
OVS S.p.A.
MIL:OVS.MI
2.414 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 21.462 | 30.048 | 22.255 | 15.547 | 23.655 | 31.507 | 16.993 | 110.903 | -75.866 | -145.691 | 5.302 | 20.329 | 5.211 | 21.012 | -15.877 | 60.086 | 17.929 | 69.429 | 17.198 | 11.507 | -15.299 | 14.057 | -25.371 | -22.596 | -22.596 | -3.75 | -3.75 |
Depreciation & Amortization
| 110.123 | 113.732 | 113.504 | 113.34 | 110.871 | 109.272 | 102.108 | 100.558 | 102.328 | 106.865 | 105.926 | 33.24 | 30.962 | 30.816 | 29.004 | 29.491 | 27.901 | 27.993 | 30.2 | 4.571 | 26 | 13.612 | 26.406 | 34.178 | 34.178 | 34.732 | 34.732 |
Deferred Income Tax
| 0.684 | -5.264 | -0.397 | 5.411 | 4.235 | 10.355 | 6.973 | -93.029 | -21.754 | 2.409 | -1.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.021 | 0.516 | 0.498 | 0.378 | 0.55 | 0.421 | 0.182 | 0.255 | 0.816 | -0.576 | 0.639 | -1.625 | 1.935 | 1.931 | 1.034 | 1.268 | 1.221 | 1.093 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -64.517 | 66.857 | -65.244 | 41.823 | -30.856 | 111.357 | 32.003 | -44.257 | -62.735 | 69.017 | -56.306 | -50.706 | -72.863 | 25.409 | -63.14 | 12.729 | -65.973 | 31.046 | -29.262 | 69.382 | -10.396 | 83.647 | -58.447 | -10.283 | -10.283 | -36.779 | -36.779 |
Accounts Receivables
| -14.019 | 6.921 | 1.54 | -27.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.709 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -34.828 | 23.312 | -3.306 | -92.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.082 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 1.767 | 119.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -15.67 | 36.624 | -65.244 | 41.823 | -30.856 | 111.357 | 32.003 | -44.257 | -62.735 | 69.017 | -56.306 | -62.472 | -72.863 | 25.409 | -63.14 | 12.729 | -65.973 | 31.046 | -29.262 | 69.382 | -10.396 | 22.246 | -58.447 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -9.604 | 27.26 | 232.755 | 222.974 | 204.192 | 200.914 | 185.924 | 213.62 | 221.461 | 360.11 | 203.918 | 66.242 | -38.274 | 16.05 | 29.449 | -16.099 | 6.711 | -1.098 | -20.398 | 39.375 | 5.414 | -27.195 | -2.472 | 0.217 | 0.217 | -2.451 | -2.451 |
Operating Cash Flow
| 59.169 | 238.413 | 75.865 | 172.415 | 90.355 | 244.861 | 139.785 | 86.679 | -41.222 | 178.98 | 45.141 | 67.48 | -73.029 | 95.218 | -19.53 | 87.475 | -12.211 | 128.463 | -3.355 | 124.835 | 5.719 | 84.121 | -59.884 | 1.516 | 1.516 | -8.248 | -8.248 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -44.63 | -57.179 | -38.301 | -47.129 | -33.543 | -47.797 | -34.494 | -28.309 | -11.779 | -26.286 | -20.155 | -33.723 | -29.074 | -36.904 | -32.482 | -28.271 | -33.429 | -33.78 | -35.139 | -7.073 | -26.6 | -3.102 | -6.923 | -19.03 | -19.03 | -28.028 | -28.028 |
Acquisitions Net
| -1.5 | 2.3 | 0.32 | 1.073 | -0.167 | 0.001 | -1.782 | 0.833 | 0.023 | 1.211 | 0.087 | 0 | -3.393 | 0 | 0 | -3.931 | 0 | 0 | 1.368 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.225 | 1.15 | 0.16 | 0.088 | 0 | 0.001 | 0.464 | 0.917 | 0.012 | 0.606 | 0.044 | 19.457 | 0.048 | 0.001 | 0.077 | -8.232 | 0.064 | 0.154 | 1.214 | 0.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -46.205 | -56.029 | -37.981 | -46.056 | -33.71 | -47.796 | -36.276 | -27.476 | -11.756 | -25.075 | -20.068 | -14.266 | -32.419 | -36.903 | -32.405 | -40.434 | -33.365 | -33.626 | -33.925 | -6.33 | -26.6 | -3.102 | -6.923 | -19.03 | -19.03 | -28.028 | -28.028 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 80.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -35.179 | -18.462 | -12.904 | -12.507 | -12.015 | 0 | 0 | 0 | 0 | 0 | 0 | -1.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -25.246 | -0.428 | -16.701 | -0.108 | -11.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.05 | 0 | -34.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.864 | -81.864 |
Other Financing Activities
| 33.22 | -139.539 | -32.463 | -35.585 | -38.631 | -198.728 | -116.809 | -120.297 | 145.923 | -82.798 | 4.397 | -82.884 | 103.992 | -61.751 | 60.206 | -13.113 | 9.775 | -19.582 | -301.783 | -49.485 | -7.805 | -69.409 | 12.57 | 25.772 | 25.772 | 125.157 | 125.157 |
Financing Cash Flow
| -27.205 | -158.429 | -62.068 | -96.4 | -123.735 | -198.728 | -36.203 | -120.297 | 145.923 | -165.595 | 4.397 | -84.38 | 103.992 | -61.751 | 26.156 | -13.113 | -24.275 | -19.582 | 47.327 | -49.485 | -7.805 | -69.409 | 12.57 | 25.772 | 25.772 | 43.293 | 43.293 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 143.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 |
Net Change In Cash
| -14.241 | 23.955 | -24.184 | 29.959 | -67.09 | -1.663 | 67.306 | -61.094 | 92.945 | -11.69 | 29.47 | -15.583 | -0.728 | -1.718 | -12.89 | 16.964 | -34.926 | 37.628 | 85.302 | -2.805 | -14.343 | 11.61 | -27.119 | 16.515 | 16.515 | 14.06 | 14.06 |
Cash At End Of Period
| 91.549 | 105.79 | 81.835 | 106.019 | 76.06 | 143.15 | 144.813 | 77.507 | 138.601 | 45.656 | 57.346 | 27.876 | 59.042 | -1.718 | 63.934 | 16.964 | 55.785 | 37.628 | 125.636 | 40.334 | -14.343 | 43.139 | 33.171 | 87.408 | 87.408 | 70.893 | 70.893 |