Oxford Industries, Inc.
NYSE:OXM
86.12 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.937 | 40.642 | 38.373 | -60.07 | 10.782 | 51.453 | 58.538 | 32.049 | 19.666 | 56.612 | 57.408 | 25.408 | 25.985 | 51.46 | 28.468 | -12.217 | -10.604 | -6.087 | -66.784 | 15.332 | 1.668 | 29.836 | 21.657 | 16.679 | 1.861 | 27.184 | 20.567 | 24.132 | 1.072 | 22.689 | 17.197 | 10.006 | -1.597 | 23.875 | 20.177 | 17.471 | -2.144 | -2.021 | 17.256 | 15.794 | -0.074 | 15.069 | 14.969 | 14.973 | 0.889 | 15.806 | 13.623 | 5.277 | 3.01 | 5.028 | 18.002 | 7.052 | 1.611 | 3.52 | 17.06 | 1.713 | -5.194 | 7.219 | 12.497 | 3.341 | 4.238 | 0.533 | 6.512 | -281.577 | 4.775 | 1.473 | 9.517 | 42.046 | 12.603 | 4.776 | 19.294 | 9.726 | 12.145 | 11.155 | 11.709 | 14.601 | 11.008 | 13.883 | 20.599 | 13.988 | 9.072 | 6.168 | 16.494 | 9.54 | 6.84 | 6.842 | 4.627 | 6.927 | 4.263 | 4.51 | 5.627 | 1.357 | 0.461 | 3.127 | 5.254 | 3.912 | 2.703 | 3.477 | 7.268 | 4.573 | 6.9 | 4.7 | 6.1 | 6.3 | 8 | 6 | 6 | 5.4 | 7.8 | 5.4 | 5.1 | 4.4 | 6.6 | 3.5 | 1.3 | -2 | 2.6 | 0.3 | -2.1 | 1.8 | 6 | 4.9 | 4.9 | 4.5 | 5.8 | 4 | 3.6 | 3.5 | 4.6 | 3.1 | 3.2 | 2.9 | 3.8 | 2.6 | 1.5 | 1.7 | 1.1 | 1.2 | 0.4 | 0.5 | 3 | 4 |
Depreciation & Amortization
| 17.205 | 16.55 | 16.541 | 17.587 | 16.02 | 15.287 | 15.172 | 14.157 | 12.636 | 10.622 | 10.19 | 10.69 | 9.877 | 9.692 | 9.683 | 5.863 | 10.572 | 12.958 | 10.693 | 10.108 | 10.193 | 9.849 | 10.137 | 10.557 | 10.336 | 11.471 | 10.126 | 10.89 | 10.944 | 10.378 | 10.19 | 11.405 | 10.416 | 10.444 | 9.954 | 9.499 | 9.097 | 8.403 | 9.428 | 9.882 | 9.324 | 9.304 | 9.136 | 9.181 | 8.963 | 8.532 | 7.226 | 8.136 | 6.477 | 5.694 | 6.028 | 10.993 | 5.725 | 5.329 | 5.107 | 5.089 | 4.471 | 4.637 | 4.616 | 5.7 | 5.154 | 4.951 | 4.931 | 4.312 | 4.408 | 9.908 | 6.228 | 5.1 | 6.126 | 6.064 | 6.891 | 6.728 | 6.06 | 5.911 | 6.548 | 6.458 | 6.184 | 6.006 | 7.04 | 6.317 | 6.351 | 7.208 | 5.97 | 5.268 | 5.173 | 4.654 | 1.503 | 1.466 | 1.555 | 1.463 | 2.443 | 2.139 | 2.148 | 2.158 | 2.356 | 2.37 | 2.321 | 2.202 | 2.754 | 2.339 | 2.2 | 2.1 | 2.4 | 2.2 | 2.4 | 1.9 | 2.1 | 2.1 | 2 | 1.9 | 2.2 | 2.8 | 2.1 | 2 | 2.7 | 2.2 | 2.1 | 1.9 | 2.2 | 1.9 | 1.9 | 1.8 | 1.9 | 1.8 | 1.7 | 1.6 | 1.8 | 1.7 | 1.5 | 1.5 | 1.7 | 1.6 | 1.5 | 1.5 | 1.7 | 1.6 | 1.4 | 1.5 | 1.7 | 1.7 | 1.6 | 1.6 |
Deferred Income Tax
| 3.119 | -0.801 | 6.059 | -30.338 | 4.997 | -3.206 | 4.657 | -1.411 | 1.201 | -0.93 | -0.727 | 0.939 | 0.884 | 0.647 | 1.584 | -10.308 | 0.624 | -1.226 | -7.422 | -4.343 | 1.096 | 0.255 | 1.019 | 1.426 | 1.171 | -0.33 | 0.66 | -1.559 | 1.434 | -0.663 | 2.605 | 1.872 | 1.023 | 0.297 | 4.688 | 0.406 | 0.646 | -0.59 | -0.823 | -2.587 | 0.337 | -0.32 | -0.647 | -3.404 | 1.444 | -0.809 | 3.443 | -0.602 | 0.424 | -2.525 | -1.05 | 2.152 | 0.183 | -0.779 | 3.819 | -2.283 | -0.75 | -0.154 | -1.433 | -4.843 | -0.621 | -2.056 | -0.594 | -21.074 | 0.04 | -0.999 | -0.597 | -2.2 | -1.193 | -0.901 | -5.615 | -1.132 | 0.832 | -0.047 | -0.523 | -0.971 | 0.467 | -1.82 | 0.342 | -1.023 | -1.158 | -2.175 | -0.727 | -0.688 | -0.121 | -0.843 | 0 | 0 | -0.015 | -0.128 | 3.471 | -1.124 | -0.062 | 0.559 | 0.079 | 0.331 | -0.294 | -0.218 | 0.429 | 0.576 | 0.3 | -2.7 | 0.1 | 0 | -0.1 | -0.1 | 0.8 | 0.1 | 0 | 0 | 0.8 | 0.3 | 0 | 0 | -6.6 | 0 | 0 | 0 | -0.3 | 0.3 | 0 | 0 | 0 | 0.1 | 0.2 | 0.1 | 0.7 | 0 | 0 | 0 | 0.5 | -0.7 | -0.9 | 1.4 | -0.4 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | -0.5 |
Stock Based Compensation
| 4.27 | 4.528 | 4.051 | 3.439 | 3.526 | 4.249 | 3.259 | 2.781 | 2.544 | 2.527 | 2.725 | 2.332 | 1.953 | 1.674 | 2.227 | 2.129 | 2.06 | 1.884 | 1.682 | 1.922 | 1.907 | 1.915 | 1.876 | 1.817 | 1.912 | 1.88 | 1.718 | 1.797 | 1.541 | 1.336 | 1.739 | 1.113 | 1.855 | 1.902 | 1.575 | 1.483 | 1.3 | 1.276 | 1.182 | 1.255 | 1.111 | 1.142 | 0.595 | 0.109 | 0.311 | 0.457 | 0.782 | 0.541 | 0.551 | 0.903 | 0.761 | 0.545 | 0.159 | 0.612 | 0.864 | 0.986 | 0.796 | 1.11 | 1.657 | 1.578 | 1.15 | 0.966 | 0.671 | 0 | 0 | 0 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | -1.004 | 0 | 0 | 0.391 | -1.842 | 0 | 0 | -1.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -38.966 | 27.799 | -32.197 | 29.969 | -18.524 | 32.064 | -27.585 | -9.137 | -40.507 | -0.768 | -47.202 | 2.077 | -19.885 | 44.421 | -1.043 | 55.199 | -4.385 | 62.558 | -44.556 | 23.184 | -7.011 | 31.394 | -40.883 | 0.204 | -8.3 | 24.365 | -40.321 | 17.941 | -32.954 | 35.678 | -18.225 | 40.755 | -31.371 | 34.276 | -34.793 | 8.579 | -13.115 | 40.059 | -22.068 | 30.218 | -30.096 | 22.016 | -11.679 | 12.028 | -39.712 | 29.708 | -23.837 | 14.823 | -16.468 | 23.881 | -27.829 | 3.517 | -23.655 | -1.515 | -10.733 | 20.375 | -16.602 | 1.133 | -6.72 | 30.825 | -3.514 | 26.499 | -9.151 | 15.968 | -13.191 | 14.383 | 20.599 | -51.641 | -10.7 | -11.135 | 19.495 | 16.602 | -11.43 | -36.898 | 45.386 | -15.519 | 9.822 | -36.488 | 23.262 | -33.365 | -11.195 | 0.866 | 37.973 | -21.929 | -4.437 | -6.149 | 38.749 | -39.186 | 21.396 | -17.771 | 29.591 | -30.246 | 0.693 | -9.639 | 101.887 | -46.589 | 12.67 | -18.006 | 1.804 | -16.943 | 24.5 | -6 | 38.1 | -19.6 | 22.2 | -35.9 | 9.9 | -9.2 | 25.8 | -43.5 | 18.8 | -2.6 | 21.6 | -28.5 | 12.4 | 7.9 | 28.6 | -19.3 | -6.2 | -20.7 | 17.6 | -49.4 | 10.7 | -5.1 | 20.8 | -32.8 | -3.8 | -0.3 | 9.9 | -32.7 | 6.3 | -11.9 | 1.4 | -10.7 | 19.3 | 6 | 20.4 | -12.1 | 9.9 | -0.8 | 7.7 | -27.4 |
Accounts Receivables
| -10.591 | 24.665 | -24.459 | -3.438 | -0.04 | 25.931 | -37.542 | 19.264 | -5.905 | 23.614 | -39.847 | 10.03 | -12.897 | -5.465 | 25.376 | 2.034 | 5.553 | 18.696 | -20.721 | 16.151 | -1.669 | -0.799 | -27.359 | 19.23 | 6.571 | 5.155 | -20.027 | 7.738 | -12.273 | 7.006 | -11.663 | 38.374 | -21.408 | 2.125 | -20.456 | 14.765 | 0.307 | 3.376 | -21.642 | 32.376 | -5.113 | 1.716 | -12.311 | 33.953 | -10.461 | 9.639 | -19.707 | 5.876 | -6.763 | 0 | -26.638 | 0 | 0 | 0 | -20.962 | 0 | 0 | 0 | -20.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.189 | 54.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.983 | 4.994 | 0 | 0 | 40.659 | -36.354 | 0 | 0 | 5.453 | 0 | 0 | 0 | -17.813 | 0 | 0 | 0 | -8.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -14.628 | 4.623 | 15.151 | 0.909 | 3.651 | 17.96 | 39.987 | -47.634 | -13.465 | -12.813 | -5.054 | -27.166 | -13.539 | 31.181 | 14.902 | 25.639 | -0.27 | 21.537 | -17.551 | 1.984 | -1.477 | 4.472 | 3.208 | -22.172 | -14.365 | 5.782 | -5.763 | 2.487 | -6.714 | 8.731 | 15 | -5.896 | -2.867 | 10.218 | 2.767 | -8.866 | -15.83 | 4.001 | 12.637 | -4.181 | -5.759 | -13.014 | 15.853 | -19.452 | -21.131 | -2.505 | 13.6 | -7.674 | -13.425 | -2.198 | 17.889 | -12.821 | -13.553 | -14.961 | 23.003 | -12.371 | -5.906 | -19.787 | 20.144 | -3.143 | 13.193 | 8.03 | 26.359 | -23.061 | 18.179 | -7.35 | 36.257 | -7.02 | 14.572 | -17.513 | 23.743 | -21.876 | 0.938 | -15.614 | 19.081 | 0.727 | 1.998 | 0.945 | 15.985 | -23.964 | -17.88 | -0.823 | 16.982 | -6.256 | -9.591 | 14.857 | -5.449 | -6.665 | -2.2 | -5.479 | 20.88 | 5.749 | 16.545 | 19.655 | 22.046 | -10.581 | -10.773 | 5.175 | -19.489 | -10.92 | 16 | 8.1 | 1.5 | 2.8 | 13 | -3.4 | -8.6 | -4.7 | 10.6 | 5.8 | -26.6 | -1.9 | 16 | -0.5 | -7.2 | 2.2 | 27 | 13.6 | -32.5 | -20.7 | 10.1 | -12.4 | -20 | 1.2 | 16.2 | -9.3 | -17.7 | -0.9 | 11.7 | -13.7 | -12 | -8.6 | 6.4 | -1.2 | -0.2 | 7.2 | 12.2 | 4.9 | 2.9 | -1.6 | -1.6 | -0.1 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0.04 | -12.033 | 0 | 0 | 0 | 23.616 | -39.834 | 11.674 | 2.276 | 20.602 | -37.219 | 8.692 | -10.49 | 22.483 | 7.744 | 5.712 | -5.572 | 27.219 | -17.088 | 0.726 | 0.174 | 11.335 | -13.795 | 8.957 | -15.891 | 19.138 | -20.474 | 9.581 | -7.574 | 21.932 | -16.562 | 0.365 | -2.499 | 26.017 | -12.512 | -0.295 | -23.829 | 32.577 | -14.125 | -3.54 | -8.465 | 19.795 | -19.707 | 0 | 0 | 0 | -17.535 | 0 | 0 | 0 | -12.521 | 0 | 0 | 0 | -4.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.789 | 0.054 | 0 | 0 | -21.022 | 18.228 | 0 | 0 | -16.32 | 0 | 0 | 0 | 2.346 | 0 | 0 | 0 | -18.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -13.747 | -1.489 | -22.889 | 32.498 | -22.175 | 0.206 | -30.03 | 19.233 | -21.137 | -11.569 | 37.533 | 17.569 | 4.275 | -1.897 | -4.102 | 18.834 | 0.822 | -0.158 | -14.028 | -0.663 | 1.707 | 0.502 | 0.356 | 2.42 | -0.68 | 2.093 | -0.736 | -1.241 | 1.924 | 0.803 | -1.088 | -1.304 | 0.478 | 0.001 | -0.542 | 2.315 | 4.907 | 6.665 | -0.551 | 2.318 | 4.605 | 0.737 | -1.096 | 1.067 | 0.345 | 2.779 | 1.977 | 22.497 | -3.043 | 26.079 | -1.545 | 16.338 | -10.102 | 13.446 | -0.253 | 32.746 | -10.696 | 20.92 | -1.931 | 33.968 | -16.707 | 18.469 | -35.51 | 39.029 | -31.37 | 21.733 | 3.344 | -99.543 | -25.272 | 6.378 | -4.248 | 38.478 | -12.368 | -21.284 | 26.305 | -16.246 | 7.824 | -13.661 | 2.229 | -9.401 | 6.685 | -17.948 | 39.117 | -15.673 | 5.154 | -10.139 | 44.198 | -32.521 | 23.596 | 3.175 | 8.711 | -35.995 | -15.852 | -1.747 | 79.841 | -36.008 | 23.443 | -23.181 | 21.293 | -6.023 | 8.5 | -14.1 | 36.6 | -22.4 | 9.2 | -32.5 | 18.5 | -4.5 | 15.2 | -49.3 | 45.4 | -0.7 | 5.6 | -28 | 19.6 | 5.7 | 1.6 | -32.9 | 26.3 | 0 | 7.5 | -37 | 30.7 | -6.3 | 4.6 | -23.5 | 13.9 | 0.6 | -1.8 | -19 | 18.3 | -3.3 | -5 | -9.5 | 19.5 | -1.2 | 8.2 | -17 | 7 | 0.8 | 9.3 | -27.3 |
Other Non Cash Items
| 0.096 | 0.097 | 46.537 | 114.299 | 0.097 | 0.096 | -1.484 | 0.916 | 0.086 | 13.056 | 0.086 | -0.525 | -10.714 | 0.086 | 0.086 | 20.507 | 0.086 | 0.086 | 60.538 | 0.517 | 0.086 | 0.106 | 0.106 | 1.076 | 0.106 | 0.106 | 0.106 | 0.114 | 0.106 | 0.106 | 0.105 | 0.107 | 0.106 | 0.384 | 0.096 | -0.677 | 0.097 | 20.533 | 0.096 | 0.166 | 0.165 | 0.152 | 0.177 | -1.408 | 0.176 | 0.07 | -5.817 | 4.601 | 0.691 | 10.122 | 0.976 | 0.952 | 1.173 | 34.003 | -9.314 | -3.937 | -14.439 | 0.474 | 0.5 | 2.98 | 0.475 | 1.683 | 0.161 | -1.605 | 3.534 | 1.028 | 0.312 | 44.721 | 0.525 | 0.641 | 0.373 | 0.326 | 0.862 | 0.84 | 24.038 | 0.709 | 0.031 | 0.173 | 0.962 | -0.189 | -0.454 | -0.366 | 1.738 | -0.542 | -0.092 | 1.136 | -1.909 | 0.159 | 0.029 | -0.045 | -0.35 | -0.045 | 0.076 | 0.003 | 0.358 | -0.454 | 0.065 | -0.031 | 0.725 | -0.67 | -0.2 | 0.1 | -0.1 | -0.3 | -0.1 | 0 | -0.1 | -0.4 | -0.2 | 0.1 | -0.3 | 0.4 | -0.4 | 0.1 | 0.1 | 0.3 | 4.4 | -0.1 | -0.4 | -0.7 | 0 | 0 | -0.4 | 0 | 0 | -0.1 | -0.5 | 0.2 | 0.2 | -1 | -0.2 | -0.1 | -0.1 | 0 | 0.1 | -0.1 | -0.4 | 0.1 | 0.2 | -0.1 | 0.2 | -0.2 |
Operating Cash Flow
| -18.213 | 88.815 | 32.923 | 74.886 | 16.898 | 99.943 | 52.557 | 39.355 | -4.374 | 68.149 | 22.48 | 40.921 | 8.1 | 107.98 | 41.005 | 61.173 | -1.647 | 70.173 | -45.849 | 46.72 | 7.939 | 73.355 | -6.088 | 31.759 | 7.086 | 64.676 | -7.144 | 53.315 | -17.857 | 69.524 | 13.611 | 65.258 | -19.568 | 71.178 | 1.697 | 36.761 | -4.119 | 67.66 | 5.071 | 54.728 | -19.233 | 47.363 | 12.551 | 31.479 | -27.929 | 53.764 | -4.58 | 32.776 | -5.315 | 43.103 | -3.112 | 25.211 | -14.804 | 41.17 | 6.803 | 21.943 | -31.718 | 14.419 | 11.117 | 39.581 | 6.882 | 32.576 | 2.53 | 29.077 | -0.858 | 25.898 | 36.246 | 37.5 | 6.632 | -0.054 | 39.006 | 25.868 | 20.516 | 2.532 | 87.158 | 5.278 | 27.512 | -18.576 | 51.201 | -14.272 | 2.616 | 12.092 | 59.606 | -8.351 | 7.363 | 4.284 | 42.97 | -30.634 | 27.228 | -11.971 | 40.782 | -27.919 | 3.316 | -3.792 | 109.934 | -40.43 | 17.465 | -12.576 | 12.98 | -10.162 | 33.7 | -1.9 | 46.6 | -11.4 | 32.4 | -28.1 | 18.7 | -2 | 35.6 | -36.1 | 26.6 | 5.3 | 29.9 | -22.9 | 14.4 | 8.4 | 37.7 | -17.2 | -6.8 | -17.4 | 25.5 | -42.7 | 17.1 | 1.3 | 28.5 | -27.2 | 2.8 | 5.1 | 16.2 | -29.1 | 11.5 | -8.2 | 5.7 | -5.2 | 22.2 | 9.3 | 22.5 | -9.3 | 12.3 | 1.3 | 12.6 | -22.5 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -38.721 | -41.634 | -11.894 | -19.602 | -23.086 | -14.748 | -16.662 | -14.337 | -12.585 | -10.466 | -9.28 | -6.762 | -8.909 | -11.298 | -4.925 | -7.008 | -8.194 | -5.131 | -8.591 | -10.544 | -10.901 | -7.694 | -8.282 | -6.129 | -8.565 | -9.511 | -12.838 | -12.391 | -7.83 | -9.982 | -8.545 | -9.271 | -15.501 | -14.061 | -10.582 | -9.865 | -21.792 | -29.518 | -11.907 | -13.806 | -16.973 | -12.872 | -6.704 | -6.629 | -10.723 | -12.16 | -13.86 | -13.049 | -20.389 | -17.631 | -9.633 | -12.862 | -9.722 | -9.092 | -3.634 | -3.893 | -6.065 | -1.809 | -1.561 | -2.904 | -2.579 | -2.069 | -3.771 | -3.455 | -5 | -3.558 | -8.722 | -5.829 | -9.514 | -6.896 | -8.24 | -7.804 | -11.712 | -3.556 | -8.362 | -8.095 | -5.023 | -3.473 | -11.544 | -5.492 | -4.02 | -2.488 | -3.32 | -3.557 | -4.095 | -3.171 | -0.641 | -0.635 | -0.363 | -0.412 | -0.547 | -0.272 | -0.425 | -0.284 | -1.026 | -0.966 | -1.021 | -1.319 | -1.27 | 0.143 | -3.5 | -1.3 | -2.4 | -1.4 | -22.8 | -2.2 | -4.4 | -1.1 | -1.6 | -1.7 | -2.6 | -2.2 | -1.8 | -1 | -12.2 | -2.2 | -1.5 | -3.3 | -6.2 | -4.4 | -1.9 | -2.3 | -3.8 | -1.7 | -1.6 | -2.3 | -2.8 | -2.2 | -1.9 | -1.2 | -1.6 | -1.5 | -1.3 | -1 | -1.9 | -2.4 | -1.2 | -0.9 | -1.6 | -1.2 | -1.9 | -1.1 |
Acquisitions Net
| 0 | -0.075 | -0.24 | -8.655 | 0 | -2.323 | -0.997 | 0.008 | -263.656 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 | 0 | -0.302 | -10.474 | -4.441 | -0.389 | -0.225 | -3.086 | 0 | -0.089 | -91.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.888 | 0 | 2.5 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.113 | -0.22 | 0 | 0 | -43.517 | 0 | -21.562 | 0 | -1.149 | 0 | -12.111 | 0 | 0 | -4.932 | -6.569 | -0.798 | -3.115 | -0.188 | -139.626 | 0 | -0.367 | 18.384 | -240.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | 0 | -55 | -15 | -15 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.222 | 0 | -0.162 | -0.162 | -0.301 | 0 | -0.027 | -9.063 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 154.837 | 35 | 45 | 0 | 14.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1 | -0.304 | 0 | 0 | 0 | -0.033 | 2.125 | 62.267 | 1.5 | -0.05 | 30 | 2.736 | -135.414 | -1.5 | -0.5 | -2.727 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.999 | 0 | -2.999 | -2.03 | 0.9 | -1.1 | 59.336 | 0 | 0 | 0 | 0 | 0 | 2.13 | 0 | -17.888 | 0 | 0 | -0.13 | -4.183 | 0 | 0 | 0 | 3.346 | 0 | 44.52 | -0.033 | 0.078 | 0 | 0.011 | 0 | 0 | 0 | 0.259 | 0.012 | -0.22 | 2.265 | 10.446 | 2.227 | 0.122 | 2.366 | 0.098 | 0.032 | 0 | 35.707 | 0.281 | -0.257 | -0.33 | -0.163 | -0.165 | -0.581 | 0.401 | 0.378 | 0.822 | -0.116 | 203.735 | -204.637 | 0.344 | 0.132 | 0.122 | 0.873 | 0.149 | 0.063 | 0.012 | 0.029 | 0.215 | 0.59 | 0 | 0.059 | -2.517 | 0.1 | -0.1 | 0.7 | 0.6 | 0.1 | 0.1 | 0.2 | 0.7 | 0.1 | 0 | 0 | -0.1 | 1.7 | 0.1 | 12.8 | -2.2 | 1.7 | -8.7 | 0.7 | 1.3 | 0.7 | 0 | 0.2 | 0.1 | 0.1 | 0 | 0.5 | 0.4 | -0.1 | 1.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.2 | 0 | 0.1 | 0.2 | 0.1 | -0.1 | 0.3 | 0.3 |
Investing Cash Flow
| -39.721 | -42.013 | -12.134 | -28.257 | -23.086 | -17.104 | -15.534 | -22.047 | -119.904 | -30.516 | 20.72 | -19.026 | -144.323 | -12.798 | -5.425 | -9.735 | -8.194 | -8.131 | -8.591 | -10.544 | -10.901 | -7.694 | -8.282 | -6.129 | -8.617 | -9.511 | -13.14 | -22.865 | -12.271 | -10.371 | -8.77 | -9.358 | -15.501 | -17.149 | -104.483 | -8.965 | -22.892 | 29.818 | -11.907 | -13.806 | -16.973 | -12.872 | -6.704 | -4.499 | -10.723 | -30.048 | -13.86 | -10.549 | -20.519 | -21.814 | -9.633 | -12.862 | -9.722 | -5.746 | -3.634 | 40.627 | -6.098 | -1.731 | -1.561 | -2.893 | -2.579 | -2.069 | -3.771 | -3.309 | -5.208 | -3.778 | -8.944 | -38.9 | -7.449 | -28.498 | -6.175 | -8.855 | -11.707 | -24.73 | 27.345 | -7.814 | -10.212 | -8.51 | -12.505 | -8.772 | -4.789 | -141.713 | -2.942 | -3.102 | 14.173 | -40.19 | -205.278 | -0.291 | -0.231 | -0.29 | 0.326 | -0.123 | -0.362 | -0.272 | -0.997 | -0.751 | -0.431 | -1.319 | -1.607 | -2.374 | -3.4 | -1.3 | -1.7 | -0.8 | -22.7 | -2.1 | -4.2 | -0.4 | -1.5 | -1.7 | -2.6 | -2.3 | -0.1 | -0.9 | 0.6 | -4.4 | 0.2 | -12 | -5.5 | -3.1 | -1.2 | -2.3 | -3.6 | -1.6 | -1.5 | -2.3 | -2.3 | -1.8 | -2 | -0.1 | -1.4 | -1.4 | -1 | -0.9 | -1.7 | -2.4 | -1.1 | -0.7 | -1.5 | -1.3 | -1.6 | -0.8 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 57.816 | -18.63 | -10.674 | -36.916 | 17.748 | -45.835 | -24.704 | -11.438 | 130.449 | 0 | 0 | 0 | 0 | 0 | 0 | -34.802 | -30.198 | -142.619 | 207.619 | 0 | -0.058 | -33.182 | 20.189 | -19.218 | 7.275 | -47.308 | 26.434 | -26.323 | 34.531 | -55.689 | 1.78 | -50.924 | 36.484 | -48.349 | 108.93 | -24.731 | 23.744 | -89.441 | 26.795 | -38.332 | 39.285 | -33.497 | 0.308 | -25.36 | 41.102 | -39.531 | 48.743 | -13.618 | 29.091 | -19.315 | 6.784 | -0.663 | -6.65 | -42.934 | 0.695 | -20.901 | 15.604 | -1.711 | 2.883 | -52.998 | -1.822 | -27.554 | 7.502 | -27.193 | 14.233 | 25.473 | -76.228 | 0 | 67.697 | 9.796 | -9.307 | 5.338 | -9.937 | 26.787 | -110.915 | 7.004 | 85.439 | -73.971 | -47.789 | 21.039 | 167.62 | -58.482 | -13.614 | 13.576 | -10.141 | 9.969 | 188.563 | 9.983 | -2.701 | 2.481 | -26.599 | 26.479 | -0.13 | -0.018 | -104.01 | 40.576 | -11.117 | 15.995 | -14.08 | 16.458 | -26.6 | 9.4 | -33 | 19.9 | -1.1 | 34.9 | -5.6 | 4.8 | -34.1 | 39.7 | -22.6 | -2.5 | -28.3 | 29.8 | -14.7 | -4.7 | -42.5 | 38.8 | 5.9 | 20.4 | -20.1 | 45.4 | -10 | -3 | -22.1 | 31.2 | 1.7 | -3.9 | -10.7 | 26.7 | -3.8 | -0.4 | -0.2 | -0.2 | -4.4 | -5.1 | -18 | 12.3 | -6.4 | 4.8 | -8.9 | 16.2 |
Common Stock Issued
| 0.425 | 0.507 | 0.513 | 0.402 | 0.419 | 0.488 | 0.602 | 0.336 | 0.381 | 0.49 | 0.392 | 0.408 | 0.381 | 0.341 | 0.322 | 0.281 | 0.331 | 0.36 | 0.406 | 0.332 | 0.422 | 0.463 | 0.422 | 0.286 | 0.356 | 0.429 | 0.384 | 0.312 | 0.358 | 0.327 | 0.386 | 0 | 0.316 | 0.362 | 0.315 | 0.316 | 0.333 | 0.395 | 0.263 | 0.178 | 0.248 | 0.336 | 0.228 | 0.323 | 0.233 | 0.729 | 6.214 | 0.77 | 0.203 | 0.885 | 0.68 | 0.714 | 0.604 | 0.474 | 0.939 | -0.185 | 0.132 | 0.115 | 0.115 | -0.316 | 0.123 | 0.056 | 0.137 | -0.173 | 0.211 | -42.888 | 42.941 | 0.341 | 1.781 | 0.604 | 0.383 | 1.684 | 1.354 | 0.886 | -0.882 | 0.302 | 2.507 | 2.049 | 1.245 | 1.474 | 0.086 | 0.666 | 0.049 | 2.176 | -0.849 | 5.805 | 0.056 | 0.075 | 0 | 0.02 | 0.05 | 0.004 | 0.163 | 1.776 | 0.656 | 0 | 0.129 | 0.057 | 0 | 0.014 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.8 | 0.8 | 0.7 | 0.5 | 0 | 0 | 0 | 0.8 | 0.3 | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -6.199 | 0 | 0 | 9.941 | -1.058 | -28.928 | 0 | -8.036 | -14.124 | -29.813 | -46.033 | -8.359 | 0 | 0 | 0 | 0 | 0 | 0 | -18.053 | 0 | 0.894 | -0.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.233 | -3.596 | -1.485 | 0 | -0.048 | -1.4 | -5.9 | -4.3 | -5.1 | -7.2 | -9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | 0 | 0 | -0.1 | -2.3 | 0 | 0 | -0.1 | -0.9 | -0.5 | -0.3 | -1.3 | -1.4 | -2.3 | -4.6 | 0 | -0.1 |
Dividends Paid
| -10.593 | -11.39 | -10.549 | -10.242 | -10.644 | -10.492 | -10.351 | -8.715 | -8.743 | -8.809 | -9.02 | -7.089 | -7.094 | -7.101 | -6.252 | -4.138 | -4.277 | -4.235 | -4.194 | -6.307 | -6.307 | -6.304 | -6.297 | -5.768 | -5.764 | -5.764 | -5.758 | -4.546 | -4.546 | -4.544 | -4.552 | -4.529 | -4.528 | -4.531 | -4.531 | -4.166 | -4.161 | -4.16 | -4.153 | -3.474 | -3.468 | -3.468 | -3.463 | -2.966 | -2.961 | -2.964 | -3.024 | -2.486 | -2.482 | -2.481 | -2.475 | -2.143 | -2.14 | -2.143 | -2.142 | -1.815 | -1.822 | -1.817 | -1.821 | -1.483 | -1.487 | -1.489 | -1.43 | -2.857 | -2.856 | -5.812 | -2.889 | 0 | -3.237 | -3.216 | -3.212 | -3.205 | -2.666 | -5.304 | -2.643 | -2.309 | -2.301 | -2.278 | -2.275 | -2.013 | -1.95 | -1.946 | -1.945 | -1.7 | -1.694 | -1.579 | -1.579 | -1.578 | -1.578 | -1.578 | -1.578 | -1.577 | -1.571 | -1.549 | -1.549 | -1.551 | -1.601 | -1.607 | -1.607 | -1.626 | -1.6 | -1.7 | -1.7 | -1.7 | -1.7 | -1.8 | -1.8 | -1.8 | -1.7 | -1.8 | -1.8 | -1.7 | -1.7 | -1.8 | -1.8 | -1.7 | -1.8 | -1.7 | 0 | -1.6 | -1.5 | -1.6 | -1.6 | -1.5 | -1.5 | -1.4 | -1.4 | -1.5 | -1.3 | -1.3 | -1.3 | -1.1 | -1.1 | -1.1 | 0 | -1.1 | -1.2 | -1.1 | -1.1 | -1.2 | 0 | 0 |
Other Financing Activities
| 4.986 | -6.499 | 0 | -9.941 | 9.941 | -9.941 | -1.661 | 3.166 | 0 | 0 | -2.01 | 0 | 0 | 0 | -3.732 | 0 | 0 | -0.459 | -1.87 | -0.291 | -0.894 | -0.751 | -2.735 | 0 | 0 | 0.022 | -2.372 | 0 | 0 | 0 | -2.206 | -1.867 | -0.045 | -0.319 | -1.549 | 0 | 0 | 0 | -12.5 | 0 | 0 | 0 | -2.5 | -0.4 | 0 | -0.563 | -12.637 | -4.98 | 0 | -1.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.77 | -0.165 | -4.878 | 0 | 0.001 | -1.665 | 0 | 0 | -4.4 | 0 | 0 | 0 | -15.17 | 0 | 0 | 0 | 0 | -101.92 | 101.92 | 5.909 | 0 | -156.139 | 153.373 | -0.001 | -0.041 | -0.039 | -7.335 | -7.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | 0 | 0 | 4.7 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0.2 | -0.1 | -0.2 | 0.1 | -2.6 | 0.1 |
Financing Cash Flow
| 46.435 | -36.012 | -20.71 | -46.756 | 6.465 | -84.767 | -36.114 | -24.687 | 107.963 | -38.132 | -56.671 | -15.04 | -6.713 | -6.76 | -9.662 | -38.659 | -34.144 | -146.953 | 183.908 | -6.266 | -5.943 | -40.668 | 11.579 | -24.7 | 1.867 | -52.621 | 18.689 | -30.557 | 30.343 | -59.906 | -4.592 | -55.188 | 32.227 | -52.837 | 103.165 | -28.581 | 19.916 | -93.206 | 10.405 | -41.628 | 36.065 | -36.629 | -5.427 | -28.403 | 38.374 | -42.329 | 39.296 | -20.314 | 26.812 | -22.435 | 4.989 | -3.919 | -8.186 | -44.603 | -0.508 | -22.901 | 13.914 | -3.413 | 1.177 | -34.019 | -3.351 | -33.865 | 6.209 | -30.222 | 9.923 | -23.484 | -35.919 | -4.4 | 6.241 | 7.184 | -12.136 | -9.81 | -11.249 | 22.369 | -114.44 | 5.691 | -16.969 | 27.72 | -48.819 | 20.5 | 9.617 | 93.611 | -15.511 | 12.37 | -11.082 | 6.86 | 179.873 | 8.48 | -4.279 | 0.923 | -28.127 | 24.906 | -1.538 | 0.209 | -104.902 | 38.792 | -16.185 | 12.96 | -15.687 | 14.798 | -29.6 | 2.1 | -38.9 | 13.3 | -9.9 | 24.3 | -7.1 | 1.8 | -35.1 | 38.8 | -23.7 | -3.7 | -29.9 | 26.6 | -16.4 | -5.7 | -44 | 37.2 | 10.7 | 19 | -21.3 | 44.1 | -11.3 | -4 | -23.4 | 28 | 0.3 | -5.3 | -12.1 | 23.2 | -5.1 | -1.3 | -1.3 | -2.2 | -4.9 | -6.6 | -20.3 | 9.7 | -10 | -0.9 | -11.5 | 16.2 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.105 | -0.026 | -0.026 | -0.148 | -0.188 | 0.006 | -0.023 | 1.229 | 0.022 | -0.031 | 0.411 | 0.028 | 0.523 | -0.119 | 0.155 | 0.163 | -0.033 | 0.225 | -0.153 | 0.982 | -0.283 | 0.262 | -0.035 | -0.016 | 0.023 | -0.152 | -0.086 | 0.374 | -0.122 | 0.182 | -0.027 | 0.269 | 0.001 | 0.026 | 0.272 | 0.55 | -0.008 | 0.476 | 0.063 | -0.288 | 0 | -0.014 | -0.335 | 0.596 | -0.117 | -0.007 | -0.048 | -0.017 | 0.082 | 0.028 | 0.062 | -0.019 | -0.101 | -0.079 | 0.278 | 0.049 | 0.107 | 0.073 | -0.198 | -0.376 | -0.418 | 0.433 | 0.128 | -0.29 | -1.066 | 0.512 | -0.2 | -0.9 | 0.328 | 0.223 | 0.379 | -0.189 | 0.492 | 0.092 | 0.412 | 0.001 | -0.507 | -0.109 | -0.627 | 0.379 | 0.444 | -0.033 | 0 | 0 | -22.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -11.394 | 10.764 | 0.053 | -0.275 | 0.089 | -1.922 | 0.886 | -6.15 | -16.293 | -0.53 | -13.06 | 6.883 | -142.413 | 88.303 | 26.073 | 12.942 | -44.018 | -84.686 | 129.315 | 30.892 | -9.188 | 25.255 | -2.826 | 0.914 | 0.359 | 2.392 | -1.681 | 0.266 | 0.094 | -0.571 | 0.222 | 0.981 | -2.841 | 1.218 | 0.651 | -0.235 | -7.103 | 4.748 | 3.632 | -0.994 | -0.141 | -2.152 | 0.085 | -0.827 | -0.395 | -18.62 | 20.808 | 1.896 | 1.06 | -1.118 | -7.694 | 8.411 | -32.813 | -9.258 | 2.939 | 39.718 | -23.795 | 9.348 | 10.535 | 2.293 | 0.534 | -2.925 | 5.096 | -4.744 | 2.791 | -0.852 | -8.817 | -6.6 | 5.752 | -21.145 | 21.074 | 7.014 | -1.948 | 0.263 | 0.475 | 3.156 | -0.176 | 0.525 | -10.75 | -2.165 | 7.888 | -36.043 | 41.153 | 0.917 | -11.871 | -29.046 | 17.565 | -22.445 | 22.718 | -11.338 | 12.981 | -3.136 | 1.416 | -3.855 | 4.035 | -2.389 | 0.849 | -0.935 | -4.314 | 2.339 | 0.7 | -1.2 | 6 | 1.1 | -0.2 | -5.9 | 7.4 | -0.6 | -1 | 1 | 0.3 | -0.7 | -0.1 | 2.8 | -1.4 | -1.7 | -6.1 | 8 | -1.6 | -1.5 | 3 | -0.9 | 2.2 | -4.3 | 3.6 | -1.5 | 0.8 | -2 | 2.1 | -6 | 5 | -10.9 | 3.4 | -8.3 | 15.6 | 0.3 | 1.1 | -0.3 | 0.8 | -0.9 | -0.5 | -7.1 |
Cash At End Of Period
| 7.027 | 18.421 | 7.657 | 7.604 | 7.879 | 7.79 | 9.712 | 8.826 | 14.976 | 31.269 | 31.799 | 44.859 | 37.976 | 180.389 | 92.086 | 66.013 | 53.071 | 97.089 | 181.775 | 52.46 | 21.568 | 30.756 | 5.501 | 8.327 | 7.413 | 7.054 | 4.662 | 6.343 | 6.077 | 5.983 | 6.554 | 6.332 | 5.351 | 8.192 | 6.974 | 6.323 | 6.558 | 13.661 | 8.913 | 5.281 | 6.275 | 6.416 | 8.568 | 8.483 | 9.31 | 9.705 | 28.325 | 7.517 | 5.621 | 4.561 | 5.679 | 13.373 | 4.962 | 37.775 | 47.033 | 44.094 | 4.376 | 28.171 | 18.823 | 8.288 | 5.995 | 5.461 | 8.386 | 3.29 | 8.034 | 5.243 | 6.095 | 14.9 | 21.489 | 15.737 | 36.882 | 15.808 | 8.794 | 10.742 | 10.479 | 10.004 | 6.848 | 7.024 | 6.499 | 17.249 | 19.414 | 11.526 | 47.569 | 6.416 | 5.499 | 17.37 | 24.091 | 6.526 | 28.971 | 6.253 | 17.591 | 4.61 | 7.746 | 6.33 | 10.185 | 6.15 | 8.539 | 7.69 | 8.625 | 12.939 | 10.6 | 9.9 | 11.1 | 1.1 | -0.2 | 4.2 | 7.4 | -0.6 | -1 | 4.3 | 0.3 | -0.7 | -0.1 | 3.8 | -1.4 | -1.7 | -6.1 | 10.2 | -1.6 | -1.5 | 3 | 2.4 | 2.2 | -4.3 | 3.6 | 1.8 | 0.8 | -2 | 2.1 | 2.4 | 5 | -10.9 | 3.4 | 10.9 | 15.6 | 0.3 | 1.1 | 2.2 | 0.8 | -0.9 | -0.5 | 3 |