Blue Owl Capital Inc.
NYSE:OWL
18.86 (USD) • At close March 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 631.361 | 600.878 | 549.848 | 513.34 | 494.035 | 429.65 | 416.937 | 390.986 | 395.513 | 370.986 | 327.246 | 275.977 | 288.519 | 247.875 | 179.26 | 108.224 | 106.006 | 54.043 | 40.498 | 49.268 |
| Cost of Revenue
| 294.482 | 271.107 | 227.103 | 224.791 | 250.767 | 213.976 | 208.281 | 197.618 | 247.931 | 234.745 | 218.118 | 193.892 | 130.529 | 96.91 | 1,221.565 | 47.984 | 132.073 | 44.214 | 32.269 | 32.175 |
| Gross Profit
| 336.879 | 329.771 | 322.745 | 288.549 | 243.268 | 215.674 | 208.656 | 193.368 | 147.582 | 136.241 | 109.128 | 82.085 | 157.99 | 150.965 | -1,042.305 | 60.24 | -26.067 | 9.829 | 8.229 | 17.093 |
| Gross Profit Ratio
| 0.534 | 0.549 | 0.587 | 0.562 | 0.492 | 0.502 | 0.5 | 0.495 | 0.373 | 0.367 | 0.333 | 0.297 | 0.548 | 0.609 | -5.814 | 0.557 | -0.246 | 0.182 | 0.203 | 0.347 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 121.396 | 121.329 | 93.458 | 76.748 | 69.708 | 65.485 | 51.482 | 56.134 | 54.955 | 67.972 | 54.389 | 43.294 | 45.45 | 28.438 | 51.52 | 14.86 | 19.354 | 13.642 | 15.595 | 19.22 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 121.396 | 121.329 | 93.458 | 76.748 | 69.708 | 65.485 | 51.482 | 56.134 | 54.955 | 67.972 | 54.389 | 43.294 | 45.45 | 28.438 | 51.52 | 14.86 | 19.354 | 13.642 | 15.595 | 19.22 |
| Other Expenses
| 215.483 | 68.674 | 45.121 | 75.756 | 243.617 | 56.724 | 64.88 | 70.891 | 256.909 | 65.835 | 64.885 | 61.526 | 25.306 | 46.191 | 21.336 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 336.879 | 190.003 | 138.579 | 152.504 | 313.325 | 122.209 | 116.362 | 127.025 | 311.864 | 133.807 | 119.274 | 104.82 | 70.756 | 74.629 | 72.856 | 14.86 | 19.354 | 13.642 | 15.595 | 19.22 |
| Operating Income
| 0 | 139.768 | 172.553 | 155.606 | 116.751 | 93.465 | 41.257 | 66.343 | 27.964 | 2.434 | -10.146 | -22.735 | 66.178 | 76.336 | -1,115.161 | 45.38 | -45.421 | -3.813 | -7.366 | -2.127 |
| Operating Income Ratio
| 0 | 0.233 | 0.335 | 0.319 | 0.239 | 0.218 | 0.123 | 0.165 | 0.017 | 0.016 | -0.027 | -0.117 | -0.042 | 0.308 | -6.221 | 0.419 | -0.428 | -0.071 | -0.182 | -0.043 |
| Total Other Income Expenses Net
| 74.073 | -27.648 | -16.302 | -28.822 | -32.445 | -19.302 | -1.816 | -17.869 | -32.097 | -16.527 | 6.711 | -5.219 | -101.4 | -331.574 | -501.378 | -5.858 | -5.809 | -6.127 | -5.986 | -5.894 |
| Income Before Tax
| 74.073 | 112.12 | 156.251 | 126.784 | 84.306 | 74.163 | 39.441 | 48.474 | -4.133 | -14.093 | -3.435 | -27.954 | -35.222 | -255.238 | -1,616.539 | 39.522 | -51.23 | -9.94 | -13.352 | -8.021 |
| Income Before Tax Ratio
| 0.117 | 0.187 | 0.284 | 0.247 | 0.171 | 0.173 | 0.095 | 0.124 | -0.01 | -0.038 | -0.01 | -0.101 | -0.122 | -1.03 | -9.018 | 0.365 | -0.483 | -0.184 | -0.33 | -0.163 |
| Income Tax Expense
| 3.018 | 12.796 | 18.197 | 14.771 | 3.114 | 10.652 | 5.402 | 6.44 | -5.888 | -4.085 | 5.631 | -5.038 | -21.809 | -14.391 | -29.199 | 0.188 | 0.017 | -0.026 | -0.047 | 0.046 |
| Net Income
| 20.743 | 29.805 | 33.945 | 25.091 | 18.058 | 15.109 | 12.859 | 8.317 | 1.592 | 2.06 | -1.126 | -11.815 | 0.082 | -53.323 | -362.344 | 39.414 | -49.706 | -8.622 | -12.443 | -7.06 |
| Net Income Ratio
| 0.033 | 0.05 | 0.062 | 0.049 | 0.037 | 0.148 | 0.031 | 0.108 | 0.004 | -0.027 | -0.028 | -0.083 | 0 | -0.215 | -2.021 | 0.364 | -0.469 | -0.16 | -0.307 | -0.143 |
| EPS
| 0.05 | 0.12 | 0.064 | 0.051 | 0.038 | 0.14 | 0.028 | 0.092 | 0.004 | -0.023 | -0.021 | -0.055 | 0.07 | -0.16 | -1.1 | 0.12 | -0.16 | -0.027 | -0.039 | -0.022 |
| EPS Diluted
| 0 | 0.045 | 0.063 | 0.05 | 0.037 | 0.14 | 0.028 | 0.092 | 0.003 | -0.007 | -0.006 | -0.055 | 0.02 | -0.16 | -0.29 | 0.12 | -0.16 | -0.027 | -0.039 | -0.022 |
| EBITDA
| 188.272 | 219.838 | 249.656 | 208.272 | 178.504 | 153.462 | 177.113 | 139.649 | 74.939 | 67.004 | 76.742 | 46.624 | 20.837 | -202.744 | -1,589.252 | 45.511 | -45.421 | -3.583 | -7.366 | -1.897 |
| EBITDA Ratio
| 0.298 | 0.366 | 0.445 | 0.434 | 0.36 | 0.218 | 0.407 | 0.351 | 0.185 | 0.194 | 0.172 | 0.106 | 0.092 | -0.707 | -8.69 | 0.421 | -0.428 | -0.066 | -0.182 | -0.039 |