Oxford Industries, Inc.
NYSE:OXM
86.12 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | 1985 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 308.025 | 419.886 | 398.184 | 404.429 | 326.63 | 420.319 | 420.097 | 382.484 | 313.033 | 363.43 | 352.581 | 299.916 | 247.729 | 328.672 | 265.762 | 221.367 | 175.135 | 191.988 | 160.343 | 297.596 | 241.221 | 302 | 281.973 | 298.535 | 233.662 | 302.641 | 272.628 | 293.179 | 235.96 | 284.709 | 272.363 | 261.049 | 222.308 | 282.996 | 256.235 | 259.582 | 198.624 | 250.689 | 260.394 | 274.454 | 219.457 | 246.246 | 257.649 | 250.364 | 197.506 | 235.024 | 234.203 | 236.246 | 181.414 | 206.929 | 230.953 | 199.679 | 170.28 | 180.646 | 208.308 | 157.714 | 139.627 | 186.531 | 217.75 | 190.502 | 200.538 | 192.887 | 216.731 | 199.868 | 244.186 | 230.52 | 272.942 | 553.842 | 294.486 | 237.947 | 287.247 | 266.595 | 290.987 | 284.078 | 81.898 | 356.088 | 334.652 | 336.478 | 386.855 | 349.095 | 312.869 | 264.79 | 339.146 | 281.418 | 253.883 | 242.105 | 198.073 | 208.969 | 185.421 | 172.139 | 191.711 | 149.495 | 156.528 | 179.53 | 215.854 | 197.404 | 194.869 | 204.368 | 246.385 | 187.466 | 219.9 | 185.7 | 225.2 | 206 | 232.5 | 198.6 | 194.5 | 178.7 | 208.1 | 193.2 | 160 | 167.5 | 203.2 | 172.5 | 149.5 | 138.6 | 187.1 | 189.3 | 146.4 | 153.1 | 192.2 | 165.3 | 154 | 143.1 | 178.7 | 148.7 | 134.4 | 140.7 | 163.6 | 134.3 | 136.4 | 125.8 | 142.6 | 123 | 117.2 | 120 | 138.2 | 130.4 | 136.5 | 125 | 142.2 | 146.7 | 131.6 | 132.9 | 154.1 | 147.5 | 149.7 | 138.5 | 151 | 151.4 | 145.7 | 135 | 143.7 | 129 | 129.9 | 119 | 147.2 | 137.4 |
Cost of Revenue
| 113.511 | 154.875 | 142.778 | 161.861 | 121.211 | 151.59 | 144.968 | 149.849 | 115.339 | 131.508 | 126.204 | 122.447 | 95.191 | 119.046 | 99.177 | 101.24 | 78.866 | 87.251 | 66.269 | 131.203 | 108.241 | 122.175 | 116.204 | 134.133 | 104.383 | 123.344 | 108.482 | 131.102 | 110.784 | 118.74 | 112.953 | 114.392 | 104.029 | 117.29 | 104.103 | 114.845 | 90.735 | 99.603 | 106.002 | 125.464 | 106.511 | 100.831 | 110.321 | 112.499 | 92.721 | 98.175 | 100.128 | 111.005 | 84.592 | 88.649 | 101.739 | 96.047 | 81.54 | 77.709 | 90.648 | 72.717 | 65.942 | 98.701 | 116.168 | 105.388 | 120.283 | 114.344 | 126.96 | 110.006 | 150.557 | 133.849 | 156.633 | 325.993 | 179.566 | 140.496 | 167.664 | 158.329 | 179.187 | 175.967 | 1.136 | 232.624 | 223.223 | 220.446 | 247.179 | 235.542 | 212.766 | 179.868 | 233.493 | 194.35 | 177.051 | 171.214 | 156.923 | 166.056 | 148.235 | 133.677 | 151.24 | 120.583 | 128.983 | 143.21 | 176.788 | 160.599 | 159.073 | 167.024 | 196.522 | 150.16 | 179.8 | 149.9 | 182.3 | 163.9 | 186.4 | 156.7 | 151.4 | 141.1 | 164.4 | 154.7 | 122.9 | 131.1 | 164.2 | 138.9 | 117.4 | 113.9 | 153.1 | 155.2 | 125 | 126.1 | 153.2 | 131.6 | 119.9 | 112.1 | 142 | 117.8 | 105.5 | 111.4 | 130.3 | 106.4 | 107.3 | 98.6 | 112.5 | 96.4 | 91.7 | 93.2 | 111.2 | 103.8 | 111.5 | 99.6 | 112 | 114.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 194.514 | 265.011 | 255.406 | 242.568 | 205.419 | 268.729 | 275.129 | 232.635 | 197.694 | 231.922 | 226.377 | 177.469 | 152.538 | 209.626 | 166.585 | 120.127 | 96.269 | 104.737 | 94.074 | 166.393 | 132.98 | 179.825 | 165.769 | 164.402 | 129.279 | 179.297 | 164.146 | 162.077 | 125.176 | 165.969 | 159.41 | 146.657 | 118.279 | 165.706 | 152.132 | 144.737 | 107.889 | 151.086 | 154.392 | 148.99 | 112.946 | 145.415 | 147.328 | 137.865 | 104.785 | 136.849 | 134.075 | 125.241 | 96.822 | 118.28 | 129.214 | 103.632 | 88.74 | 102.937 | 117.66 | 84.997 | 73.685 | 87.83 | 101.582 | 85.114 | 80.255 | 78.543 | 89.771 | 89.862 | 93.629 | 96.671 | 116.309 | 227.849 | 114.92 | 97.451 | 119.583 | 108.266 | 111.8 | 108.111 | 80.762 | 123.464 | 111.429 | 116.032 | 139.676 | 113.553 | 100.103 | 84.922 | 105.653 | 87.068 | 76.832 | 70.891 | 41.15 | 42.913 | 37.186 | 38.462 | 40.471 | 28.912 | 27.545 | 36.32 | 39.066 | 36.805 | 35.796 | 37.344 | 49.863 | 37.306 | 40.1 | 35.8 | 42.9 | 42.1 | 46.1 | 41.9 | 43.1 | 37.6 | 43.7 | 38.5 | 37.1 | 36.4 | 39 | 33.6 | 32.1 | 24.7 | 34 | 34.1 | 21.4 | 27 | 39 | 33.7 | 34.1 | 31 | 36.7 | 30.9 | 28.9 | 29.3 | 33.3 | 27.9 | 29.1 | 27.2 | 30.1 | 26.6 | 25.5 | 26.8 | 27 | 26.6 | 25 | 25.4 | 30.2 | 32.3 | 131.6 | 132.9 | 154.1 | 147.5 | 149.7 | 138.5 | 151 | 151.4 | 145.7 | 135 | 143.7 | 129 | 129.9 | 119 | 147.2 | 137.4 |
Gross Profit Ratio
| 0.631 | 0.631 | 0.641 | 0.6 | 0.629 | 0.639 | 0.655 | 0.608 | 0.632 | 0.638 | 0.642 | 0.592 | 0.616 | 0.638 | 0.627 | 0.543 | 0.55 | 0.546 | 0.587 | 0.559 | 0.551 | 0.595 | 0.588 | 0.551 | 0.553 | 0.592 | 0.602 | 0.553 | 0.53 | 0.583 | 0.585 | 0.562 | 0.532 | 0.586 | 0.594 | 0.558 | 0.543 | 0.603 | 0.593 | 0.543 | 0.515 | 0.591 | 0.572 | 0.551 | 0.531 | 0.582 | 0.572 | 0.53 | 0.534 | 0.572 | 0.559 | 0.519 | 0.521 | 0.57 | 0.565 | 0.539 | 0.528 | 0.471 | 0.467 | 0.447 | 0.4 | 0.407 | 0.414 | 0.45 | 0.383 | 0.419 | 0.426 | 0.411 | 0.39 | 0.41 | 0.416 | 0.406 | 0.384 | 0.381 | 0.986 | 0.347 | 0.333 | 0.345 | 0.361 | 0.325 | 0.32 | 0.321 | 0.312 | 0.309 | 0.303 | 0.293 | 0.208 | 0.205 | 0.201 | 0.223 | 0.211 | 0.193 | 0.176 | 0.202 | 0.181 | 0.186 | 0.184 | 0.183 | 0.202 | 0.199 | 0.182 | 0.193 | 0.19 | 0.204 | 0.198 | 0.211 | 0.222 | 0.21 | 0.21 | 0.199 | 0.232 | 0.217 | 0.192 | 0.195 | 0.215 | 0.178 | 0.182 | 0.18 | 0.146 | 0.176 | 0.203 | 0.204 | 0.221 | 0.217 | 0.205 | 0.208 | 0.215 | 0.208 | 0.204 | 0.208 | 0.213 | 0.216 | 0.211 | 0.216 | 0.218 | 0.223 | 0.195 | 0.204 | 0.183 | 0.203 | 0.212 | 0.22 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 68.763 | 0 | 0 | 0 | 78.43 | 0 | 0 | 0 | 64.639 | 0 | 0 | 0 | 64.427 | 0 | 0 | 0 | 62.701 | 0 | 0 | 0 | 53.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.594 | 0 | 0 | 0 | 76.305 | 0 | 0 | 0 | 62.862 | 0 | 0 | 0 | 63.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 145 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.1 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 54.9 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 204.721 | 216.851 | 210.148 | 213.763 | 194.822 | 205.231 | 203.149 | 196.43 | 175.027 | 162.908 | 157.412 | 152.639 | 137.505 | 146.367 | 137.125 | 140.427 | 113.537 | 115.663 | 123.001 | 148.701 | 134.231 | 143.403 | 139.814 | 145.761 | 128.687 | 146.34 | 139.72 | 147.324 | 127.091 | 132.911 | 133.191 | 130.888 | 121.667 | 130.348 | 124.166 | 119.694 | 112.694 | 119.963 | 122.68 | 128.305 | 114.991 | 122.397 | 123.231 | 117.762 | 104.434 | 112.424 | 113.025 | 115.081 | 94.746 | 101.302 | 100.808 | 94.532 | 84.862 | 88.948 | 90.84 | 80.674 | 70.995 | 76.246 | 83.752 | 79.584 | 72.426 | 73.637 | 78.683 | 84.828 | 84.637 | 88.972 | 99.634 | 181.4 | 94.706 | 88.861 | 91.007 | 90.393 | 89.124 | 86.446 | 66.028 | 95.656 | 88.653 | 88.736 | 102.427 | 86.458 | 80.169 | 67.554 | 74.173 | 64.802 | 59.249 | 53.612 | 31.9 | 31.418 | 30.076 | 30.968 | 31.005 | 26.697 | 26.824 | 31.203 | 29.35 | 29.224 | 30.188 | 30.628 | 34.201 | 26.755 | 25.9 | 25.2 | 29.5 | 28.3 | 29 | 29.5 | 30.3 | 26 | 27.9 | 26.8 | 26 | 25.1 | 24.9 | 24.7 | 26.1 | 24.6 | 25.6 | 29.8 | 21.6 | 21.1 | 25.9 | 23 | 23.3 | 21.2 | 24.6 | 22.1 | 20.5 | 21.3 | 23.5 | 20.8 | 21.5 | 20.5 | 22.1 | 20.4 | 20.7 | 22 | 22.8 | 22.2 | 21.7 | 22.1 | 22.8 | 23.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -3.967 | -4.35 | 0 | 0 | 0 | 0 | -8.321 | -3.905 | -4.648 | 0 | -7.013 | -7.177 | -15.574 | -4.737 | -5.433 | -3.675 | -3.55 | -2.909 | -3.89 | -3.388 | -3.845 | -3.837 | -3.787 | -3.36 | -3.113 | -3.556 | -3.947 | -3.762 | -3.039 | -3.344 | -3.74 | -3.747 | -3.061 | -3.332 | -4.04 | -3.408 | -3.639 | -3.623 | -3.77 | -5.087 | -4.72 | -3.875 | -4.441 | -6.312 | -4.268 | -3.356 | -5.08 | -4.27 | -3.844 | -3.34 | -4.982 | 12.353 | -2.938 | 0.3 | -3.893 | 11.672 | -3.741 | 0.249 | 4.091 | 0.316 | 0.317 | 0.315 | 0.308 | 10.488 | -3.892 | -85.331 | -3.4 | 0 | -4.273 | -2.594 | -4.209 | -1.799 | -2.344 | -1.345 | -1.026 | -1.264 | -1.802 | -1.408 | -0.519 | -1.644 | -0.877 | 764.905 | -0.187 | 0.747 | 0.537 | 0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.754 | 2.344 | 2.2 | 2.1 | 2.4 | 2.2 | 2.4 | 1.9 | 2.1 | 2.1 | 2 | 1.9 | 2.2 | 2.8 | 2.1 | 2 | 2.7 | 2.2 | 2.1 | 1.9 | 2.2 | 1.9 | 1.9 | 1.8 | 1.9 | 1.8 | 1.7 | 1.6 | 1.8 | 1.6 | 1.5 | 1.5 | 1.7 | 1.5 | 1.5 | 1.5 | 1.7 | 1.5 | 1.5 | 1.5 | 1.7 | 1.6 | 1.6 | 1.6 | -546.1 | 0 | 0 | 0 | -605.4 | 0 | 0 | 0 | -529.7 | 0 | 0 | 0 | -511.3 | 0 | 0 | 0 |
Operating Expenses
| 200.754 | 212.501 | 210.148 | 213.763 | 190.959 | 201.055 | 194.828 | 192.525 | 170.379 | 162.908 | 150.399 | 145.462 | 121.931 | 141.63 | 131.692 | 136.752 | 109.987 | 112.754 | 119.111 | 145.313 | 130.386 | 139.566 | 136.027 | 142.401 | 125.574 | 142.784 | 135.773 | 143.562 | 124.052 | 129.567 | 129.451 | 127.141 | 118.606 | 127.016 | 120.126 | 116.286 | 109.055 | 116.34 | 118.91 | 123.218 | 110.271 | 118.522 | 118.79 | 111.45 | 100.166 | 109.068 | 107.945 | 110.811 | 90.902 | 97.962 | 96.426 | 106.885 | 81.924 | 85.226 | 86.947 | 92.346 | 71.236 | 76.495 | 84.002 | 79.9 | 72.743 | 73.952 | 78.991 | 95.316 | 80.745 | 3.641 | 96.234 | 181.4 | 90.433 | 86.267 | 86.798 | 88.594 | 86.78 | 85.101 | 65.002 | 94.392 | 86.851 | 87.328 | 101.908 | 84.814 | 79.292 | 832.459 | 73.986 | 65.549 | 59.786 | 54.11 | 31.9 | 31.418 | 30.076 | 30.968 | 31.005 | 26.697 | 26.824 | 31.203 | 29.35 | 29.224 | 30.188 | 30.628 | 36.955 | 29.099 | 28.1 | 27.3 | 31.9 | 30.5 | 31.4 | 31.4 | 32.4 | 28.1 | 29.9 | 28.7 | 28.2 | 27.9 | 27 | 26.7 | 28.8 | 26.8 | 27.7 | 31.7 | 23.8 | 23 | 27.8 | 24.8 | 25.2 | 23 | 26.3 | 23.7 | 22.3 | 22.9 | 25 | 22.3 | 23.2 | 22 | 23.6 | 21.9 | 22.4 | 23.5 | 24.3 | 23.7 | 23.4 | 23.7 | 24.4 | 25 | -546.1 | 0 | 0 | 0 | -605.4 | 0 | 0 | 0 | -529.7 | 0 | 0 | 0 | -511.3 | 0 | 0 | 0 |
Operating Income
| -6.24 | 52.51 | 45.258 | 28.805 | 14.46 | 67.674 | 80.301 | 40.11 | 27.315 | 69.014 | 75.978 | 32.007 | 30.607 | 67.996 | 34.893 | -16.625 | -13.718 | -8.017 | -85.489 | 21.08 | 2.594 | 40.259 | 29.742 | 22.001 | 3.705 | 36.513 | 28.373 | 18.515 | 1.124 | 36.402 | 29.959 | 19.516 | -0.327 | 38.69 | 32.006 | 28.451 | -1.166 | 34.746 | 35.482 | 25.703 | 2.606 | 26.825 | 28.469 | 26.346 | 4.551 | 27.712 | 26.061 | 9.945 | 5.92 | 20.318 | 32.788 | 13.567 | 6.816 | 17.711 | 30.713 | 8.081 | 6.431 | 15.366 | 21.421 | 9.29 | 11.108 | 7.507 | 13.249 | -302.973 | 12.884 | 93.03 | 20.075 | 31.275 | 24.487 | 11.184 | 32.785 | 19.672 | 25.02 | 23.01 | 15.762 | 29.072 | 24.578 | 28.704 | 37.768 | 28.739 | 20.811 | 17.409 | 31.667 | 21.519 | 17.046 | 16.781 | 9.25 | 11.495 | 7.11 | 7.494 | 9.466 | 2.215 | 0.721 | 5.117 | 9.716 | 7.581 | 5.608 | 6.716 | 12.908 | 8.207 | 12 | 8.5 | 11 | 11.6 | 14.7 | 10.5 | 10.7 | 9.5 | 13.8 | 9.8 | 8.9 | 8.5 | 12 | 6.9 | 3.3 | -2.1 | 6.3 | 2.4 | -2.4 | 4 | 11.2 | 8.9 | 8.9 | 8 | 10.4 | 7.2 | 6.6 | 6.4 | 8.3 | 5.6 | 5.9 | 5.2 | 6.5 | 4.7 | 3.1 | 3.3 | 2.7 | 2.9 | 1.6 | 1.7 | 5.8 | 7.3 | -414.5 | 132.9 | 154.1 | 147.5 | -455.7 | 138.5 | 151 | 151.4 | -384 | 135 | 143.7 | 129 | -381.4 | 119 | 147.2 | 137.4 |
Operating Income Ratio
| -0.02 | 0.125 | 0.114 | 0.071 | 0.044 | 0.161 | 0.191 | 0.105 | 0.087 | 0.19 | 0.215 | 0.107 | 0.124 | 0.207 | 0.131 | -0.075 | -0.078 | -0.042 | -0.533 | 0.071 | 0.011 | 0.133 | 0.105 | 0.074 | 0.016 | 0.121 | 0.104 | 0.063 | 0.005 | 0.128 | 0.11 | 0.075 | -0.001 | 0.137 | 0.125 | 0.11 | -0.006 | 0.139 | 0.136 | 0.094 | 0.012 | 0.109 | 0.11 | 0.105 | 0.023 | 0.118 | 0.111 | 0.042 | 0.033 | 0.098 | 0.142 | 0.068 | 0.04 | 0.098 | 0.147 | 0.051 | 0.046 | 0.082 | 0.098 | 0.049 | 0.055 | 0.039 | 0.061 | -1.516 | 0.053 | 0.404 | 0.074 | 0.056 | 0.083 | 0.047 | 0.114 | 0.074 | 0.086 | 0.081 | 0.192 | 0.082 | 0.073 | 0.085 | 0.098 | 0.082 | 0.067 | 0.066 | 0.093 | 0.076 | 0.067 | 0.069 | 0.047 | 0.055 | 0.038 | 0.044 | 0.049 | 0.015 | 0.005 | 0.029 | 0.045 | 0.038 | 0.029 | 0.033 | 0.052 | 0.044 | 0.055 | 0.046 | 0.049 | 0.056 | 0.063 | 0.053 | 0.055 | 0.053 | 0.066 | 0.051 | 0.056 | 0.051 | 0.059 | 0.04 | 0.022 | -0.015 | 0.034 | 0.013 | -0.016 | 0.026 | 0.058 | 0.054 | 0.058 | 0.056 | 0.058 | 0.048 | 0.049 | 0.045 | 0.051 | 0.042 | 0.043 | 0.041 | 0.046 | 0.038 | 0.026 | 0.028 | 0.02 | 0.022 | 0.012 | 0.014 | 0.041 | 0.05 | -3.15 | 1 | 1 | 1 | -3.044 | 1 | 1 | 1 | -2.636 | 1 | 1 | 1 | -2.936 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -0.61 | -0.089 | 6.319 | -111.438 | -1.217 | -1.297 | -2.342 | 2.924 | -0.698 | 6.083 | -0.242 | -5.005 | -0.222 | -0.211 | -0.252 | -0.355 | -0.339 | -0.676 | -61.11 | -0.074 | -0.081 | -0.419 | -0.671 | -0.411 | -0.489 | -0.252 | -0.938 | -0.754 | -0.683 | -0.742 | -0.93 | -0.916 | -1.71 | -1.177 | -0.614 | -0.497 | -0.449 | -0.737 | -0.773 | -0.212 | -0.73 | -0.956 | -1.039 | 0.546 | -0.912 | -1.394 | -1.005 | -6.844 | -0.959 | -12.457 | -3.603 | -3.489 | -4.474 | -12.516 | -4.804 | -4.772 | -5.095 | -0.956 | -4.967 | -5.249 | 1.632 | -6.245 | -4.402 | -193.924 | -6.437 | -91.023 | -6.332 | 10.771 | -5.93 | -4.996 | -5.018 | -2.017 | -5.951 | -5.492 | -2.731 | -12.658 | -8.658 | -6.883 | -7.364 | -7.007 | -6.855 | -7.921 | -5.814 | -6.255 | -6.098 | -5.746 | -1.786 | -0.047 | -0.061 | -0.041 | -0.166 | -0.026 | 0.022 | -0.073 | -1.243 | -1.271 | -1.248 | -1.108 | -1.184 | -0.823 | -0.9 | -0.9 | -1 | -1.327 | -1.6 | -0.7 | -0.9 | -0.7 | -1 | -0.9 | -0.8 | -1.2 | -1 | -1.1 | -1.1 | -1.2 | -2 | -1.9 | -1.3 | -1 | -1 | -0.7 | -0.6 | -0.5 | -0.6 | -0.5 | -0.5 | -0.6 | -0.6 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.6 | -0.7 | -1 | -0.9 | -0.9 | -0.9 | -0.9 | -0.9 | 414.5 | -132.9 | -154.1 | -147.5 | 455.7 | -138.5 | -151 | -151.4 | 384 | -135 | -143.7 | -129 | 381.4 | -119 | -147.2 | -137.4 |
Income Before Tax
| -6.85 | 52.421 | 51.577 | -82.633 | 13.243 | 66.377 | 77.959 | 38.275 | 26.617 | 75.097 | 75.736 | 31.748 | 30.385 | 67.785 | 34.641 | -16.98 | -14.057 | -8.693 | -86.147 | 21.006 | 2.513 | 39.84 | 29.071 | 21.59 | 3.216 | 35.911 | 27.592 | 17.761 | 0.441 | 35.66 | 29.029 | 18.6 | -1.043 | 37.513 | 31.392 | 27.954 | -1.615 | 34.009 | 34.709 | 25.002 | 1.818 | 25.904 | 27.396 | 25.35 | 3.356 | 26.67 | 25.125 | 8.882 | 4.961 | 7.861 | 29.185 | 10.078 | 2.342 | 5.195 | 25.909 | 3.309 | 1.336 | 10.223 | 16.412 | 4.041 | 5.806 | 1.262 | 8.684 | -300.154 | 6.447 | 2.007 | 13.743 | 42.046 | 18.557 | 6.188 | 27.767 | 14.279 | 19.069 | 17.518 | 13.031 | 22.037 | 17.256 | 21.821 | 30.404 | 21.732 | 13.956 | 9.488 | 25.853 | 15.264 | 10.948 | 11.035 | 7.464 | 11.448 | 7.049 | 7.453 | 9.3 | 2.189 | 0.743 | 5.044 | 8.473 | 6.31 | 4.36 | 5.608 | 11.724 | 7.384 | 11.1 | 7.6 | 10 | 10.3 | 13.1 | 9.8 | 9.8 | 8.8 | 12.8 | 8.9 | 8.1 | 7.3 | 11 | 5.8 | 2.2 | -3.3 | 4.3 | 0.5 | -3.7 | 3 | 10.2 | 8.2 | 8.3 | 7.5 | 9.8 | 6.7 | 6.1 | 5.8 | 7.7 | 5.1 | 5.4 | 4.7 | 6 | 4.3 | 2.5 | 2.6 | 1.7 | 2 | 0.7 | 0.8 | 4.9 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.022 | 0.125 | 0.13 | -0.204 | 0.041 | 0.158 | 0.186 | 0.1 | 0.085 | 0.207 | 0.215 | 0.106 | 0.123 | 0.206 | 0.13 | -0.077 | -0.08 | -0.045 | -0.537 | 0.071 | 0.01 | 0.132 | 0.103 | 0.072 | 0.014 | 0.119 | 0.101 | 0.061 | 0.002 | 0.125 | 0.107 | 0.071 | -0.005 | 0.133 | 0.123 | 0.108 | -0.008 | 0.136 | 0.133 | 0.091 | 0.008 | 0.105 | 0.106 | 0.101 | 0.017 | 0.113 | 0.107 | 0.038 | 0.027 | 0.038 | 0.126 | 0.05 | 0.014 | 0.029 | 0.124 | 0.021 | 0.01 | 0.055 | 0.075 | 0.021 | 0.029 | 0.007 | 0.04 | -1.502 | 0.026 | 0.009 | 0.05 | 0.076 | 0.063 | 0.026 | 0.097 | 0.054 | 0.066 | 0.062 | 0.159 | 0.062 | 0.052 | 0.065 | 0.079 | 0.062 | 0.045 | 0.036 | 0.076 | 0.054 | 0.043 | 0.046 | 0.038 | 0.055 | 0.038 | 0.043 | 0.049 | 0.015 | 0.005 | 0.028 | 0.039 | 0.032 | 0.022 | 0.027 | 0.048 | 0.039 | 0.05 | 0.041 | 0.044 | 0.05 | 0.056 | 0.049 | 0.05 | 0.049 | 0.062 | 0.046 | 0.051 | 0.044 | 0.054 | 0.034 | 0.015 | -0.024 | 0.023 | 0.003 | -0.025 | 0.02 | 0.053 | 0.05 | 0.054 | 0.052 | 0.055 | 0.045 | 0.045 | 0.041 | 0.047 | 0.038 | 0.04 | 0.037 | 0.042 | 0.035 | 0.021 | 0.022 | 0.012 | 0.015 | 0.005 | 0.006 | 0.034 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -2.913 | 11.779 | 13.204 | -22.563 | 2.461 | 14.924 | 19.421 | 6.226 | 6.951 | 18.485 | 18.328 | 6.34 | 4.4 | 16.325 | 6.173 | -4.763 | -3.453 | -2.606 | -19.363 | 5.674 | 0.845 | 10.004 | 7.414 | 4.911 | 1.355 | 8.727 | 7.025 | -5.982 | -0.631 | 12.971 | 11.832 | 6.556 | 0.555 | 13.638 | 11.215 | 10.4 | -0.225 | 12.959 | 13.385 | 9.208 | 1.892 | 10.835 | 12.427 | 10.377 | 2.467 | 10.864 | 11.502 | 3.605 | 1.951 | 2.833 | 11.183 | 3.026 | 0.731 | 1.675 | 8.849 | 1.596 | 0.017 | 3.004 | 3.915 | 0.7 | 1.568 | 0.729 | 2.172 | -18.577 | 1.672 | 0.534 | 4.226 | -10.771 | 5.954 | 1.412 | 8.473 | 4.553 | 6.924 | 6.363 | 1.322 | 7.436 | 6.248 | 7.938 | 9.805 | 7.744 | 4.884 | 3.32 | 9.359 | 5.724 | 4.108 | 4.193 | 2.837 | 4.521 | 2.786 | 2.943 | 3.673 | 0.832 | 0.282 | 1.917 | 3.219 | 2.398 | 1.657 | 2.131 | 4.456 | 2.806 | 4.2 | 2.9 | 3.9 | 4 | 5.1 | 3.8 | 3.8 | 3.4 | 5 | 3.5 | 3 | 2.9 | 4.4 | 2.3 | 0.9 | -1.3 | 1.7 | 0.2 | -1.6 | 1.2 | 4.1 | 3.3 | 3.4 | 3 | 4 | 2.7 | 2.5 | 2.3 | 3.1 | 2 | 2.2 | 1.8 | 2.3 | 1.7 | 1 | 1 | 0.6 | 0.8 | 0.3 | 0.3 | 1.9 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -3.937 | 40.642 | 38.373 | -60.07 | 10.782 | 51.453 | 58.538 | 32.049 | 19.666 | 56.612 | 57.408 | 25.408 | 25.985 | 51.46 | 28.468 | -12.217 | -10.604 | -6.087 | -66.784 | 15.332 | 1.668 | 29.836 | 21.657 | 16.679 | 1.861 | 27.184 | 20.567 | 24.132 | 1.072 | 22.689 | 17.197 | 10.006 | -1.598 | 23.875 | 20.177 | 17.471 | -2.144 | -2.02 | 17.256 | 15.794 | -0.074 | 15.069 | 14.969 | 14.973 | 0.889 | 15.806 | 13.623 | 5.277 | 3.01 | 5.028 | 18.002 | 7.052 | 1.624 | 2.604 | 18.1 | 53.392 | 5.55 | 7.219 | 12.497 | 3.341 | 4.238 | 0.533 | 6.512 | -281.577 | 4.775 | 1.473 | 9.517 | 52.817 | 12.603 | 4.776 | 19.294 | 9.74 | 12.153 | 10.95 | 30.979 | 14.601 | 11.008 | 13.883 | 20.599 | 13.988 | 9.072 | 6.168 | 16.494 | 9.54 | 6.84 | 6.842 | 4.627 | 6.927 | 4.263 | 4.51 | 5.627 | 1.357 | 0.461 | 3.127 | 5.254 | 3.912 | 2.703 | 3.477 | 7.268 | 4.578 | 6.9 | 4.7 | 6.1 | 6.3 | 8 | 6 | 6 | 5.4 | 7.8 | 5.4 | 5.1 | 4.4 | 6.6 | 3.5 | 1.3 | -2 | 2.6 | 0.3 | -2.1 | 1.8 | 6.1 | 4.9 | 4.9 | 4.5 | 5.8 | 4 | 3.6 | 3.5 | 4.6 | 3.1 | 3.2 | 2.9 | 3.7 | 2.6 | 1.5 | 1.6 | 1.1 | 1.2 | 0.4 | 0.5 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.013 | 0.097 | 0.096 | -0.149 | 0.033 | 0.122 | 0.139 | 0.084 | 0.063 | 0.156 | 0.163 | 0.085 | 0.105 | 0.157 | 0.107 | -0.055 | -0.061 | -0.032 | -0.417 | 0.052 | 0.007 | 0.099 | 0.077 | 0.056 | 0.008 | 0.09 | 0.075 | 0.082 | 0.005 | 0.08 | 0.063 | 0.038 | -0.007 | 0.084 | 0.079 | 0.067 | -0.011 | -0.008 | 0.066 | 0.058 | -0 | 0.061 | 0.058 | 0.06 | 0.005 | 0.067 | 0.058 | 0.022 | 0.017 | 0.024 | 0.078 | 0.035 | 0.01 | 0.014 | 0.087 | 0.339 | 0.04 | 0.039 | 0.057 | 0.018 | 0.021 | 0.003 | 0.03 | -1.409 | 0.02 | 0.006 | 0.035 | 0.095 | 0.043 | 0.02 | 0.067 | 0.037 | 0.042 | 0.039 | 0.378 | 0.041 | 0.033 | 0.041 | 0.053 | 0.04 | 0.029 | 0.023 | 0.049 | 0.034 | 0.027 | 0.028 | 0.023 | 0.033 | 0.023 | 0.026 | 0.029 | 0.009 | 0.003 | 0.017 | 0.024 | 0.02 | 0.014 | 0.017 | 0.029 | 0.024 | 0.031 | 0.025 | 0.027 | 0.031 | 0.034 | 0.03 | 0.031 | 0.03 | 0.037 | 0.028 | 0.032 | 0.026 | 0.032 | 0.02 | 0.009 | -0.014 | 0.014 | 0.002 | -0.014 | 0.012 | 0.032 | 0.03 | 0.032 | 0.031 | 0.032 | 0.027 | 0.027 | 0.025 | 0.028 | 0.023 | 0.023 | 0.023 | 0.026 | 0.021 | 0.013 | 0.013 | 0.008 | 0.009 | 0.003 | 0.004 | 0.021 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.25 | 2.59 | 2.46 | -3.85 | 0.69 | 3.31 | 3.75 | 2.05 | 1.25 | 3.56 | 3.52 | 1.53 | 1.56 | 3.09 | 1.72 | -0.74 | -0.64 | -0.37 | -4.02 | 0.91 | 0.1 | 1.78 | 1.3 | 1 | 0.11 | 1.63 | 1.24 | 1.45 | 0.06 | 1.37 | 1.04 | 0.61 | -0.1 | 1.45 | 1.22 | 1.06 | -0.13 | -0.12 | 1.05 | 0.96 | -0.005 | 0.92 | 0.91 | 0.91 | 0.05 | 0.96 | 0.82 | 0.32 | 0.18 | 0.3 | 1.09 | 0.43 | 0.1 | 0.16 | 1.1 | 0.1 | 0.34 | 0.44 | 0.76 | 0.24 | 0.27 | -0.01 | 0.42 | -17.07 | 0.31 | 0.09 | 0.6 | 3 | 0.72 | 0.27 | 1.08 | 0.77 | 0.69 | 0.62 | 0.66 | 0.83 | 0.63 | 0.8 | 1.17 | 0.83 | 0.54 | 0.37 | 0.96 | 0.59 | 0.43 | 0.44 | 0.3 | 0.46 | 0.28 | 0.3 | 0.37 | 0.09 | 0.03 | 0.21 | 0.36 | 0.27 | 0.18 | 0.23 | 0.47 | 0.3 | 0.45 | 0.3 | 0.37 | 0.39 | 0.48 | 0.34 | 0.33 | 0.31 | 0.44 | 0.31 | 0.3 | 0.26 | 0.38 | 0.2 | 0.074 | -0.12 | 0.15 | 0.015 | -0.12 | 0.11 | 0.35 | 0.28 | 0.28 | 0.26 | 0.34 | 0.23 | 0.21 | 0.2 | 0.27 | 0.18 | 0.18 | 0.17 | 0.22 | 0.15 | 0.084 | 0.09 | 0.06 | 0.07 | 0.024 | 0.03 | 0.16 | 0.2 | 0.13 | 0.055 | 0.14 | 0.18 | -0.29 | -0.22 | 0.05 | 0.15 | 0.075 | 0.13 | 0.13 | 0.14 | 0.12 | 0.11 | 0.13 | 0.12 |
EPS Diluted
| -0.25 | 2.57 | 2.42 | -3.85 | 0.68 | 3.22 | 3.64 | 2 | 1.22 | 3.49 | 3.45 | 1.5 | 1.54 | 3.05 | 1.7 | -0.74 | -0.64 | -0.37 | -4.02 | 0.9 | 0.1 | 1.76 | 1.29 | 0.99 | 0.11 | 1.61 | 1.23 | 1.44 | 0.06 | 1.36 | 1.03 | 0.6 | -0.097 | 1.44 | 1.21 | 1.05 | -0.13 | -0.12 | 1.04 | 0.96 | -0.005 | 0.92 | 0.91 | 0.91 | 0.05 | 0.96 | 0.82 | 0.32 | 0.18 | 0.3 | 1.09 | 0.43 | 0.1 | 0.16 | 1.1 | 0.1 | 0.33 | 0.44 | 0.76 | 0.24 | 0.27 | -0.01 | 0.42 | -17.07 | 0.31 | 0.09 | 0.59 | 3 | 0.71 | 0.27 | 1.08 | 0.76 | 0.68 | 0.62 | 0.66 | 0.82 | 0.62 | 0.79 | 1.17 | 0.8 | 0.53 | 0.36 | 0.96 | 0.58 | 0.41 | 0.42 | 0.3 | 0.46 | 0.28 | 0.3 | 0.37 | 0.09 | 0.03 | 0.21 | 0.36 | 0.27 | 0.18 | 0.23 | 0.47 | 0.3 | 0.44 | 0.3 | 0.37 | 0.38 | 0.47 | 0.34 | 0.33 | 0.3 | 0.44 | 0.31 | 0.3 | 0.26 | 0.38 | 0.2 | 0.074 | -0.12 | 0.15 | 0.015 | -0.12 | 0.11 | 0.35 | 0.28 | 0.28 | 0.26 | 0.34 | 0.23 | 0.21 | 0.2 | 0.27 | 0.18 | 0.18 | 0.17 | 0.22 | 0.15 | 0.084 | 0.09 | 0.06 | 0.07 | 0.024 | 0.03 | 0.16 | 0.2 | 0.13 | 0.055 | 0.14 | 0.18 | -0.29 | -0.22 | 0.05 | 0.15 | 0.075 | 0.13 | 0.13 | 0.14 | 0.12 | 0.11 | 0.13 | 0.12 |
EBITDA
| 10.965 | 69.06 | 68.992 | -63.866 | 30.48 | 82.961 | 95.473 | 54.267 | 39.951 | 85.993 | 86.168 | 42.697 | 40.484 | 77.502 | 44.576 | -10.762 | -3.146 | 4.941 | -74.796 | 31.188 | 12.787 | 50.108 | 39.879 | 32.558 | 14.041 | 47.984 | 38.499 | 29.405 | 12.068 | 46.78 | 40.149 | 30.921 | 10.089 | 49.134 | 42.875 | 37.95 | 7.931 | 43.149 | 44.91 | 36.09 | 13.781 | 38.863 | 41.869 | 33.985 | 14.006 | 36.596 | 33.356 | 18.081 | 12.997 | 26.012 | 38.816 | 24.56 | 11.774 | 23.04 | 35.82 | 13.17 | 11.053 | 15.731 | 19.521 | 14.99 | 9.059 | 11.288 | 18.18 | -290.894 | 17.292 | 102.938 | 26.303 | 36.375 | 30.613 | 17.248 | 39.676 | 28.767 | 31.08 | 28.921 | 22.308 | 97.115 | 28.305 | 34.71 | 44.808 | 3.909 | 27.162 | 24.617 | 37.637 | 26.787 | 22.219 | 21.435 | 9.25 | 11.495 | 7.11 | 7.494 | 11.909 | 2.215 | 0.721 | 5.117 | 12.072 | 7.581 | 7.929 | 8.918 | 15.662 | 10.551 | 14.2 | 10.6 | 13.4 | 13.8 | 17.1 | 12.4 | 12.8 | 11.6 | 15.8 | 11.7 | 11.1 | 11.3 | 14.1 | 8.9 | 6 | 0.1 | 8.4 | 4.3 | -0.2 | 5.9 | 13.1 | 10.7 | 10.8 | 9.8 | 12.1 | 8.8 | 8.4 | 8.1 | 9.8 | 7.1 | 7.6 | 6.8 | 8 | 6.2 | 4.8 | 4.9 | 4.2 | 4.4 | 3.3 | 3.4 | 7.4 | 8.9 | -414.5 | 132.9 | 154.1 | 147.5 | -455.7 | 138.5 | 151 | 151.4 | -384 | 135 | 143.7 | 129 | -381.4 | 119 | 147.2 | 137.4 |
EBITDA Ratio
| 0.036 | 0.164 | 0.155 | 0.115 | 0.093 | 0.197 | 0.227 | 0.142 | 0.128 | 0.219 | 0.244 | 0.142 | 0.163 | 0.207 | 0.168 | -0.049 | -0.018 | 0.026 | -0.089 | 0.105 | 0.053 | 0.166 | 0.141 | 0.109 | 0.06 | 0.159 | 0.141 | 0.1 | 0.051 | 0.128 | 0.147 | 0.118 | 0.045 | 0.174 | 0.164 | 0.146 | 0.04 | 0.172 | 0.172 | 0.13 | 0.055 | 0.147 | 0.146 | 0.142 | 0.069 | 0.118 | 0.142 | 0.096 | 0.033 | 0.126 | 0.168 | 0.039 | 0.074 | 0.128 | 0.172 | 0.084 | 0.05 | 0.086 | 0.102 | 0.079 | 0.039 | 0.049 | 0.084 | 0.146 | 0.052 | 0.428 | 0.081 | 0.066 | 0.085 | 0.057 | 0.116 | 0.086 | 0.093 | 0.092 | 0.234 | 0.091 | 0.081 | 0.093 | 0.108 | 0.089 | 0.076 | -2.803 | 0.105 | 0.092 | 0.083 | 0.084 | 0.054 | 0.062 | 0.047 | 0.052 | 0.062 | 0.029 | 0.018 | 0.041 | 0.056 | 0.05 | 0.041 | 0.044 | 0.064 | 0.056 | 0.065 | 0.057 | 0.06 | 0.067 | 0.074 | 0.062 | 0.066 | 0.065 | 0.076 | 0.061 | 0.069 | 0.067 | 0.069 | 0.052 | 0.04 | 0.001 | 0.045 | 0.023 | -0.001 | 0.039 | 0.068 | 0.065 | 0.07 | 0.068 | 0.068 | 0.059 | 0.063 | 0.058 | 0.06 | 0.053 | 0.056 | 0.054 | 0.056 | 0.05 | 0.041 | 0.041 | 0.03 | 0.034 | 0.024 | 0.027 | 0.052 | 0.061 | -3.15 | 1 | 1 | 1 | -3.044 | 1 | 1 | 1 | -2.636 | 1 | 1 | 1 | -2.936 | 1 | 1 | 1 |