OXE Marine AB (publ)
SSE:OXE.ST
0.818 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 173.754 | 189.59 | 148.416 | 99.795 | 39.742 | 91.1 | 40.578 | 14.602 | 6.878 | 0.191 | 0.162 |
| Cost of Revenue
| 118.975 | 151.408 | 116.242 | 74.228 | 34.242 | 94.723 | 57.308 | 25.982 | 8.449 | 3.97 | 0 |
| Gross Profit
| 54.779 | 38.182 | 32.174 | 25.567 | 5.5 | -3.623 | -16.73 | -11.38 | -1.571 | -3.779 | 0.162 |
| Gross Profit Ratio
| 0.315 | 0.201 | 0.217 | 0.256 | 0.138 | -0.04 | -0.412 | -0.779 | -0.228 | -19.784 | 1 |
| Reseach & Development Expenses
| 0 | 22.116 | -0.625 | -11.96 | -35.76 | 0 | -28.018 | -22.205 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 52.101 | 38.352 | 73.326 | 36.587 | 61.609 | 24.71 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 120.311 | 52.101 | 38.352 | 73.326 | 36.587 | 61.609 | 24.71 | 38.064 | 3.969 | 1.051 |
| Other Expenses
| 136.982 | 3.408 | 83.481 | 61.51 | 50.696 | 47.876 | 36.838 | 32.974 | 19.824 | 3.969 | 0 |
| Operating Expenses
| 136.982 | 145.835 | 134.957 | 87.902 | 88.262 | 84.463 | 70.429 | 35.479 | 19.824 | 3.969 | 1.051 |
| Operating Income
| -82.203 | -107.653 | -102.783 | -62.335 | -77.161 | -88.086 | -87.159 | -46.859 | -21.395 | -3.778 | -0.889 |
| Operating Income Ratio
| -0.473 | -0.568 | -0.693 | -0.625 | -1.942 | -0.967 | -2.148 | -3.209 | -3.111 | -19.78 | -5.5 |
| Total Other Income Expenses Net
| -16.496 | -9.695 | -19.96 | -9.572 | -8.379 | -13.852 | -21.055 | -4.12 | -5.693 | 0 | 0 |
| Income Before Tax
| -98.699 | -117.348 | -111.132 | -71.83 | -85.54 | -101.938 | -108.213 | -50.979 | -27.088 | -3.778 | -0.889 |
| Income Before Tax Ratio
| -0.568 | -0.619 | -0.749 | -0.72 | -2.152 | -1.119 | -2.667 | -3.491 | -3.938 | -19.78 | -5.5 |
| Income Tax Expense
| -0.796 | -0.907 | -1.236 | 9.495 | 8.379 | 13.853 | 0.002 | 0.002 | 0.002 | -3.778 | 0 |
| Net Income
| -97.903 | -116.441 | -109.896 | -81.325 | -93.919 | -115.791 | -108.213 | -50.979 | -27.088 | -3.778 | -0.889 |
| Net Income Ratio
| -0.563 | -0.614 | -0.74 | -0.815 | -2.363 | -1.271 | -2.667 | -3.491 | -3.938 | -19.78 | -5.5 |
| EPS
| -0.25 | -0.38 | -0.44 | -0.41 | -0.54 | -0.91 | -1.96 | -1.11 | -0.92 | -0.13 | -0.03 |
| EPS Diluted
| -0.25 | -0.38 | -0.44 | -0.41 | -0.54 | -0.91 | -1.96 | -1.11 | -0.72 | -0.1 | -0.024 |
| EBITDA
| -52.655 | -77.292 | -70.571 | -43.57 | -73.849 | -73.676 | -74.365 | -37.89 | -18.485 | 0 | 0 |
| EBITDA Ratio
| -0.303 | -0.408 | -0.475 | -0.437 | -1.858 | -0.809 | -1.833 | -2.595 | -2.688 | 0 | 0 |