Oxford Industries, Inc.
NYSE:OXM
86.12 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q1 | 1987 Q1 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.027 | 18.421 | 7.657 | 7.604 | 7.879 | 7.79 | 9.712 | 8.826 | 14.976 | 31.269 | 31.799 | 44.859 | 37.976 | 180.389 | 92.086 | 66.013 | 53.071 | 97.089 | 181.775 | 52.46 | 21.568 | 30.756 | 5.501 | 8.327 | 7.413 | 7.054 | 4.662 | 6.343 | 6.077 | 5.983 | 6.554 | 6.332 | 5.351 | 8.192 | 6.974 | 6.323 | 6.558 | 13.661 | 8.913 | 5.281 | 6.275 | 6.416 | 8.568 | 8.483 | 9.31 | 9.705 | 28.325 | 7.517 | 5.621 | 4.561 | 5.679 | 13.373 | 4.962 | 37.775 | 47.033 | 44.094 | 4.376 | 28.171 | 18.823 | 8.288 | 5.995 | 5.461 | 8.386 | 3.29 | 8.034 | 5.243 | 6.095 | 14.9 | 21.489 | 15.737 | 36.882 | 15.808 | 8.794 | 10.742 | 10.479 | 10.004 | 6.848 | 7.024 | 6.499 | 17.249 | 19.414 | 11.526 | 47.569 | 6.416 | 5.499 | 17.37 | 24.091 | 6.526 | 28.971 | 6.253 | 17.591 | 4.61 | 7.746 | 6.33 | 10.185 | 6.15 | 8.539 | 7.69 | 8.625 | 12.939 | 10.6 | 9.9 | 11.1 | 5.1 | 4 | 4.2 | 10.1 | 2.8 | 3.3 | 4.3 | 3.3 | 3.1 | 3.7 | 3.9 | 1 | 2.4 | 4.3 | 10.3 | 2.2 | 3.9 | 5.3 | 2.3 | 3.2 | 1.1 | 5.3 | 1.8 | 3.3 | 2.6 | 4.4 | 2.5 | 8.4 | 3.4 | 14.4 | 10.8 | 19.2 | 3.7 | 3.3 | 2.2 | 2.5 | 1.6 | 2.5 | 3 | 10.1 | 1.7 | 2.4 | 10.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.754 | 134.327 | 164.89 | 150.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.027 | 18.421 | 7.657 | 7.604 | 7.879 | 7.79 | 9.712 | 8.826 | 14.976 | 186.023 | 166.126 | 209.749 | 188.012 | 180.389 | 92.086 | 66.013 | 53.071 | 97.089 | 181.775 | 52.46 | 21.568 | 30.756 | 5.501 | 8.327 | 7.413 | 7.054 | 4.662 | 6.343 | 6.077 | 5.983 | 6.554 | 6.332 | 5.351 | 8.192 | 6.974 | 6.323 | 6.558 | 13.661 | 8.913 | 5.281 | 6.275 | 6.416 | 8.568 | 8.483 | 9.31 | 9.705 | 28.325 | 7.517 | 5.621 | 4.561 | 5.679 | 13.373 | 4.962 | 37.775 | 47.033 | 44.094 | 4.376 | 28.171 | 18.823 | 8.288 | 5.995 | 5.461 | 8.386 | 3.29 | 8.034 | 5.243 | 6.095 | 14.9 | 21.489 | 15.737 | 36.882 | 15.808 | 8.794 | 10.742 | 10.479 | 10.004 | 6.848 | 7.024 | 6.499 | 17.249 | 19.414 | 11.526 | 47.569 | 6.416 | 5.499 | 17.37 | 24.091 | 6.526 | 28.971 | 6.253 | 17.591 | 4.61 | 7.746 | 6.33 | 10.185 | 6.15 | 8.539 | 7.69 | 8.625 | 12.939 | 10.6 | 9.9 | 11.1 | 5.1 | 4 | 4.2 | 10.1 | 2.8 | 3.3 | 4.3 | 3.3 | 3.1 | 3.7 | 3.9 | 1 | 2.4 | 4.3 | 10.3 | 2.2 | 3.9 | 5.3 | 2.3 | 3.2 | 1.1 | 5.3 | 1.8 | 3.3 | 2.6 | 4.4 | 2.5 | 8.4 | 3.4 | 14.4 | 10.8 | 19.2 | 3.7 | 3.3 | 2.2 | 2.5 | 1.6 | 2.5 | 3 | 10.1 | 1.7 | 2.4 | 10.2 |
Net Receivables
| 75.991 | 82.979 | 107.355 | 82.911 | 79.555 | 74.984 | 100.925 | 63.426 | 84.237 | 70.5 | 94.115 | 54.278 | 64.351 | 66.607 | 85.488 | 48.393 | 39.513 | 28.92 | 51.055 | 58.724 | 64.593 | 59.176 | 85.857 | 69.037 | 69.4 | 69.724 | 81.274 | 67.542 | 73.724 | 59.264 | 79.042 | 58.279 | 68.492 | 61.081 | 81.493 | 59.065 | 60.344 | 57.108 | 82.338 | 64.587 | 80.185 | 57.097 | 89.642 | 75.277 | 71.205 | 62.082 | 82.196 | 62.805 | 68.92 | 61.833 | 86.705 | 59.706 | 66.372 | 53.902 | 72.263 | 50.177 | 58.9 | 74.611 | 94.481 | 44.69 | 94.503 | 78.467 | 93.795 | 78.567 | 105.561 | 96.463 | 105.561 | 105.6 | 164.589 | 123.02 | 138.035 | 141.267 | 166.68 | 155.602 | 144.079 | 206.762 | 185.581 | 200.357 | 145.897 | 209.001 | 175.053 | 160.485 | 176.367 | 167.172 | 135.794 | 134.445 | 110.304 | 149.88 | 105.493 | 121.011 | 103.198 | 107.363 | 71.609 | 59.387 | 50.699 | 135.989 | 102.766 | 130.434 | 112.867 | 119.597 | 116.6 | 118.4 | 114.7 | 137.3 | 120 | 126.5 | 100.8 | 110.1 | 112.5 | 121.6 | 77.8 | 105.6 | 107.8 | 108.2 | 84.6 | 89.2 | 95.7 | 109.5 | 84 | 104.1 | 107.2 | 109 | 75.2 | 89.5 | 91.7 | 92.2 | 68.1 | 80.6 | 86.6 | 80.6 | 67.2 | 80.2 | 76.7 | 69.4 | 59.7 | 74.1 | 77.1 | 82.4 | 74.1 | 82.1 | 83.9 | 92.3 | 72 | 75.8 | 72.9 | 64.3 |
Inventory
| 154.263 | 139.583 | 144.373 | 159.565 | 157.524 | 161.866 | 179.608 | 220.138 | 171.639 | 135.483 | 122.76 | 117.709 | 90.981 | 77.33 | 108.81 | 123.543 | 148.74 | 148.578 | 169.495 | 152.229 | 154.229 | 152.672 | 157.221 | 160.656 | 138.15 | 123.924 | 132.342 | 126.812 | 127.301 | 119.62 | 127.061 | 142.175 | 136.383 | 133.662 | 143.641 | 129.136 | 120.559 | 104.786 | 114.376 | 148.215 | 145.79 | 141.335 | 128.259 | 143.712 | 123.987 | 101.92 | 95.798 | 109.605 | 102.172 | 88.382 | 85.996 | 103.42 | 91.003 | 77.731 | 62.843 | 85.338 | 63.484 | 76.33 | 56.319 | 77.029 | 83.675 | 97.378 | 103.255 | 129.159 | 108.622 | 129.904 | 122.688 | 158.9 | 140.9 | 155.135 | 137.333 | 160.845 | 138.99 | 139.444 | 123.594 | 166.183 | 166.776 | 168.558 | 169.296 | 186.222 | 161.832 | 143.142 | 116.41 | 133.693 | 127.437 | 117.846 | 104.334 | 98.885 | 92.22 | 90.02 | 84.541 | 105.421 | 111.17 | 127.715 | 147.37 | 169.416 | 158.835 | 148.062 | 153.237 | 133.748 | 122.9 | 138.8 | 146.9 | 148.4 | 151.2 | 150.1 | 146.7 | 138.1 | 133.4 | 144 | 149.8 | 123.2 | 121.3 | 137.3 | 136.8 | 129.5 | 130.4 | 159.5 | 170 | 137.5 | 116.7 | 126.9 | 114.5 | 94.5 | 95.7 | 111.9 | 102.6 | 84.9 | 84 | 95.7 | 82 | 70 | 61.4 | 67.9 | 66.7 | 66.4 | 73.7 | 85.9 | 90.8 | 93.6 | 92 | 90.5 | 90.3 | 99.5 | 105.9 | 87.9 |
Other Current Assets
| 69.822 | 46.213 | 38.978 | 43.035 | 46.421 | 37.74 | 37.459 | 38.073 | 28.643 | 29.242 | 24.911 | 18.599 | 23.609 | 24.72 | 22.355 | 20.367 | 21.139 | 23.83 | 21.367 | 25.413 | 28.438 | 22.44 | 24.588 | 63.536 | 36.937 | 29.393 | 31.994 | 35.421 | 27.619 | 19.626 | 24.325 | 24.842 | 29.558 | 22.917 | 46.884 | 22.272 | 52.976 | 49.46 | 116.613 | 68.064 | 50.33 | 45.49 | 68.215 | 66.655 | 47.384 | 42.656 | 63.702 | 42.463 | 40.578 | 39.694 | 36.064 | 37.571 | 35.021 | 34.103 | 60.587 | 89.304 | 115.223 | 30.868 | 27.683 | 80.748 | 19.908 | 19.395 | 17.761 | 21.004 | 75.882 | 66.489 | 63.755 | 18.7 | 20.724 | 22.55 | 21.991 | 19.328 | 19.618 | 43.979 | 79.429 | 23.624 | 27.457 | 24.21 | 95.13 | 18.141 | 17.817 | 19.093 | 16.475 | 19.325 | 19.978 | 19.346 | 12.631 | 9.515 | 10.345 | 10.133 | 9.754 | 12.133 | 11.545 | 11.45 | 11.416 | 181.531 | 13.777 | 14.06 | 10.318 | 13.056 | 12.3 | 13.6 | 13.8 | 15.3 | 15.5 | 14.9 | 13.6 | 13.7 | 12.8 | 14.3 | 16 | 14.2 | 13.9 | 12.7 | 13.7 | 16.4 | 14.5 | 14.3 | 13 | 9.4 | 10.6 | 11.5 | 12.4 | 12.8 | 11.9 | 10.3 | 11.6 | 10.7 | 10.6 | 9.6 | 9.8 | 9 | 9.3 | 9.7 | 8.6 | 8 | 7.1 | 7.6 | 7.5 | 4.9 | 4.2 | 5.4 | 5.6 | 7.4 | 6.3 | 1.3 |
Total Current Assets
| 307.103 | 287.196 | 298.363 | 293.115 | 291.379 | 282.38 | 327.704 | 330.463 | 299.495 | 421.248 | 407.912 | 400.335 | 366.953 | 349.046 | 308.739 | 258.316 | 262.463 | 298.417 | 423.692 | 288.826 | 268.828 | 265.044 | 273.167 | 269.788 | 251.9 | 230.095 | 250.272 | 236.118 | 234.721 | 204.493 | 236.982 | 231.628 | 239.784 | 225.852 | 255.55 | 216.796 | 240.437 | 225.015 | 322.24 | 281.322 | 282.58 | 250.338 | 271.478 | 271.032 | 251.886 | 216.363 | 248.513 | 222.39 | 217.291 | 194.47 | 214.444 | 215.273 | 197.358 | 203.511 | 242.726 | 268.913 | 241.983 | 209.98 | 197.306 | 184.303 | 204.081 | 200.701 | 223.197 | 228.289 | 257.736 | 253.636 | 269.906 | 298.1 | 347.702 | 316.442 | 334.241 | 337.248 | 334.082 | 349.767 | 357.581 | 406.573 | 386.662 | 400.149 | 393.395 | 430.613 | 374.116 | 334.246 | 356.821 | 326.606 | 288.708 | 289.007 | 251.36 | 264.806 | 237.029 | 227.417 | 215.084 | 229.527 | 202.07 | 204.882 | 219.67 | 323.67 | 283.917 | 300.246 | 287.555 | 279.34 | 262.4 | 280.7 | 286.5 | 306.1 | 290.7 | 295.7 | 271.2 | 264.7 | 262 | 284.2 | 246.9 | 246.1 | 246.7 | 262.1 | 236.1 | 237.5 | 244.9 | 293.6 | 269.2 | 254.9 | 239.8 | 249.7 | 205.3 | 197.9 | 204.6 | 216.2 | 185.6 | 178.8 | 185.6 | 188.4 | 167.4 | 162.6 | 161.8 | 157.8 | 154.2 | 152.2 | 161.2 | 178.1 | 174.9 | 182.2 | 182.6 | 191.2 | 178 | 184.4 | 187.5 | 163.7 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 572.883 | 541.08 | 513.01 | 459.071 | 435.085 | 429.456 | 426.7 | 418.274 | 410.469 | 330.104 | 332.738 | 347.547 | 357.18 | 369.597 | 379.2 | 393.507 | 416.288 | 434.514 | 463.346 | 478.698 | 478.514 | 478.338 | 485.235 | 192.576 | 194.228 | 195.378 | 196.734 | 193.533 | 191.038 | 193.668 | 192.734 | 193.931 | 195.799 | 190.195 | 185.971 | 184.094 | 183.482 | 170.283 | 149.279 | 155.076 | 151.509 | 143.974 | 139.779 | 141.519 | 143.71 | 140.885 | 135.613 | 128.882 | 123.841 | 109.5 | 97.27 | 93.206 | 91.121 | 86.889 | 82.899 | 83.895 | 74.721 | 73.919 | 76.474 | 79.54 | 83.769 | 86.365 | 88.311 | 89.026 | 93.348 | 94.471 | 96.255 | 92.5 | 92.357 | 89.058 | 87.323 | 84.212 | 81.021 | 73.527 | 73.663 | 69.698 | 66.05 | 64.903 | 65.051 | 57.575 | 55.431 | 54.745 | 51.826 | 51.624 | 51.421 | 50.677 | 21.971 | 23.573 | 24.746 | 26.079 | 27.188 | 29.369 | 30.814 | 32.151 | 33.516 | 34.381 | 35.35 | 36.78 | 37.107 | 37.644 | 37.1 | 37 | 37.3 | 37.5 | 38.3 | 36.1 | 35.7 | 33.4 | 34.4 | 34.6 | 34.6 | 33.9 | 34.3 | 35.7 | 36.7 | 38.9 | 39 | 40 | 38.7 | 35.2 | 33.2 | 33.8 | 33.2 | 31.4 | 31.6 | 31.7 | 31 | 30.3 | 30.1 | 29.7 | 30.8 | 31.2 | 31.3 | 31.8 | 32.4 | 32.4 | 31.5 | 31.9 | 32.8 | 32.9 | 33.3 | 33.2 | 33.9 | 36.5 | 39.9 | 41.3 |
Goodwill
| 27.416 | 27.309 | 27.185 | 27.19 | 124.23 | 123.079 | 122.056 | 120.498 | 116.268 | 23.861 | 23.87 | 23.869 | 23.909 | 23.897 | 23.93 | 23.91 | 23.857 | 23.866 | 23.802 | 66.578 | 66.594 | 66.585 | 66.597 | 66.621 | 66.618 | 66.581 | 66.577 | 66.703 | 63.443 | 60.059 | 60.002 | 60.015 | 51.053 | 50.911 | 50.058 | 17.223 | 17.238 | 17.254 | 17.313 | 17.295 | 17.401 | 17.444 | 17.44 | 17.399 | 21.006 | 20.919 | 17.267 | 17.275 | 17.273 | 17.277 | 16.495 | 16.495 | 16.555 | 16.555 | 16.185 | 16.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248.569 | 257.699 | 257.926 | 257.9 | 224.778 | 223.474 | 222.43 | 201.01 | 202.054 | 200.228 | 199.232 | 185.411 | 0 | 190.751 | 188.563 | 167.87 | 165.65 | 158.304 | 115.426 | 93.642 | 92.761 | 88.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 253.237 | 256.192 | 259.147 | 262.101 | 273.444 | 277.114 | 280.785 | 283.845 | 287.626 | 154.853 | 155.08 | 155.307 | 155.527 | 155.747 | 155.967 | 156.187 | 156.464 | 156.739 | 157.015 | 175.005 | 175.298 | 175.591 | 175.883 | 176.176 | 176.735 | 177.418 | 178.111 | 178.858 | 175.057 | 174.262 | 174.603 | 175.245 | 185.957 | 186.565 | 185.416 | 143.738 | 144.491 | 145.01 | 145.902 | 167.77 | 170.493 | 172.575 | 173.199 | 173.023 | 170.842 | 170.25 | 163.813 | 164.317 | 165.013 | 164.682 | 165.673 | 165.193 | 166.082 | 166.826 | 167.573 | 166.68 | 136.584 | 136.233 | 136.033 | 137.49 | 138.409 | 138.88 | 136.454 | 135.999 | 208.315 | 225.612 | 230.149 | 230.9 | 236.05 | 234.835 | 234.081 | 233.779 | 236.261 | 234.39 | 234.453 | 418.371 | 418.956 | 425.034 | 423.417 | 405.305 | 405.348 | 400.424 | 262.759 | 242.653 | 243.448 | 240.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 280.653 | 283.501 | 286.332 | 289.291 | 397.674 | 400.193 | 402.841 | 404.343 | 403.894 | 178.714 | 178.95 | 179.176 | 179.436 | 179.644 | 179.897 | 180.097 | 180.321 | 180.605 | 180.817 | 241.583 | 241.892 | 242.176 | 242.48 | 242.797 | 243.353 | 243.999 | 244.688 | 245.561 | 238.5 | 234.321 | 234.605 | 235.26 | 237.01 | 237.476 | 235.474 | 160.961 | 161.729 | 162.264 | 163.215 | 185.065 | 187.894 | 190.019 | 190.639 | 190.422 | 191.848 | 191.169 | 181.08 | 181.592 | 182.286 | 181.959 | 182.168 | 181.688 | 182.637 | 183.381 | 183.758 | 183.546 | 136.584 | 136.233 | 136.033 | 137.49 | 138.409 | 138.88 | 136.454 | 135.999 | 456.884 | 483.311 | 488.075 | 488.8 | 460.828 | 458.309 | 456.511 | 434.789 | 438.315 | 434.618 | 433.685 | 418.371 | 418.956 | 425.034 | 423.417 | 405.305 | 405.348 | 400.424 | 262.759 | 242.653 | 243.448 | 240.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 259.147 | 262.101 | 0 | -4.587 | 0 | 0 | 0 | -1.254 | -2.215 | -2.911 | -1.899 | -1.043 | 0 | 0 | -8.516 | -7.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.406 | -27.248 | -25.219 | -24.503 | -21.855 | -22.111 | -21.803 | -20.465 | -20.104 | -20.803 | -20.686 | -22.952 | -19.327 | -19.703 | -19.339 | -19.733 | -17.596 | 0 | -16.266 | 0 | -15.624 | -15.384 | -15.397 | -13.875 | -29.444 | -30.013 | -32.111 | -32.111 | -54.416 | -59.046 | -60.984 | 0 | 0 | 0 | -75.108 | -78.654 | 0 | 0 | 0 | -74.579 | 0 | -76.494 | 0 | -78.738 | -79.754 | -80.663 | 0 | -52.65 | -52.676 | -53.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 15.769 | 18.871 | 18.088 | 24.179 | 0 | 4.587 | 0 | 2.981 | 0 | 1.254 | 2.215 | 2.911 | 1.899 | 1.043 | 0 | 0 | 8.516 | 7.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.406 | 27.248 | 25.219 | 24.503 | 21.855 | 22.111 | 21.803 | 20.465 | 20.104 | 20.803 | 20.686 | 22.952 | 19.327 | 19.703 | 19.339 | 19.733 | 17.596 | 0 | 16.266 | 0 | 15.624 | 15.384 | 15.397 | 13.875 | 29.444 | 30.013 | 32.111 | 32.111 | 54.416 | 59.046 | 60.984 | 61 | 0 | 0 | 75.108 | 78.654 | 0 | 0 | 0 | 74.579 | 0 | 76.494 | 0 | 78.738 | 79.754 | 80.663 | 0 | 52.65 | 52.676 | 53.68 | 0.119 | 0.719 | 0.316 | 0.4 | 0 | 1.066 | 0.6 | 0.256 | 0 | 2.4 | 2.1 | 0 | 0.1 | 2.2 | 1.6 | 1.3 | 4 | 3.9 | 3.8 | 3.9 | 4.1 | 3.3 | 3.3 | 3 | 3 | 0 | 1.8 | 1.9 | 0 | 3.9 | 3.8 | 3.8 | 3.9 | 4.1 | 3.9 | 3.7 | 3.7 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 46.725 | 41.874 | -217.964 | -229.913 | 38.018 | 37.829 | 36.985 | 32.604 | 26.459 | 25.882 | 27.417 | 30.584 | 29.234 | 33.462 | 33.146 | 33.714 | 42.945 | 39.013 | 29.615 | 24.262 | 23.85 | 24.636 | 23.543 | 22.093 | 23.272 | 23.918 | 25.037 | 24.729 | 24.25 | 24.265 | 24.258 | 24.34 | 22.882 | 23.041 | 21.8 | 20.839 | 22.4 | 22.753 | 22.911 | 23.604 | 23.711 | 24.748 | 24.649 | 24.332 | 23.508 | 22.892 | 23.209 | 23.206 | 21.404 | 21.168 | 21.107 | 19.04 | 18.385 | 19.79 | 21.716 | 22.117 | 21.181 | 22.623 | 23.821 | 23.841 | 23.741 | 22.932 | 19.97 | 20.18 | 26.928 | 27.866 | 30.492 | -30.1 | 32.186 | 29.833 | 30.663 | 30.208 | 29.99 | 27.896 | 20.666 | 21.179 | 22.949 | 22.789 | 24.014 | 24.523 | 24.657 | 24.845 | 23.411 | 22.034 | 22.025 | 21.94 | 220.915 | 9.017 | 7.981 | 7.816 | 8.241 | 8.918 | 8.924 | 9.468 | 10.054 | 8.26 | 8.719 | 11.358 | 11.804 | 10.319 | 11.5 | 10 | 7.5 | 7.8 | 8.3 | 0.5 | 0.5 | 1.5 | 1.9 | 2.3 | 2.6 | 6.2 | 4.1 | 4.2 | 6.3 | 2.6 | 3.7 | 1.4 | -2.8 | -2.8 | -2.5 | -2.4 | -2.3 | -2.1 | 1.6 | 1.5 | 1.6 | 1.7 | 1.7 | 1.8 | 1.1 | 0.7 | 0.7 | 0.8 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.9 | 1.1 | 1.1 | 1.2 | 2.1 | 3.1 | 2.9 |
Total Non-Current Assets
| 916.03 | 885.326 | 858.613 | 804.729 | 870.777 | 867.478 | 866.526 | 858.202 | 840.822 | 535.954 | 539.105 | 557.307 | 565.85 | 582.703 | 592.243 | 607.318 | 639.554 | 654.132 | 673.778 | 744.543 | 744.256 | 745.15 | 751.258 | 457.466 | 460.853 | 463.295 | 466.459 | 463.823 | 453.788 | 452.254 | 451.597 | 453.531 | 455.691 | 450.712 | 443.245 | 365.894 | 367.611 | 355.3 | 335.405 | 363.745 | 363.114 | 358.741 | 355.067 | 356.273 | 359.066 | 354.946 | 339.902 | 333.68 | 327.531 | 312.627 | 300.545 | 293.934 | 292.143 | 290.06 | 288.373 | 289.558 | 232.486 | 232.775 | 236.328 | 240.871 | 245.919 | 248.177 | 244.735 | 245.205 | 577.16 | 605.648 | 614.822 | 612.2 | 585.371 | 577.2 | 574.497 | 549.209 | 549.326 | 536.041 | 528.014 | 509.248 | 507.955 | 512.726 | 512.482 | 487.403 | 485.436 | 480.014 | 337.996 | 316.311 | 316.894 | 313.077 | 243.005 | 33.309 | 33.043 | 34.295 | 35.429 | 39.353 | 40.338 | 41.875 | 43.57 | 45.041 | 46.169 | 48.138 | 49.011 | 50.163 | 50.2 | 48.3 | 48.8 | 49.2 | 50.4 | 40.5 | 40.3 | 38.2 | 39.6 | 39.9 | 40.2 | 40.1 | 40.2 | 41.8 | 43 | 45.4 | 46.5 | 45.2 | 39.8 | 36.5 | 34.6 | 35.1 | 34.6 | 33 | 33.2 | 33.2 | 32.6 | 32 | 31.8 | 31.5 | 31.9 | 31.9 | 32 | 32.6 | 33 | 33 | 32.2 | 32.5 | 33.5 | 33.8 | 34.4 | 34.3 | 35.1 | 38.6 | 43 | 44.2 |
Total Assets
| 1,223.133 | 1,172.522 | 1,156.976 | 1,097.844 | 1,162.156 | 1,149.858 | 1,194.23 | 1,188.665 | 1,140.317 | 957.202 | 947.017 | 957.642 | 932.803 | 931.749 | 900.982 | 865.634 | 902.017 | 952.549 | 1,097.47 | 1,033.369 | 1,013.084 | 1,010.194 | 1,024.425 | 727.254 | 712.753 | 693.39 | 716.731 | 699.941 | 688.509 | 656.747 | 688.579 | 685.159 | 695.475 | 676.564 | 698.795 | 582.69 | 608.048 | 580.315 | 657.645 | 645.067 | 645.694 | 609.079 | 626.545 | 627.305 | 610.952 | 571.309 | 588.415 | 556.07 | 544.822 | 507.097 | 514.989 | 509.207 | 489.501 | 493.571 | 531.099 | 558.471 | 474.469 | 442.755 | 433.634 | 425.174 | 450 | 448.878 | 467.932 | 473.494 | 834.896 | 859.284 | 884.728 | 910.3 | 933.073 | 893.642 | 908.738 | 886.457 | 883.408 | 885.808 | 885.595 | 915.821 | 894.617 | 912.875 | 905.877 | 918.016 | 859.552 | 814.26 | 694.817 | 642.917 | 605.602 | 602.084 | 494.365 | 298.115 | 270.072 | 261.712 | 250.513 | 268.88 | 242.408 | 246.757 | 263.24 | 368.711 | 330.086 | 348.384 | 336.566 | 329.503 | 312.6 | 329 | 335.3 | 355.3 | 341.1 | 336.2 | 311.5 | 302.9 | 301.6 | 324.1 | 287.1 | 286.2 | 286.9 | 303.9 | 279.1 | 282.9 | 291.4 | 338.8 | 309 | 291.4 | 274.4 | 284.8 | 239.9 | 230.9 | 237.8 | 249.4 | 218.2 | 210.8 | 217.4 | 219.9 | 199.3 | 194.5 | 193.8 | 190.4 | 187.2 | 185.2 | 193.4 | 210.6 | 208.4 | 216 | 217 | 225.5 | 213.1 | 223 | 230.5 | 207.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 77.597 | 74.133 | 73.755 | 85.545 | 68.565 | 76.216 | 69.609 | 94.611 | 72.932 | 76.974 | 68.641 | 80.753 | 64.709 | 62.116 | 72.323 | 71.148 | 52.177 | 47.904 | 40.432 | 65.491 | 60.708 | 48.998 | 52.121 | 81.612 | 64.429 | 51.487 | 51.615 | 66.175 | 59.23 | 60.332 | 63.982 | 76.825 | 53.144 | 58.957 | 62.497 | 68.306 | 63.855 | 48.337 | 50.945 | 72.785 | 66.008 | 58.911 | 55.204 | 75.527 | 82.137 | 82.641 | 77.783 | 66.004 | 0 | 0 | 67.165 | 89.149 | 0 | 0 | 73.746 | 0 | 0 | 79.105 | 69.254 | 68.249 | 0 | 0 | 70.685 | 87.723 | 89.242 | 97.638 | 94.312 | 0 | 96.532 | 90.402 | 84.385 | 105.8 | 98.538 | 102.428 | 105.038 | 109.521 | 91.22 | 85.221 | 122.339 | 112.401 | 96.595 | 84.811 | 100.813 | 85.67 | 72.184 | 66.265 | 59.031 | 58.758 | 53.169 | 45.666 | 43.32 | 36.376 | 34.363 | 35.928 | 54.787 | 59.547 | 62.84 | 63.548 | 68.421 | 55.268 | 55.8 | 47.1 | 61.4 | 50.6 | 56.4 | 50 | 57.1 | 46.8 | 52.5 | 48.5 | 59.5 | 40.2 | 39.6 | 37.5 | 49.7 | 32.6 | 36 | 40.5 | 54.3 | 43.7 | 44.6 | 39.7 | 45 | 29.7 | 31.8 | 33.7 | 34.6 | 31.6 | 35.5 | 35.5 | 38.4 | 33.7 | 33.6 | 34.3 | 30 | 25.2 | 29.7 | 28.4 | 35.3 | 32.5 | 33.6 | 33.2 | 0 | 0 | 0 | 0 |
Short Term Debt
| 66.27 | 66.854 | 65.366 | 64.576 | 65.224 | 135.352 | 67.265 | 147.73 | 62.349 | 53.119 | 54.642 | 122.544 | 58.287 | 117.046 | 60.226 | 121.772 | 62.839 | 65.653 | 66.128 | 100.396 | 49.901 | 54.044 | 107.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.126 | 4.043 | 1.963 | 3.382 | 3.993 | 2.307 | 5.885 | 5.825 | 7.944 | 6.955 | 5.768 | 6.023 | 2.571 | 3.279 | 4.406 | 0.716 | 0 | 20.924 | 1.195 | 2.856 | 0 | 17.479 | 20.417 | 25.479 | 5.083 | 16.038 | 3.027 | 14.614 | 37.9 | 32.914 | 0.407 | 0.403 | 0.399 | 0.09 | 0.122 | 0.13 | 1.495 | 4.886 | 4.624 | 3.407 | 4.873 | 6.973 | 112.05 | 0.098 | 13.698 | 0.097 | 10.214 | 0.134 | 10.128 | 0.145 | 2.736 | 0.255 | 26.704 | 0.225 | 0.245 | 0.263 | 64.189 | 23.694 | 34.7 | 18.705 | 32.691 | 16.3 | 42.8 | 33.4 | 66.3 | 45.9 | 46.9 | 11.9 | 17.4 | 12.4 | 46.5 | 6.8 | 27.7 | 29.4 | 57.6 | 27.1 | 40.6 | 42.6 | 87.2 | 48.2 | 71.9 | 51.4 | 70.4 | 24.9 | 30.4 | 32.9 | 54.9 | 23.4 | 17.7 | 21.2 | 31.7 | 4.7 | 4.5 | 4.6 | 4.6 | 4.7 | 5.1 | 10.2 | 27.7 | 15.2 | 17.4 | 12.3 | 21 | 4.6 | 19.6 | 28.6 | 1.9 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.994 | 4.367 | 1.47 | 0 | 5.016 | 14.697 | 3.635 | 0 | 4.787 | 11.437 | 6.584 | 0 | 0 | 0 | 0 | 0 | 0 | 9.212 | 0 | 0 | 0 | 6.289 | 0 | 0 | 0 | 6.023 | 2.517 | 0 | 0 | 2.351 | 0 | 0 | 0 | 0.02 | 0.02 | 24.745 | 6.188 | 8.827 | 1.697 | 19.069 | 0.006 | 0 | 5.668 | 0.005 | 10.103 | 13.085 | 7.316 | 1.555 | 5.318 | 4.294 | 2.646 | 0.099 | 5.181 | 0 | 2.383 | 0 | 2.924 | 0 | 1.382 | 0 | 1.57 | 0 | 0.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 20 | 20 | 20 | -133.789 | 18 | 18 | 19 | 17 | 15 | 15 | 16 | 14 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.813 | 49.744 | 58.447 | 60.405 | 51.026 | 14.864 | 18.133 | 0 | 0 | -78.55 | 0 | 25.915 | 0 | 0 | 0 | 21.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.501 | 60.984 | 19.605 | 14.592 | 26.254 | 23.612 | 19.788 | 16.367 | 26.754 | 26.673 | 48.475 | 52.101 | 77.242 | 69.203 | 67.522 | 56.433 | 52.419 | 52.38 | 53.655 | 46.416 | 38.619 | 34.477 | 29.497 | 0.423 | 25.002 | 1.066 | 30.135 | 30.271 | 29.869 | 2.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 72.72 | 65.937 | 86.464 | 90.523 | 78.723 | 20.993 | 105.172 | 27.298 | 95.114 | 92.547 | 103.134 | 22.869 | 84.176 | 41.022 | 92.541 | 3.332 | 61.373 | 60.144 | 46.567 | 11.892 | 53.509 | 61.077 | 6.814 | 60.597 | 60.41 | 59.434 | 59.574 | 68.835 | 58.685 | 61.585 | 55.327 | 54.571 | 44.539 | 49.658 | 42.506 | 59.123 | 59.077 | 64.186 | 69.827 | 77.749 | 62.175 | 66.023 | 61.262 | 46.942 | 17.364 | 20.633 | 14.651 | 50.318 | 102.755 | 95.798 | 19.203 | 25.834 | 100.011 | 97.979 | 20.507 | 147.091 | 103.85 | 18.844 | 17.81 | 25.096 | 86.28 | 86.959 | 9.907 | 14.027 | 14.972 | 14.802 | 21.516 | 57.496 | 0.17 | 10.395 | 48.829 | 23.612 | 7.371 | 36.317 | 75.151 | 29.316 | 54.114 | 74.867 | 73.618 | 71.477 | 69.535 | 58.383 | 88.278 | 54.325 | 55.355 | 48.11 | 42.749 | 36.056 | 31.075 | 27.172 | 26.58 | 28.526 | 31.712 | 31.842 | 34.342 | 29.542 | 34.095 | 37.959 | 37.494 | 35.595 | 38 | 40.8 | 37 | 35.2 | 34.7 | 34.4 | 32.7 | 34.1 | 34.4 | 33.8 | 30 | 30.7 | 33.1 | 28.8 | 22 | 25.7 | 23.2 | 24.7 | 23.1 | 24.2 | 27.2 | 27.5 | 26.2 | 26.1 | 31.4 | 23.7 | 23.8 | 23.9 | 25.3 | 18.8 | 23.1 | 21.7 | 21.8 | 19.2 | 22.1 | 20 | 18.8 | 17.6 | 19.5 | 21.9 | 21.5 | 23.2 | 63.1 | 58.2 | 52.2 | 58.9 |
Total Current Liabilities
| 216.587 | 226.924 | 225.585 | 240.644 | 212.512 | 232.561 | 242.046 | 269.639 | 230.395 | 222.64 | 226.417 | 226.166 | 207.172 | 220.184 | 225.09 | 196.252 | 176.389 | 173.701 | 153.127 | 177.779 | 164.118 | 164.119 | 166.301 | 142.209 | 124.839 | 110.921 | 111.189 | 135.01 | 117.915 | 121.917 | 119.309 | 131.396 | 97.683 | 112.609 | 109.37 | 128.899 | 122.932 | 117.539 | 135.469 | 158.295 | 132.226 | 131.684 | 131.285 | 133.046 | 101.808 | 109.159 | 98.259 | 124.266 | 109.71 | 101.566 | 101.603 | 117.554 | 103.236 | 102.385 | 101.258 | 147.091 | 124.774 | 99.144 | 95.943 | 95.862 | 103.759 | 107.376 | 108.422 | 106.833 | 120.252 | 115.467 | 130.462 | 156.4 | 154.361 | 107.392 | 142.444 | 131.508 | 125.068 | 138.873 | 180.319 | 146 | 150.225 | 174.815 | 212.449 | 196.067 | 174.658 | 260.562 | 193.483 | 156.339 | 127.735 | 129.77 | 101.914 | 107.325 | 84.389 | 78.498 | 70.155 | 92.988 | 66.3 | 69.585 | 89.392 | 156.71 | 120.629 | 136.207 | 124.62 | 123.554 | 110.1 | 130.7 | 131.8 | 152.1 | 137 | 131.3 | 101.7 | 98.3 | 99.3 | 128.8 | 96.3 | 98.6 | 102.1 | 123.9 | 98.8 | 98.9 | 101.8 | 152.4 | 125.6 | 139.8 | 123.2 | 137.6 | 96.1 | 86.2 | 96.1 | 112.3 | 81.8 | 73.2 | 82 | 86 | 66.2 | 59.9 | 60 | 58.1 | 56.8 | 50.3 | 58.7 | 73.7 | 70 | 71.8 | 67.4 | 77.4 | 67.7 | 77.8 | 80.8 | 60.8 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 368.207 | 298.704 | 314.71 | 273.007 | 292.457 | 267.679 | 317.473 | 560.429 | 356.37 | 180.092 | 185.365 | 398.976 | 412.968 | 430.868 | 226.358 | 479.926 | 279.772 | 320.935 | 479.428 | 583.772 | 587.55 | 580.266 | 623.98 | 12.993 | 32.211 | 24.936 | 72.244 | 45.809 | 72.131 | 37.601 | 93.289 | 91.509 | 142.425 | 105.941 | 152.905 | 43.975 | 68.744 | 45 | 130.572 | 104.842 | 143.516 | 106.516 | 138.601 | 137.592 | 164.414 | 119.527 | 159.294 | 108.552 | 123.301 | 95.249 | 106.991 | 103.405 | 103.29 | 108.088 | 147.228 | 147.065 | 146.9 | 146.736 | 146.572 | 146.408 | 161.244 | 160.357 | 181.501 | 194.187 | 219.548 | 218.604 | 224.459 | 234.4 | 244.384 | 209.139 | 199.294 | 208.55 | 217.005 | 226.864 | 200.023 | 309.53 | 298.989 | 315.958 | 289.123 | 336.241 | 315.608 | 198.895 | 198.814 | 198.783 | 198.764 | 198.743 | 198.586 | 0.029 | 0.029 | 0.139 | 0.139 | 0.289 | 0.289 | 0.399 | 0.399 | 40.483 | 40.402 | 40.513 | 40.513 | 40.607 | 40.6 | 40.7 | 40.7 | 40.8 | 41.3 | 41.4 | 41.4 | 41.5 | 41.7 | 41.8 | 41.8 | 43.5 | 44.3 | 44.4 | 45.1 | 46.2 | 49 | 46.8 | 47 | 11 | 11.2 | 12.2 | 12.4 | 16.9 | 17.3 | 17.5 | 17.8 | 21.8 | 22.2 | 22.4 | 22.7 | 26.6 | 27 | 27.1 | 27.3 | 31.3 | 31.4 | 31.8 | 32 | 36.3 | 36.5 | 36.7 | 36.8 | 41.5 | 16.2 | 18.3 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.972 | 1.507 | 2.022 | 2.544 | 3.279 | 3.469 | 4.278 | 4.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -196.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 9.399 | 4.587 | 7.725 | 2.981 | 2.455 | 1.254 | 2.215 | 2.911 | 1.899 | 1.043 | 0.363 | 0 | 8.516 | 7.892 | 9.119 | 16.54 | 21.01 | 19.916 | 19.664 | 18.411 | 16.922 | 15.752 | 16.045 | 15.269 | 16.829 | 15.52 | 16.183 | 13.578 | 13.643 | 12.62 | 12.323 | 3.657 | 29.507 | 29.7 | 29.451 | 33.212 | 33.405 | 33.561 | 33.581 | 32.759 | 35.652 | 34.674 | 35.498 | 34.385 | 31.459 | 31.281 | 33.614 | 34.882 | 30.738 | 30.322 | 30.231 | 28.846 | 27.753 | 28.143 | 28.192 | 28.421 | 29.444 | 30.013 | 31.423 | 32.111 | 54.416 | 59.046 | 60.57 | 60.984 | 71.172 | 71.288 | 75.108 | 78.654 | 81.075 | 78.404 | 76.573 | 74.579 | 75.254 | 76.494 | 77.242 | 78.738 | 79.754 | 80.663 | 52.419 | 52.65 | 52.676 | 53.68 | 0 | 0 | 0.316 | 0.423 | 0.518 | 0 | 0 | 0 | 0.009 | 2.438 | 2.107 | 2.401 | 2.619 | 2.19 | 1.6 | 1.3 | 4 | 3.9 | 3.8 | 3.9 | 4.1 | 3.3 | 3.3 | 3 | 3 | 2.2 | 1.8 | 1.9 | 1.8 | 3.9 | 3.8 | 3.8 | 3.9 | 4.1 | 3.9 | 3.7 | 3.7 | 3.7 | 3.6 | 3.4 | 3.3 | 2.6 | 2.2 | 3.7 | 2.1 | 1.7 | 2.4 | 3.3 | 1.9 | 2.4 | 2.3 | 2.8 | 2.8 | 1.3 | 1.1 | 1 | 0.9 | 0 | 3.1 | 0 |
Other Non-Current Liabilities
| 26.171 | 25.338 | 23.806 | 23.279 | 20.675 | 20.402 | 19.561 | -200.654 | 18.058 | 19.2 | 19.6 | -178.075 | -184.705 | -193.002 | 21.27 | -216.272 | 18.394 | 18.471 | 17.101 | -273.32 | -276.41 | -273.056 | -278.692 | 75.286 | 73.434 | 74.649 | 73.588 | 74.029 | 74.459 | 72.343 | 71.392 | 72.546 | 72.455 | 71.998 | 84.152 | 75.416 | 66.936 | 63.42 | 56.154 | 91.325 | 89.083 | 85.392 | 50.837 | 63.745 | 97.734 | 95.369 | 60.859 | 59.022 | 53.052 | 53.419 | 50.691 | 49.297 | 53.819 | 54.169 | 55.048 | 55.441 | 47.351 | 46.965 | 48.401 | 50.066 | 76.876 | 76.817 | 77.727 | 79.355 | 50.562 | 52.724 | 54.213 | 247.416 | 52.061 | 49.522 | 40.947 | 36.149 | 35.082 | 32.433 | 29.979 | 28.44 | 27.503 | 102.231 | 23.562 | 94.365 | 93.419 | 93.461 | 63.543 | 63.415 | 62.853 | 63.253 | 4.5 | 4.5 | 4.816 | 4.923 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 6.938 | 4.5 | 4.5 | 4.5 | 4.5 | 4.6 | 4.5 | 4.4 | 4.4 | 4.5 | 4.4 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.4 | 4.5 | 4.4 | 4.5 | 4.4 | 4.6 | -0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0.2 | 0.1 | 0 | -0.1 | 0.1 |
Total Non-Current Liabilities
| 394.378 | 324.042 | 338.516 | 296.286 | 322.531 | 292.668 | 344.759 | 362.756 | 376.883 | 200.546 | 207.18 | 223.812 | 230.162 | 237.866 | 247.991 | 263.654 | 306.682 | 347.298 | 505.648 | 326.992 | 332.15 | 327.126 | 364.952 | 106.69 | 122.567 | 115.337 | 161.877 | 135.107 | 163.419 | 125.464 | 180.864 | 177.633 | 228.523 | 190.559 | 237.057 | 119.391 | 165.187 | 138.12 | 216.177 | 196.167 | 232.599 | 191.908 | 223.019 | 234.096 | 262.148 | 214.896 | 255.651 | 201.959 | 207.812 | 179.949 | 191.296 | 187.584 | 187.901 | 192.579 | 232.507 | 231.352 | 222.004 | 221.844 | 223.165 | 224.895 | 238.12 | 237.174 | 259.228 | 273.542 | 324.526 | 330.374 | 339.242 | 346.3 | 367.617 | 329.949 | 315.349 | 323.353 | 333.162 | 337.701 | 306.575 | 412.549 | 401.746 | 418.189 | 389.927 | 430.606 | 409.027 | 292.356 | 262.357 | 262.198 | 261.617 | 261.996 | 203.086 | 4.529 | 4.845 | 5.062 | 5.157 | 4.789 | 4.789 | 4.899 | 4.908 | 47.421 | 47.009 | 47.414 | 47.632 | 47.297 | 46.8 | 46.5 | 49.1 | 49.1 | 49.6 | 49.7 | 50 | 49.3 | 49.5 | 49.3 | 49.3 | 50.2 | 50.5 | 50.8 | 51.3 | 54.6 | 57.2 | 55.2 | 50.8 | 15.2 | 15.1 | 15.9 | 16.1 | 20.5 | 21 | 21 | 21.1 | 24.4 | 24.4 | 26.1 | 24.9 | 28.3 | 29.3 | 30.4 | 29.2 | 33.6 | 33.7 | 34.5 | 34.7 | 37.5 | 37.6 | 37.9 | 37.8 | 41.5 | 19.2 | 18.4 |
Total Liabilities
| 610.965 | 550.966 | 564.101 | 536.93 | 535.043 | 525.229 | 586.805 | 632.395 | 607.278 | 423.186 | 433.597 | 449.978 | 437.334 | 458.05 | 473.081 | 459.906 | 483.071 | 520.999 | 658.775 | 504.771 | 496.268 | 491.245 | 531.253 | 248.899 | 247.406 | 226.258 | 273.066 | 270.117 | 281.334 | 247.381 | 300.173 | 309.029 | 326.206 | 303.168 | 346.427 | 248.29 | 288.119 | 255.659 | 351.646 | 354.462 | 364.825 | 323.592 | 354.304 | 367.142 | 363.956 | 324.055 | 353.91 | 326.225 | 317.522 | 281.515 | 292.899 | 305.138 | 291.137 | 294.964 | 333.765 | 378.443 | 346.778 | 320.988 | 319.108 | 320.757 | 341.879 | 344.55 | 367.65 | 380.375 | 444.778 | 445.841 | 469.704 | 502.7 | 521.978 | 437.341 | 457.793 | 454.861 | 458.23 | 476.574 | 486.894 | 558.549 | 551.971 | 593.004 | 602.376 | 626.673 | 583.685 | 552.918 | 455.84 | 418.537 | 389.352 | 391.766 | 305 | 111.854 | 89.234 | 83.56 | 75.312 | 97.777 | 71.089 | 74.484 | 94.3 | 204.131 | 167.638 | 183.621 | 172.252 | 170.851 | 156.9 | 177.2 | 180.9 | 201.2 | 186.6 | 181 | 151.7 | 147.6 | 148.8 | 178.1 | 145.6 | 148.8 | 152.6 | 174.7 | 150.1 | 153.5 | 159 | 207.6 | 176.4 | 155 | 138.3 | 153.5 | 112.2 | 106.7 | 117.1 | 133.3 | 102.9 | 97.6 | 106.4 | 112.1 | 91.1 | 88.2 | 89.3 | 88.5 | 86 | 83.9 | 92.4 | 108.2 | 104.7 | 109.3 | 105 | 115.3 | 105.5 | 119.3 | 100 | 79.2 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15.701 | 15.695 | 15.634 | 15.629 | 15.625 | 15.63 | 15.78 | 15.774 | 15.815 | 15.96 | 16.284 | 16.805 | 16.891 | 16.895 | 16.894 | 16.889 | 16.884 | 16.876 | 16.718 | 17.04 | 17.04 | 17.035 | 17.019 | 16.959 | 16.956 | 16.951 | 16.937 | 16.839 | 16.833 | 16.827 | 16.821 | 16.769 | 16.773 | 16.769 | 16.757 | 16.601 | 16.582 | 16.584 | 16.583 | 16.478 | 16.473 | 16.469 | 16.455 | 16.416 | 16.41 | 16.405 | 16.387 | 16.595 | 16.572 | 16.578 | 16.541 | 16.522 | 16.499 | 16.529 | 16.511 | 16.511 | 16.57 | 16.561 | 16.526 | 16.461 | 16.528 | 16.52 | 16.057 | 15.866 | 15.866 | 15.858 | 16.41 | 16 | 16.04 | 17.872 | 17.843 | 17.833 | 17.775 | 17.723 | 17.646 | 17.613 | 17.602 | 17.049 | 16.884 | 16.85 | 16.778 | 16.756 | 16.215 | 16.213 | 16.19 | 8.076 | 7.522 | 7.52 | 7.516 | 7.516 | 7.515 | 7.513 | 7.513 | 7.504 | 7.406 | 7.372 | 7.387 | 7.583 | 7.651 | 7.651 | 7.7 | 7.7 | 7.9 | 8.1 | 8.3 | 8.5 | 8.8 | 8.8 | 8.9 | 8.8 | 8.8 | 0 | 8.7 | 8.7 | 0 | 8.8 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.6 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 412.741 | 426.867 | 396.933 | 369.453 | 439.755 | 440.319 | 418.043 | 370.145 | 351.731 | 355.037 | 336.994 | 331.175 | 321.238 | 302.456 | 258.211 | 235.995 | 252.392 | 267.273 | 277.595 | 366.793 | 357.768 | 362.407 | 338.875 | 323.515 | 312.604 | 316.507 | 295.086 | 280.395 | 260.809 | 264.282 | 246.136 | 233.493 | 228.016 | 234.142 | 214.798 | 199.151 | 185.85 | 192.153 | 198.333 | 185.229 | 172.907 | 176.453 | 164.849 | 153.344 | 141.337 | 143.407 | 131.12 | 132.944 | 130.153 | 129.628 | 127.079 | 111.551 | 106.645 | 107.16 | 106.7 | 90.739 | 39.165 | 35.437 | 30.036 | 19.356 | 23.314 | 20.561 | 21.516 | 16.433 | 300.867 | 298.947 | 299.773 | 293.2 | 294.323 | 343.019 | 341.369 | 325.286 | 318.749 | 309.261 | 300.973 | 272.938 | 260.977 | 252.281 | 240.401 | 230.011 | 216.38 | 202.32 | 199.089 | 184.54 | 176.945 | 171.806 | 167.084 | 164.036 | 158.688 | 156.003 | 153.071 | 149.023 | 149.267 | 150.383 | 149.793 | 146.152 | 143.983 | 145.922 | 145.354 | 139.691 | 136.7 | 133 | 135.2 | 134.8 | 134.9 | 135.1 | 139.4 | 135.1 | 132.6 | 126.6 | 123.2 | 119.8 | 117.2 | 112.3 | 111.9 | 112.4 | 116.2 | 115.4 | 116.9 | 120.8 | 120.7 | 116.2 | 112.9 | 109.6 | 106.7 | 102.3 | 101.5 | 99.3 | 97.3 | 94.1 | 94.4 | 92.5 | 90.9 | 88.3 | 87.5 | 87.5 | 87.2 | 88.3 | 89.3 | 92.4 | 96.7 | 95 | 92.3 | 88.3 | 113.6 | 112.2 |
Accumulated Other Comprehensive Income/Loss
| -2.864 | -2.907 | -2.818 | -2.735 | -2.997 | -2.109 | -2.428 | -1.824 | -3.57 | -3.12 | -2.995 | -3.472 | -3.081 | -3.735 | -3.273 | -3.664 | -4.433 | -4.319 | -5.252 | -4.661 | -5.44 | -5.616 | -5.483 | -5.095 | -5.089 | -4.939 | -4.655 | -4.074 | -5.028 | -4.411 | -5.562 | -5.276 | -5.282 | -5.11 | -4.849 | -6.829 | -6.201 | -6.144 | -29.31 | -30.154 | -26.133 | -23.701 | -23.865 | -23.618 | -24.329 | -25.598 | -24.884 | -24.585 | -23.028 | -23.465 | -22.62 | -23.674 | -23.214 | -22.723 | -22.556 | -23.819 | -23.704 | -24.673 | -25.167 | -23.24 | -22.232 | -22.006 | -26.332 | -27.605 | -14.08 | 12.338 | 13.081 | 26.2 | 15.704 | 12.581 | 10.122 | 7.612 | 10.029 | 5.789 | 5.27 | -5.511 | -7.099 | 1.61 | 0.298 | 8 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | -78.667 | 0 | 0 | -78.667 | 0 | -77.609 | -77.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74.2 | 0 | 0 | -74.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.8 | -66.8 | -66.8 | -64.9 | -64.9 | -64.9 | -64.9 | -68.8 | -68.8 | -68.8 | -68.8 | -69.4 | -69.4 | -69.4 | -69.4 | -65.2 | -65.2 | -65.2 | -65.2 | -61.7 | -57.5 | -51.9 |
Other Total Stockholders Equity
| 186.59 | 181.901 | 183.126 | 178.567 | 174.73 | 170.789 | 176.03 | 172.175 | 169.063 | 166.139 | 163.137 | 163.156 | 160.421 | 158.083 | 156.069 | 156.508 | 154.103 | 151.72 | 149.634 | 149.426 | 147.448 | 145.123 | 142.761 | 142.976 | 140.876 | 138.613 | 136.297 | 136.664 | 134.561 | 132.668 | 131.011 | 131.144 | 129.762 | 127.595 | 125.662 | 125.477 | 123.698 | 122.063 | 120.393 | 119.052 | 117.622 | 116.266 | 114.802 | 114.021 | 113.578 | 113.04 | 111.882 | 104.891 | 233.756 | 232.469 | 101.09 | 99.67 | 205.079 | 204.801 | 203.379 | 96.597 | 151.395 | 129.879 | 93.131 | 91.84 | 90.511 | 89.253 | 89.041 | 94.237 | 104.895 | 86.3 | 85.76 | 72.1 | 85.028 | 82.829 | 422.98 | 80.865 | 78.625 | 76.461 | 74.812 | 72.232 | 71.166 | 48.931 | 45.918 | 44.482 | 42.709 | 42.266 | 23.673 | 23.627 | 23.115 | 30.436 | 14.759 | 93.372 | 14.634 | 14.633 | 93.282 | 14.567 | 92.148 | 91.995 | 11.741 | 11.056 | 11.078 | 11.258 | 11.309 | 11.31 | 11.3 | 11.1 | 11.3 | 11.2 | 11.3 | 11.6 | 11.6 | 11.4 | 11.3 | 10.6 | 9.5 | 91.8 | 8.4 | 8.2 | 91.3 | 8.2 | 7.5 | 7.1 | 7 | 6.9 | 6.7 | 6.4 | 6.2 | 6 | 80.8 | 80.6 | 80.6 | 78.8 | 78.6 | 78.6 | 78.7 | 82.6 | 82.4 | 82.4 | 82.5 | 83.2 | 83.2 | 83.5 | 83.8 | 79.5 | 80.5 | 80.4 | 80.5 | 77.1 | 74.4 | 68.4 |
Total Shareholders Equity
| 612.168 | 621.556 | 592.875 | 560.914 | 627.113 | 624.629 | 607.425 | 556.27 | 533.039 | 534.016 | 513.42 | 507.664 | 495.469 | 473.699 | 427.901 | 405.728 | 418.946 | 431.55 | 438.695 | 528.598 | 516.816 | 518.949 | 493.172 | 478.355 | 465.347 | 467.132 | 443.665 | 429.824 | 407.175 | 409.366 | 388.406 | 376.13 | 369.269 | 373.396 | 352.368 | 334.4 | 319.929 | 324.656 | 305.999 | 290.605 | 280.869 | 285.487 | 272.241 | 260.163 | 246.996 | 247.254 | 234.505 | 229.845 | 227.3 | 225.582 | 222.09 | 204.069 | 198.364 | 198.607 | 197.334 | 180.028 | 127.691 | 121.767 | 114.526 | 104.417 | 108.121 | 104.328 | 100.282 | 93.119 | 390.118 | 413.443 | 415.024 | 407.5 | 411.095 | 456.301 | 450.945 | 431.596 | 425.178 | 409.234 | 398.701 | 357.272 | 342.646 | 319.871 | 303.501 | 291.343 | 275.867 | 261.342 | 238.977 | 224.38 | 216.25 | 210.318 | 189.365 | 186.261 | 180.838 | 178.152 | 175.201 | 171.103 | 171.319 | 172.273 | 168.94 | 164.58 | 162.448 | 164.763 | 164.314 | 158.652 | 155.7 | 151.8 | 154.4 | 154.1 | 154.5 | 155.2 | 159.8 | 155.3 | 152.8 | 146 | 141.5 | 137.4 | 134.3 | 129.2 | 129 | 129.4 | 132.4 | 131.2 | 132.6 | 136.4 | 136.1 | 131.3 | 127.7 | 124.2 | 120.7 | 116.1 | 115.3 | 113.2 | 111 | 107.8 | 108.2 | 106.3 | 104.5 | 101.9 | 101.2 | 101.3 | 101 | 102.4 | 103.7 | 106.7 | 112 | 110.2 | 107.6 | 103.7 | 130.5 | 128.7 |
Total Equity
| 612.168 | 621.556 | 592.875 | 560.914 | 627.113 | 624.629 | 607.425 | 556.27 | 533.039 | 534.016 | 513.42 | 507.664 | 495.469 | 473.699 | 427.901 | 405.728 | 418.946 | 431.55 | 438.695 | 528.598 | 516.816 | 518.949 | 493.172 | 478.355 | 465.347 | 467.132 | 443.665 | 429.824 | 407.175 | 409.366 | 388.406 | 376.13 | 369.269 | 373.396 | 352.368 | 334.4 | 319.929 | 324.656 | 305.999 | 290.605 | 280.869 | 285.487 | 272.241 | 260.163 | 246.996 | 247.254 | 234.505 | 229.845 | 227.3 | 225.582 | 222.09 | 204.069 | 198.364 | 198.607 | 197.334 | 180.028 | 127.691 | 121.767 | 114.526 | 104.417 | 108.121 | 104.328 | 100.282 | 93.119 | 390.118 | 413.443 | 415.024 | 407.5 | 411.095 | 456.301 | 450.945 | 431.596 | 425.178 | 409.234 | 398.701 | 357.272 | 342.646 | 319.871 | 303.501 | 291.343 | 275.867 | 261.342 | 238.977 | 224.38 | 216.25 | 210.318 | 189.365 | 186.261 | 180.838 | 178.152 | 175.201 | 171.103 | 171.319 | 172.273 | 168.94 | 164.58 | 162.448 | 164.763 | 164.314 | 158.652 | 155.7 | 151.8 | 154.4 | 154.1 | 154.5 | 155.2 | 159.8 | 155.3 | 152.8 | 146 | 141.5 | 137.4 | 134.3 | 129.2 | 129 | 129.4 | 132.4 | 131.2 | 132.6 | 136.4 | 136.1 | 131.3 | 127.7 | 124.2 | 120.7 | 116.1 | 115.3 | 113.2 | 111 | 107.8 | 108.2 | 106.3 | 104.5 | 101.9 | 101.2 | 101.3 | 101 | 102.4 | 103.7 | 106.7 | 112 | 110.2 | 107.6 | 103.7 | 130.5 | 128.7 |
Total Liabilities & Shareholders Equity
| 1,223.133 | 1,172.522 | 1,156.976 | 1,097.844 | 1,162.156 | 1,149.858 | 1,194.23 | 1,188.665 | 1,140.317 | 957.202 | 947.017 | 957.642 | 932.803 | 931.749 | 900.982 | 865.634 | 902.017 | 952.549 | 1,097.47 | 1,033.369 | 1,013.084 | 1,010.194 | 1,024.425 | 727.254 | 712.753 | 693.39 | 716.731 | 699.941 | 688.509 | 656.747 | 688.579 | 685.159 | 695.475 | 676.564 | 698.795 | 582.69 | 608.048 | 580.315 | 657.645 | 645.067 | 645.694 | 609.079 | 626.545 | 627.305 | 610.952 | 571.309 | 588.415 | 556.07 | 544.822 | 507.097 | 514.989 | 509.207 | 489.501 | 493.571 | 531.099 | 558.471 | 474.469 | 442.755 | 433.634 | 425.174 | 450 | 448.878 | 467.932 | 473.494 | 834.896 | 859.284 | 884.728 | 910.2 | 933.073 | 893.642 | 908.738 | 886.457 | 883.408 | 885.808 | 885.595 | 915.821 | 894.617 | 912.875 | 905.877 | 918.016 | 859.552 | 814.26 | 694.817 | 642.917 | 605.602 | 602.084 | 494.365 | 298.115 | 270.072 | 261.712 | 250.513 | 268.88 | 242.408 | 246.757 | 263.24 | 368.711 | 330.086 | 348.384 | 336.566 | 329.503 | 312.6 | 329 | 335.3 | 355.3 | 341.1 | 336.2 | 311.5 | 302.9 | 301.6 | 324.1 | 287.1 | 286.2 | 286.9 | 303.9 | 279.1 | 282.9 | 291.4 | 338.8 | 309 | 291.4 | 274.4 | 284.8 | 239.9 | 230.9 | 237.8 | 249.4 | 218.2 | 210.8 | 217.4 | 219.9 | 199.3 | 194.5 | 193.8 | 190.4 | 187.2 | 185.2 | 193.4 | 210.6 | 208.4 | 216 | 217 | 225.5 | 213.1 | 223 | 230.5 | 207.9 |