Oak Valley Bancorp
NASDAQ:OVLY
27 (USD) • At close January 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19.501 | 22.029 | 18.76 | 19.669 | 20.504 | 21.062 | 21.198 | 20.534 | 18.383 | 14.604 | 12.126 | 12.851 | 14.599 | 13.393 | 13.418 | 13.408 | 12.683 | 12.169 | 11.512 | 11.604 | 11.72 | 11.37 | 11.386 | 11.411 | 11.081 | 10.338 | 10.449 | 10.216 | 9.896 | 10.491 | 9.553 | 9.291 | 8.906 | 9.162 | 8.579 | 7.609 | 7.319 | 7.356 | 7.228 | 7.707 | 7.329 | 7.102 | 6.915 | 7.184 | 6.896 | 6.842 | 6.634 | 6.97 | 7.044 | 6.884 | 7.095 | 6.971 | 7.103 | 6.98 | 6.877 | 7.058 | 7.035 | 6.976 | 6.707 | 6.697 | 6.797 | 6.534 | 6.255 | 5.966 | 5.926 | 5.753 | 5.423 | 5.32 | 5.362 | 5.205 | 5.141 | 5.021 | 4.85 | 4.644 | 4.507 | 4.471 | 4.341 | 3.857 | 3.807 | 3.804 | 3.635 | 3.597 | 3.152 | 3.155 | 3.01 | 2.67 | 2.437 | 0 |
| Cost of Revenue
| 2.111 | 2.283 | 2.053 | 1.847 | 1.831 | 1.756 | 1.324 | 0 | 1.748 | 1.697 | 1.591 | 0 | 1.546 | 1.515 | 1.401 | 0 | 1.496 | 1.464 | 1.456 | 0 | 1.408 | 1.399 | 1.382 | 0 | 1.312 | 1.301 | 1.296 | 0 | 1.202 | 1.257 | 1.249 | 0 | 1.267 | 1.394 | 1.366 | 0 | 1.061 | 1.025 | 0.902 | 0 | 1.14 | 1.122 | 975.957 | 0 | 976.444 | 973.401 | 930.641 | 0 | 901.973 | 962.341 | 855.392 | 0 | 0 | 0 | 0 | 0 | 828.155 | 796.132 | 0 | 0 | 745.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 17.39 | 19.746 | 16.707 | 17.822 | 18.673 | 19.306 | 19.874 | 20.534 | 16.635 | 12.907 | 10.535 | 12.851 | 13.053 | 11.878 | 12.017 | 13.408 | 11.187 | 10.705 | 10.056 | 11.604 | 10.312 | 9.971 | 10.004 | 11.411 | 9.769 | 9.037 | 9.153 | 10.216 | 8.694 | 9.234 | 8.304 | 9.291 | 7.639 | 7.768 | 7.213 | 7.609 | 6.258 | 6.331 | 6.326 | 7.707 | 6.189 | 5.98 | -969.042 | 7.184 | -969.548 | -966.559 | -924.007 | 6.97 | -894.929 | -955.457 | -848.297 | 6.971 | 7.103 | 6.98 | 6.877 | 7.058 | -821.12 | -789.156 | 6.707 | 6.697 | -738.766 | 6.534 | 6.255 | 5.966 | 5.926 | 5.753 | 5.423 | 5.32 | 5.362 | 5.205 | 5.141 | 5.021 | 4.85 | 4.644 | 4.507 | 4.471 | 4.341 | 3.857 | 3.807 | 3.804 | 3.635 | 3.597 | 3.152 | 3.155 | 3.01 | 2.67 | 2.437 | 0 |
| Gross Profit Ratio
| 0.892 | 0.896 | 0.891 | 0.906 | 0.911 | 0.917 | 0.938 | 1 | 0.905 | 0.884 | 0.869 | 1 | 0.894 | 0.887 | 0.896 | 1 | 0.882 | 0.88 | 0.874 | 1 | 0.88 | 0.877 | 0.879 | 1 | 0.882 | 0.874 | 0.876 | 1 | 0.879 | 0.88 | 0.869 | 1 | 0.858 | 0.848 | 0.841 | 1 | 0.855 | 0.861 | 0.875 | 1 | 0.844 | 0.842 | -140.145 | 1 | -140.596 | -141.268 | -139.284 | 1 | -127.048 | -138.786 | -119.564 | 1 | 1 | 1 | 1 | 1 | -116.722 | -113.12 | 1 | 1 | -108.683 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7.177 | 7.201 | 7.322 | 6.829 | 6.505 | 6.336 | 6.439 | 5.961 | 5.75 | 5.658 | 5.676 | 5.21 | 5.205 | 5.052 | 4.742 | 5.014 | 4.41 | 3.947 | 4.601 | 4.183 | 4.333 | 4.48 | 4.404 | 4.104 | 4.088 | 4.076 | 4.019 | 3.507 | 3.534 | 3.457 | 3.612 | 3.614 | 3.225 | 3.37 | 3.355 | 2.927 | 2.852 | 2.955 | 2.983 | 2.91 | 2.796 | 2.704 | 2.714 | 2.388 | 2.451 | 2.595 | 2.544 | 1.271 | 2.859 | 2.792 | 2.97 | 1.989 | 2.745 | 2.619 | 2.791 | 1.44 | 2.635 | 2.645 | 2.685 | 2.442 | 2.424 | 2.398 | 2.268 | 2.105 | 2.319 | 2.435 | 2.625 | 2.312 | 2.121 | 2.075 | 2.078 | 1.925 | 1.903 | 1.912 | 1.845 | 1.605 | 1.437 | 1.396 | 1.367 | 1.21 | 1.228 | 1.175 | 1.302 | 1.126 | 1.062 | 1.035 | 0.934 | 0 |
| Selling & Marketing Expenses
| 0 | 8.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | 0 | 0 | 0 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7.177 | 7.201 | 7.322 | 6.829 | 6.505 | 6.336 | 6.439 | 5.961 | 5.75 | 5.658 | 5.676 | 5.21 | 5.205 | 5.052 | 4.742 | 5.014 | 4.41 | 3.947 | 4.601 | 4.183 | 4.333 | 4.48 | 4.404 | 4.104 | 4.088 | 4.076 | 4.019 | 3.507 | 3.534 | 3.457 | 3.612 | 3.614 | 3.225 | 3.37 | 3.355 | 2.927 | 2.852 | 2.955 | 2.983 | 2.91 | 2.796 | 2.704 | 2.714 | 2.388 | 2.451 | 2.595 | 2.544 | 1.271 | 2.859 | 2.792 | 2.97 | 1.989 | 2.745 | 2.619 | 2.791 | 1.44 | 2.635 | 2.645 | 2.685 | 2.442 | 2.424 | 2.398 | 2.268 | 2.105 | 2.319 | 2.435 | 2.625 | 2.312 | 2.121 | 2.075 | 2.078 | 1.925 | 1.903 | 1.912 | 1.845 | 1.605 | 1.437 | 1.396 | 1.367 | 1.21 | 1.228 | 1.175 | 1.302 | 1.126 | 1.062 | 1.035 | 0.934 | 0 |
| Other Expenses
| 0 | -3.284 | -3.043 | -2.857 | -10.878 | -10.062 | -13.959 | 6.842 | -13.281 | -12.922 | -12.964 | -2.635 | -11.819 | -11.493 | -10.826 | 0 | -10.334 | -10.911 | -10.713 | 0 | -9.938 | -10.103 | -9.833 | 0 | -9.166 | -9.321 | -9.165 | 0 | -8.188 | -8.041 | -8.341 | 0 | -7.776 | -8.097 | -8.208 | 0 | -6.936 | -6.968 | -6.904 | 0 | -6.612 | -4.532 | 968.535 | 0 | 969.468 | 966.188 | 923.592 | 0 | 894.562 | 954.918 | 847.845 | 0 | -6.862 | -6.894 | -7.454 | 0 | 820.983 | 788.908 | -7.167 | 0 | 738.867 | -7.815 | -6.553 | 0 | -5.3 | -5.328 | -4.301 | -3.288 | -2.565 | -2.211 | -2.241 | -1.822 | -2.092 | -2.391 | -2.666 | -2.435 | -2.318 | -2.355 | -2.459 | -2.423 | -2.528 | -2.573 | -2.658 | -2.343 | -2.199 | -2.012 | -1.749 | 0.401 |
| Operating Expenses
| 7.593 | 3.284 | 11.529 | 2.857 | -10.878 | -10.062 | -7.52 | 6.842 | -7.531 | -7.264 | -7.288 | -16.94 | -6.614 | -6.441 | -6.084 | -14.703 | -5.924 | -6.964 | -6.112 | -14.853 | -5.605 | -5.623 | -5.429 | -13.791 | -5.078 | -5.245 | -5.146 | -12.139 | -4.654 | -4.584 | -4.729 | -11.801 | -4.551 | -4.727 | -4.853 | -10.235 | -4.084 | -4.013 | -3.921 | -9.567 | -3.816 | -1.828 | 971.249 | -8.888 | 971.919 | 968.783 | 926.136 | -8.621 | 897.421 | 957.71 | 850.815 | -8.155 | -4.117 | -4.275 | -4.664 | -7.964 | 823.618 | 791.553 | -4.482 | -7.091 | 741.292 | -5.416 | -4.285 | -7.379 | -2.981 | -2.893 | -1.676 | -0.976 | -0.444 | -0.136 | -0.163 | 0.103 | -0.189 | -0.479 | -0.821 | -0.831 | -0.881 | -0.959 | -1.092 | -1.213 | -1.3 | -1.398 | -1.356 | -1.217 | -1.137 | -0.977 | -0.815 | 0.401 |
| Operating Income
| 9.797 | 7.436 | 7.231 | 19.669 | 9.626 | 11 | 12.354 | 13.481 | 9.104 | 5.643 | 3.247 | 4.839 | 6.439 | 5.437 | 5.933 | 5.948 | 5.263 | 3.741 | 3.944 | 4.627 | 4.707 | 4.348 | 4.575 | 4.462 | 4.691 | 3.792 | 4.007 | 4.041 | 4.04 | 4.65 | 3.575 | 3.414 | 3.088 | 3.041 | 2.36 | 0.678 | 2.174 | 2.318 | 2.405 | 2.612 | 2.373 | 4.152 | 2.206 | 2.701 | 2.371 | 2.224 | 2.129 | 2.469 | 2.492 | 2.253 | 2.518 | 2.781 | 2.986 | 2.705 | 2.213 | 2.78 | 2.497 | 2.398 | 2.225 | 2.23 | 2.526 | 1.118 | 1.97 | 2.164 | 2.946 | 2.86 | 3.747 | 4.344 | 4.918 | 5.069 | 4.978 | 5.124 | 4.661 | 4.165 | 3.686 | 3.64 | 3.46 | 2.898 | 2.715 | 2.591 | 2.335 | 2.199 | 1.796 | 1.937 | 1.873 | 1.693 | 1.622 | 0.401 |
| Operating Income Ratio
| 0.502 | 0.338 | 0.385 | 1 | 0.469 | 0.522 | 0.583 | 0.657 | 0.495 | 0.386 | 0.268 | 0.377 | 0.441 | 0.406 | 0.442 | 0.444 | 0.415 | 0.307 | 0.343 | 0.399 | 0.402 | 0.382 | 0.402 | 0.391 | 0.423 | 0.367 | 0.383 | 0.396 | 0.408 | 0.443 | 0.374 | 0.367 | 0.347 | 0.332 | 0.275 | 0.089 | 0.297 | 0.315 | 0.333 | 0.339 | 0.324 | 0.585 | 0.319 | 0.376 | 0.344 | 0.325 | 0.321 | 0.354 | 0.354 | 0.327 | 0.355 | 0.399 | 0.42 | 0.388 | 0.322 | 0.394 | 0.355 | 0.344 | 0.332 | 0.333 | 0.372 | 0.171 | 0.315 | 0.363 | 0.497 | 0.497 | 0.691 | 0.816 | 0.917 | 0.974 | 0.968 | 1.021 | 0.961 | 0.897 | 0.818 | 0.814 | 0.797 | 0.751 | 0.713 | 0.681 | 0.642 | 0.611 | 0.57 | 0.614 | 0.622 | 0.634 | 0.666 | 0 |
| Total Other Income Expenses Net
| 0 | 0 | 0 | 40.759 | 0 | 0 | 0 | -1.983 | 0 | 0 | -3.295 | -2.069 | 0 | 0 | 0 | -1.559 | 0 | 0 | 0 | -1.618 | 0 | 0 | -0.272 | -1.506 | 0 | 0 | 0 | -1.46 | 0 | 0 | 0 | -1.331 | -1.445 | -1.564 | -1.523 | -2.974 | -1.338 | -1.156 | -1.016 | -1.276 | -1.258 | -1.242 | -1.096 | -1.01 | -1.098 | -0.12 | -0.12 | -0.096 | -0.275 | -0.281 | -0.32 | -0.369 | -0.391 | -0.426 | -0.462 | -0.553 | -0.656 | -0.743 | -0.968 | -1.182 | -1.398 | -0.389 | -1.554 | -1.942 | -2.157 | -2.109 | -2.526 | -4.959 | -4.126 | -3.708 | -3.652 | -3.047 | -3.41 | -3.72 | -3.957 | -3.54 | -3.389 | -3.35 | -3.53 | -3.516 | -3.507 | -3.601 | -3.52 | -3.234 | -3.074 | -2.836 | -2.494 | 0 |
| Income Before Tax
| 9.797 | 7.436 | 7.231 | 7.779 | 9.626 | 11 | 11.901 | 12.473 | 8.813 | 5.399 | 3.004 | 4.609 | 6.192 | 5.178 | 5.698 | 5.706 | 4.989 | 3.435 | 3.613 | 4.248 | 4.323 | 3.965 | 4.153 | 3.935 | 4.261 | 3.433 | 3.717 | 3.749 | 3.766 | 4.38 | 3.346 | 3.205 | 2.892 | 2.85 | 2.192 | 0.524 | 2.02 | 2.163 | 2.254 | 2.455 | 2.217 | 3.99 | 2.033 | 2.516 | 2.177 | 2.008 | 1.895 | 2.207 | 2.217 | 1.972 | 2.198 | 2.412 | 2.595 | 2.279 | 1.751 | 2.227 | 1.842 | 1.655 | 1.257 | 1.048 | 1.128 | -0.389 | 0.416 | 0.223 | 0.789 | 0.751 | 1.221 | 1.337 | 1.68 | 1.633 | 1.652 | 1.871 | 1.629 | 1.403 | 1.371 | 1.762 | 1.833 | 1.466 | 1.369 | 1.501 | 1.428 | 1.394 | 0.988 | 1.138 | 1.073 | 0.811 | 0.758 | 0 |
| Income Before Tax Ratio
| 0.502 | 0.338 | 0.385 | 0.395 | 0.469 | 0.522 | 0.561 | 0.607 | 0.479 | 0.37 | 0.248 | 0.359 | 0.424 | 0.387 | 0.425 | 0.426 | 0.393 | 0.282 | 0.314 | 0.366 | 0.369 | 0.349 | 0.365 | 0.345 | 0.385 | 0.332 | 0.356 | 0.367 | 0.381 | 0.418 | 0.35 | 0.345 | 0.325 | 0.311 | 0.256 | 0.069 | 0.276 | 0.294 | 0.312 | 0.319 | 0.302 | 0.562 | 0.294 | 0.35 | 0.316 | 0.293 | 0.286 | 0.317 | 0.315 | 0.286 | 0.31 | 0.346 | 0.365 | 0.327 | 0.255 | 0.316 | 0.262 | 0.237 | 0.187 | 0.156 | 0.166 | -0.06 | 0.067 | 0.037 | 0.133 | 0.131 | 0.225 | 0.251 | 0.313 | 0.314 | 0.321 | 0.373 | 0.336 | 0.302 | 0.304 | 0.394 | 0.422 | 0.38 | 0.36 | 0.395 | 0.393 | 0.388 | 0.313 | 0.361 | 0.356 | 0.304 | 0.311 | 0 |
| Income Tax Expense
| 2.473 | 1.547 | 1.504 | 1.914 | 2.272 | 2.596 | 2.676 | 2.998 | 2.013 | 1.141 | 0.635 | 1.143 | 1.638 | 1.218 | 1.341 | 1.057 | 1.241 | 0.854 | 0.904 | 1.057 | 1.092 | 1.002 | 1.049 | 0.956 | 1.096 | 0.842 | 0.915 | 2.16 | 1.298 | 1.55 | 1.139 | 0.883 | 0.962 | 0.946 | 0.683 | 0.034 | 0.638 | 0.653 | 0.728 | 0.813 | 0.682 | 1.453 | 0.625 | 0.809 | 0.672 | 0.634 | 0.595 | 0.718 | 0.738 | 0.62 | 0.737 | 0.915 | 0.846 | 0.829 | 0.585 | 0.727 | 0.701 | 0.616 | 0.309 | 0.313 | 0.249 | -0.344 | -0.014 | -0.061 | 0.24 | 0.198 | 0.445 | 0.387 | 0.667 | 0.63 | 0.65 | 0.717 | 0.632 | 0.532 | 0.532 | 0.684 | 0.709 | 0.57 | 0.532 | 0.582 | 0.552 | 0.544 | 0.381 | 0.444 | 0.416 | 0.312 | 0.29 | -0.401 |
| Net Income
| 7.324 | 5.889 | 5.727 | 5.865 | 7.354 | 8.404 | 9.225 | 9.475 | 6.8 | 4.258 | 2.369 | 3.466 | 4.554 | 3.96 | 4.357 | 4.649 | 3.748 | 2.581 | 2.709 | 3.191 | 3.231 | 2.963 | 3.104 | 2.979 | 3.165 | 2.591 | 2.802 | 1.589 | 2.468 | 2.83 | 2.207 | 2.322 | 1.93 | 1.904 | 1.509 | 0.49 | 1.382 | 1.51 | 1.526 | 1.642 | 1.535 | 2.537 | 1.408 | 1.707 | 1.505 | 1.374 | 1.3 | 1.489 | 1.479 | 1.352 | 1.461 | 1.497 | 1.749 | 1.45 | 1.165 | 1.5 | 1.141 | 1.039 | 0.948 | 0.735 | 0.879 | -0.045 | 0.43 | 0.284 | 0.549 | 0.553 | 0.776 | 0.95 | 1.013 | 1.003 | 1.002 | 1.155 | 0.997 | 0.871 | 0.839 | 1.078 | 1.124 | 0.896 | 0.837 | 0.918 | 0.876 | 0.85 | 0.607 | 0.694 | 0.657 | 0.499 | 0.468 | 0.401 |
| Net Income Ratio
| 0.376 | 0.267 | 0.305 | 0.298 | 0.359 | 0.399 | 0.435 | 0.461 | 0.37 | 0.292 | 0.195 | 0.27 | 0.312 | 0.296 | 0.325 | 0.347 | 0.296 | 0.212 | 0.235 | 0.275 | 0.276 | 0.261 | 0.273 | 0.261 | 0.286 | 0.251 | 0.268 | 0.156 | 0.249 | 0.27 | 0.231 | 0.25 | 0.217 | 0.208 | 0.176 | 0.064 | 0.189 | 0.205 | 0.211 | 0.213 | 0.209 | 0.357 | 0.204 | 0.238 | 0.218 | 0.201 | 0.196 | 0.214 | 0.21 | 0.196 | 0.206 | 0.215 | 0.246 | 0.208 | 0.169 | 0.213 | 0.162 | 0.149 | 0.141 | 0.11 | 0.129 | -0.007 | 0.069 | 0.048 | 0.093 | 0.096 | 0.143 | 0.179 | 0.189 | 0.193 | 0.195 | 0.23 | 0.206 | 0.188 | 0.186 | 0.241 | 0.259 | 0.232 | 0.22 | 0.241 | 0.241 | 0.236 | 0.193 | 0.22 | 0.218 | 0.187 | 0.192 | 0 |
| EPS
| 0.89 | 0.72 | 0.7 | 0.72 | 0.9 | 1.03 | 1.13 | 1.16 | 0.83 | 0.52 | 0.29 | 0.43 | 0.56 | 0.49 | 0.54 | 0.57 | 0.46 | 0.32 | 0.33 | 0.39 | 0.4 | 0.37 | 0.38 | 0.37 | 0.39 | 0.32 | 0.35 | 0.2 | 0.31 | 0.35 | 0.27 | 0.29 | 0.24 | 0.24 | 0.19 | 0.06 | 0.17 | 0.19 | 0.19 | 0.21 | 0.19 | 0.32 | 0.18 | 0.22 | 0.19 | 0.18 | 0.16 | 0.18 | 0.18 | 0.16 | 0.17 | 0.19 | 0.15 | 0.16 | 0.12 | 0.19 | 0.12 | 0.11 | 0.1 | 0.096 | 0.09 | -0.006 | 0.03 | 0.037 | 0.07 | 0.07 | 0.1 | 0.13 | 0.14 | 0.14 | 0.14 | 0.16 | 0.14 | 0.12 | 0.12 | 0.16 | 0.16 | 0.13 | 0.12 | 0.13 | 0.13 | 0.12 | 0.1 | 0.12 | 0.12 | 0.089 | 0.083 | 0.071 |
| EPS Diluted
| 0.89 | 0.71 | 0.69 | 0.71 | 0.89 | 1.02 | 1.12 | 1.15 | 0.83 | 0.52 | 0.29 | 0.42 | 0.56 | 0.48 | 0.53 | 0.57 | 0.46 | 0.32 | 0.33 | 0.39 | 0.4 | 0.37 | 0.38 | 0.37 | 0.39 | 0.32 | 0.35 | 0.2 | 0.31 | 0.35 | 0.27 | 0.29 | 0.24 | 0.24 | 0.19 | 0.06 | 0.17 | 0.19 | 0.19 | 0.2 | 0.19 | 0.32 | 0.18 | 0.22 | 0.19 | 0.18 | 0.16 | 0.18 | 0.18 | 0.16 | 0.17 | 0.19 | 0.15 | 0.16 | 0.12 | 0.19 | 0.12 | 0.11 | 0.1 | 0.096 | 0.09 | -0.006 | 0.03 | 0.037 | 0.07 | 0.07 | 0.1 | 0.13 | 0.14 | 0.14 | 0.14 | 0.16 | 0.14 | 0.12 | 0.12 | 0.16 | 0.15 | 0.12 | 0.11 | 0.13 | 0.12 | 0.12 | 0.098 | 0.12 | 0.12 | 0.089 | 0.083 | 0.071 |
| EBITDA
| 9.797 | 7.711 | 7.505 | 0.231 | 9.899 | 11.276 | 12.182 | 12.796 | 9.095 | 5.692 | 3.295 | 4.943 | 6.517 | 5.512 | 6.032 | 6.035 | 5.285 | 3.744 | 3.878 | 4.523 | 4.599 | 4.233 | 4.425 | 4.209 | 4.558 | 3.744 | 4.023 | 4.026 | 4.053 | 4.648 | 3.638 | 3.509 | 3.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.344 | 0 | 0 | 0 | 0 | 0 | 0 | 3.686 | 3.64 | 3.46 | 2.898 | 2.715 | 2.591 | 2.335 | 2.199 | 1.796 | 1.937 | 1.873 | 1.693 | 1.622 | 0.401 |
| EBITDA Ratio
| 0.502 | -0.338 | -0.385 | 0.025 | 0.469 | 0.522 | 0.561 | 0.664 | 0.513 | 0.409 | 0.295 | 0.402 | 0.463 | 0.431 | 0.467 | 0.468 | 0.438 | 0.333 | 0.366 | 0.422 | 0.425 | 0.406 | 0.426 | 0.415 | 0.45 | 0.397 | 0.413 | 0.423 | 0.437 | 0.469 | 0.405 | 0.4 | 0.381 | 0.367 | 0.313 | 0.131 | 0.339 | 0.355 | 0.374 | 0.43 | 0.347 | 0.584 | 0.363 | 0.418 | 0.385 | 0.367 | 0.365 | 0.396 | 0.394 | 0.363 | 0.4 | 0.439 | 0.457 | 0.42 | 0.355 | 0.427 | 0.39 | 0.377 | 0.367 | 0.372 | 0.409 | 0.211 | 0.357 | 0.41 | 0.543 | 0.546 | 0.743 | 0.816 | 0.917 | 0.974 | 0.968 | 1.021 | 0.961 | 0.897 | 0.818 | 0.814 | 0.797 | 0.751 | 0.713 | 0.681 | 0.642 | 0.611 | 0.57 | 0.614 | 0.622 | 0.634 | 0.666 | 0 |