874 | 188.911 | 195.05 | 229.008 | 120.615 | 132.231 | 108.75 | 117.424 | 108.643 | 137.268 | 156.812 | 164.477 | 148.174 | 152.421 | 154.451 | 210.137 | 84.243 | 65.703 | 168.067 | 236.588 | 206.772 | 226.464 | 330.468 | 359.617 | 363.339 | 357.363 | 515.993 | 531.365 | 538.499 | 521.828 | 474.67 | 482.967 | 504.46 | 471.923 | 493.589 | 511.907 | 426.76 | 346.421 | 363.722 | 112.093 | 136.876 | 119.018 | 114.885 | 7.776 | 8.782 | 3.783 | 2.224 | 3.683 | 14.333 | 1.248 | 1.526 | 5.052 | 1.197 | 1.596 | 33.407 | 73.843 | 144.019 | 139.021 | 142.827 | 74.444 | 58.851 | 63.484 | 43.651 | 39.149 | 26.594 | 4.202 | 76.08 | 34.475 | 11.393 | 1.241 | 0.933 | 0.878 | 1.452 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.712 | 0.698 | 0.679 | 0.627 | 0.597 | 0.593 | 0.58 | 0.564 | 0.499 | 0.498 | 0.498 | 0.498 | 0.497 | 0.497 | 0.497 | 0.496 | 0.496 | 0.496 | 0.496 | 0.496 | 0.496 | 0.484 | 0.478 | 0.477 | 0.477 | 0.477 | 0.491 | 0.494 | 0.505 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.515 | 0.564 | 0.6 | 0.6 | 0.6 | 0.603 | 0.604 | 0.603 | 0.602 | 0.534 | 0.533 | 0.526 | 0.525 | 0.414 | 0.413 | 0.378 | 0.378 | 0.328 | 0.327 | 0.327 | 0.323 | 0.319 | 0.27 | 0.269 | 0.269 | 0.268 | 0.267 | 0.267 | 0.266 | 0.265 | 0.263 | 0.262 | 0.217 | 0.216 | 0.215 | 0.199 | 0.198 | 0.197 | 0.196 | 0.195 | 0.195 | 0.193 | 0.135 | 0.134 | 0.133 | 0.102 | 0.101 | 0.101 | 0.1 |
Retained Earnings
| -343.447 | -327.976 | -324.229 | -316.557 | -315.437 | -307.406 | -295.388 | -289.183 | -295.531 | -296.564 | -268.811 | -250.454 | -203.78 | -190.364 | -203.79 | -209.844 | -211.137 | -227.72 | -267.338 | -282.98 | -293.568 | -204.325 | -199.325 | -156.618 | -139.503 | -142.723 | -29.999 | -28.783 | -26.501 | -141.394 | -48.654 | -48.798 | -46.044 | -43.623 | -58.234 | -49.196 | -41.065 | -30.181 | -20.171 | -13.649 | -7.144 | -3.251 | -2.846 | -2.889 | -2.843 | -3.158 | -11.317 | -8.117 | -8.836 | -4.274 | -3.832 | -1.125 | -4.813 | -3.853 | -3.584 | -2.879 | -2.81 | -2.154 | -1.193 | -1.871 | -2.815 | -3.438 | -2.979 | -2.156 | -1.411 | -0.957 | 0 | 0 | 0 | -0.278 | 0.414 | -0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.965 | -65.214 | -59.436 | -68.365 | -67.548 | -47.517 | -42.198 | -53.21 | -70.452 | -76.292 | -79.575 | -92.914 | -101.263 | -113.109 | -119.566 | -114.604 | -73.49 | -64.109 | -63.35 | -39.147 | -22.443 | -8.91 | -2.417 | 0.524 | 2.819 | 2.311 | 1.284 | 1.827 | 2.694 | 1.323 | 0.697 | -0.25 | -1.959 | -2.196 | -1.366 |
Other Total Stockholders Equity
| 491.617 | 487.943 | 483.021 | 468.342 | 459.18 | 458.121 | 455.703 | 451.032 | 434.871 | 434.738 | 434.86 | 432.749 | 434.587 | 434.462 | 452.939 | 452.811 | 452.687 | 452.65 | 457.81 | 457.81 | 457.81 | 451.839 | 457.806 | 456.971 | 456.971 | 456.971 | 397.775 | 401.696 | 409.805 | 529.298 | 430.432 | 434.856 | 433.28 | 429.101 | 422.341 | 385.32 | 343.855 | 390.552 | 488.129 | 528.739 | 529.595 | 523.461 | 569.494 | 587.517 | 591.351 | 528.866 | 538.847 | 520.934 | 534.746 | 413.463 | 452.281 | 424.015 | 422.387 | 376.992 | 376.606 | 371.846 | 366.445 | 369.163 | 321.654 | 321.064 | 320.582 | 320.176 | 319.779 | 319.408 | 319.017 | 318.663 | 319.852 | 319.306 | 297.573 | 296.579 | 296.195 | 273.185 | 271.662 | 270.614 | 268.463 | 267.293 | 266.179 | 263.885 | 183.747 | 182.618 | 181.6 | 139.41 | 139.959 | 139.502 | 138.19 |
Total Shareholders Equity
| 148.882 | 160.665 | 159.471 | 152.412 | 144.34 | 151.309 | 160.895 | 162.412 | 139.839 | 138.672 | 166.548 | 182.793 | 231.304 | 244.595 | 249.645 | 243.463 | 242.046 | 225.427 | 190.968 | 175.327 | 164.739 | 247.999 | 258.96 | 300.829 | 317.944 | 314.724 | 368.267 | 373.408 | 383.809 | 388.419 | 382.293 | 386.573 | 387.751 | 385.992 | 364.622 | 336.639 | 303.304 | 360.935 | 468.559 | 515.69 | 523.05 | 520.813 | 567.252 | 585.231 | 589.109 | 526.242 | 528.063 | 513.343 | 526.435 | 409.603 | 406.897 | 358.055 | 358.515 | 305.102 | 305.801 | 321.776 | 321.759 | 314.118 | 250.278 | 243.17 | 238.461 | 224.092 | 215.805 | 204.41 | 198.307 | 203.367 | 246.625 | 255.459 | 234.44 | 257.37 | 274.38 | 264.207 | 269.444 | 271.335 | 271.478 | 269.799 | 267.657 | 265.905 | 186.576 | 184.075 | 182.43 | 139.262 | 138.101 | 137.407 | 136.924 |
Total Equity
| 148.882 | 160.665 | 159.471 | 152.412 | 144.34 | 151.309 | 160.895 | 162.412 | 139.839 | 138.672 | 166.548 | 182.793 | 231.304 | 244.595 | 249.645 | 243.463 | 242.046 | 225.427 | 190.968 | 175.327 | 164.739 | 247.999 | 258.96 | 300.829 | 317.944 | 314.724 | 368.267 | 373.408 | 383.809 | 388.419 | 382.293 | 386.573 | 387.751 | 385.992 | 364.622 | 336.639 | 303.304 | 360.935 | 468.559 | 515.69 | 523.05 | 520.813 | 567.252 | 585.231 | 589.109 | 526.242 | 528.063 | 513.343 | 526.435 | 409.603 | 406.897 | 358.055 | 358.515 | 305.102 | 305.801 | 321.776 | 321.759 | 314.118 | 250.278 | 243.17 | 238.461 | 224.092 | 215.805 | 204.41 | 198.307 | 203.367 | 246.625 | 255.459 | 234.44 | 257.37 | 274.38 | 264.207 | 269.444 | 271.335 | 271.478 | 269.799 | 267.657 | 265.905 | 186.576 | 184.075 | 182.43 | 139.262 | 138.101 | 137.407 | 136.924 |
Total Liabilities & Shareholders Equity
| 285.491 | 299.731 | 312.923 | 290.185 | 275.288 | 277.668 | 302.996 | 354.259 | 335.217 | 327.994 | 358.031 | 396.708 | 425.178 | 433.506 | 444.695 | 472.471 | 362.661 | 357.658 | 299.718 | 292.751 | 273.382 | 385.267 | 415.772 | 465.307 | 466.118 | 467.145 | 522.718 | 583.545 | 468.052 | 454.121 | 550.36 | 623.16 | 594.523 | 612.457 | 695.09 | 696.256 | 666.643 | 718.298 | 984.552 | 1,047.055 | 1,061.55 | 1,042.641 | 1,041.922 | 1,068.198 | 1,093.569 | 998.166 | 1,021.651 | 1,025.25 | 953.195 | 756.023 | 770.619 | 470.148 | 495.391 | 424.12 | 420.686 | 329.552 | 330.541 | 317.9 | 252.502 | 246.853 | 252.794 | 225.34 | 217.331 | 209.462 | 199.504 | 204.963 | 280.033 | 329.302 | 378.459 | 396.39 | 417.207 | 338.651 | 328.295 | 334.82 | 315.129 | 308.947 | 294.251 | 270.108 | 262.656 | 218.549 | 193.823 | 140.502 | 139.034 | 138.285 | 138.376 |