Ohio Valley Banc Corp.
NASDAQ:OVBC
25.56 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19.005 | 21.351 | 21.38 | 20.703 | 13.944 | 14.327 | 15.489 | 13.581 | 14.46 | 13.189 | 13.71 | 11.798 | 12.971 | 12.721 | 13.387 | 12.414 | 12.516 | 12.044 | 12.446 | 12.34 | 12.733 | 12.656 | 13.233 | 12.21 | 12.69 | 13.178 | 14.586 | 12.457 | 12.55 | 12.183 | 13.978 | 11.485 | 10.678 | 10.067 | 12.335 | 9.738 | 9.869 | 10.066 | 12.419 | 9.96 | 9.639 | 10.099 | 12.765 | 9.232 | 9.504 | 9.806 | 12.361 | 9.179 | 9.541 | 10.027 | 12.391 | 9.148 | 9.242 | 9.841 | 12.862 | 9.453 | 9.492 | 9.702 | 10.474 | 9.296 | 9.632 | 9.167 | 10.343 | 9.217 | 9.298 | 9.142 | 9.259 | 8.206 | 8.561 | 8.532 | 8.464 | 8.16 | 8.724 | 8.782 | 8.654 | 8.666 | 8.488 | 8.211 | 8.09 | 8.288 | 8.267 | 10.552 | 8.229 | 8.229 | 8.397 | 8.51 | 8.362 | 8.569 | 8.263 | 8.111 | 7.653 | 7.68 | 7.366 | 7.097 | 6.335 | 6.531 | 6.235 | 6.188 | 6.034 | 6.5 | 6.1 | 6 | 5.7 | 6.8 | 5.4 | 5.2 | 4.9 | 4.9 | 4.7 | 4.5 | 4.3 | 4.4 | 4.1 | 4 | 3.7 |
| Cost of Revenue
| -3.254 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 22.259 | 21.353 | 21.38 | 20.703 | 13.944 | 14.327 | 15.489 | 13.581 | 14.46 | 13.189 | 13.71 | 11.798 | 12.971 | 12.721 | 13.387 | 12.414 | 12.516 | 12.044 | 12.446 | 12.34 | 12.733 | 12.656 | 13.233 | 12.21 | 12.69 | 13.178 | 14.586 | 12.457 | 12.55 | 12.183 | 13.978 | 11.485 | 10.678 | 10.067 | 12.335 | 9.738 | 9.869 | 10.066 | 12.419 | 9.96 | 9.639 | 10.099 | 12.765 | 9.232 | 9.504 | 9.806 | 12.361 | 9.179 | 9.541 | 10.027 | 12.391 | 9.148 | 9.242 | 9.841 | 12.862 | 9.453 | 9.492 | 9.702 | 10.474 | 9.296 | 9.632 | 9.167 | 10.343 | 9.217 | 9.298 | 9.142 | 9.259 | 8.206 | 8.561 | 8.532 | 8.464 | 8.16 | 8.724 | 8.782 | 8.654 | 8.666 | 8.488 | 8.211 | 8.09 | 8.288 | 8.267 | 10.552 | 8.229 | 8.229 | 8.397 | 8.51 | 8.362 | 8.569 | 8.263 | 8.111 | 7.653 | 7.68 | 7.366 | 7.097 | 6.335 | 6.531 | 6.235 | 6.188 | 6.034 | 6.5 | 6.1 | 6 | 5.7 | 6.8 | 5.4 | 5.2 | 4.9 | 4.9 | 4.7 | 4.5 | 4.3 | 4.4 | 4.1 | 4 | 3.7 |
| Gross Profit Ratio
| 1.171 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.756 | 6.347 | 1.914 | 1.864 | 6.05 | 5.983 | 6.584 | 4.58 | 7.284 | 7.015 | 6.827 | 6.723 | 6.691 | 6.452 | 6.373 | 5.526 | 6.898 | 6.566 | 6.435 | 7.681 | 6.554 | 6.618 | 6.485 | 5.798 | 6.804 | 6.729 | 6.955 | 6.193 | 6.047 | 6.185 | 6.416 | 5.561 | 5.861 | 5.314 | 5.364 | 4.463 | 5.023 | 4.92 | 4.934 | 5.378 | 4.644 | 4.641 | 4.825 | 4.767 | 4.716 | 4.765 | 4.864 | 5.208 | 4.459 | 4.689 | 4.838 | 4.776 | 4.624 | 4.584 | 4.586 | 4.118 | 4.464 | 4.456 | 4.355 | 4.122 | 4.302 | 4.632 | 4.212 | 3.647 | 3.609 | 3.39 | 3.429 | 3.397 | 3.247 | 3.168 | 3.233 | 2.694 | 3.278 | 3.23 | 3.295 | 3.267 | 3.244 | 3.143 | 3.182 | 3.287 | 3.185 | 3.08 | 3.04 | 2.95 | 2.938 | 2.885 | 2.797 | 2.596 | 2.726 | 2.7 | 2.619 | 2.398 | 2.464 | 2.591 | 2.363 | 2.319 | 2.267 | 2.343 | 2.371 | 2.5 | 2.4 | 2.2 | 2.1 | 2.4 | 2 | 1.9 | 1.8 | 1.9 | 1.8 | 1.7 | 1.7 | 1.7 | 1.6 | 1.5 | 1.4 |
| Selling & Marketing Expenses
| 0.228 | 0.221 | 0.225 | 0.287 | 0.241 | 0.241 | 0.241 | 0.71 | 0.26 | 0.229 | 0.229 | 0.162 | 0.128 | 0.268 | 0.268 | -0.254 | 0.306 | 0.293 | 0.268 | 0.031 | 0.27 | 0.27 | 0.27 | -0.01 | 0.263 | 0.262 | 0.262 | 0.249 | 0.273 | 0.257 | 0.255 | 0.171 | 0.249 | 0.248 | 0.247 | 0.159 | 0.232 | 0.234 | 0.234 | 1.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6.984 | 6.568 | 9.109 | 8.713 | 6.291 | 6.224 | 6.825 | 5.29 | 7.544 | 7.244 | 7.056 | 6.885 | 6.819 | 6.72 | 6.641 | 5.272 | 7.204 | 6.859 | 6.703 | 7.712 | 6.824 | 6.888 | 6.755 | 5.788 | 7.067 | 6.991 | 7.217 | 6.442 | 6.32 | 6.442 | 6.671 | 5.732 | 6.11 | 5.562 | 5.611 | 4.463 | 5.023 | 4.92 | 4.934 | 5.378 | 4.644 | 4.641 | 4.825 | 4.767 | 4.716 | 4.765 | 4.864 | 5.208 | 4.459 | 4.689 | 4.838 | 4.776 | 4.624 | 4.584 | 4.586 | 4.118 | 4.464 | 4.456 | 4.355 | 4.122 | 4.302 | 4.632 | 4.212 | 3.647 | 3.609 | 3.39 | 3.429 | 3.397 | 3.247 | 3.168 | 3.233 | 2.694 | 3.278 | 3.23 | 3.295 | 3.267 | 3.244 | 3.143 | 3.182 | 3.287 | 3.185 | 3.08 | 3.04 | 2.95 | 2.938 | 2.885 | 2.797 | 2.596 | 2.726 | 2.7 | 2.619 | 2.398 | 2.464 | 2.591 | 2.363 | 2.319 | 2.267 | 2.343 | 2.371 | 2.5 | 2.4 | 2.2 | 2.1 | 2.4 | 2 | 1.9 | 1.8 | 1.9 | 1.8 | 1.7 | 1.7 | 1.7 | 1.6 | 1.5 | 1.4 |
| Other Expenses
| 8.451 | -3.812 | -3.771 | -3.74 | -17.558 | -16.663 | -3.626 | -14.015 | -3.656 | -18.08 | -15.718 | -3.015 | -3.213 | -3.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.375 | -13.486 | -12.036 | -12.777 | -12.324 | -14.628 | -12.045 | -13.552 | -12.153 | -12.157 | -11.408 | -11.834 | -11.889 | -11.658 | -10.842 | -10.289 | -10.121 | -9.882 | -10.299 | -9.171 | -9.27 | -9.14 | -10.964 | -9.415 | -9.411 | -9.568 | -8.999 | -9.202 | -8.807 | -8.983 | -9.075 | -9.001 | -8.799 | -8.995 | -8.365 | -9.085 | -9.17 | -9.106 | -8.811 | -9.019 | -8.923 | -8.534 | -8.095 | -8.135 | -8.091 | -7.169 | -7.089 | -6.981 | -7.152 | -6.946 | -7.7 | -7 | -6.7 | -6.4 | -7.5 | -6 | -5.7 | -5.4 | -5.3 | -5.2 | -4.9 | -4.9 | -5 | -4.5 | -4.4 | -4.1 |
| Operating Expenses
| 15.435 | 3.812 | 3.771 | 3.74 | -11.267 | -10.439 | 0.674 | -8.725 | 0.678 | -10.836 | -8.662 | 3.015 | 3.213 | 3.276 | 9.187 | 7.121 | 9.891 | 9.602 | 7.519 | 10.401 | 9.738 | 9.791 | 9.568 | 8.183 | 9.761 | 9.674 | 9.808 | 8.136 | 9.222 | 9.876 | 9.375 | 8.329 | 8.828 | 7.773 | 7.969 | 6.911 | 7.727 | 7.554 | 7.427 | 7.757 | 7.244 | 6.997 | 7.16 | 6.669 | 7.32 | 7.317 | 7.948 | 8.269 | 6.957 | -7.686 | -8.648 | -7.26 | -8.153 | -7.74 | -10.042 | -7.927 | -9.088 | -7.697 | -7.802 | -7.286 | -7.532 | -7.257 | -7.446 | -7.195 | -6.68 | -6.731 | -6.453 | -6.902 | -5.924 | -6.102 | -5.907 | -8.27 | -6.137 | -6.181 | -6.273 | -5.732 | -5.958 | -5.664 | -5.801 | -5.788 | -5.816 | -5.719 | -5.955 | -5.415 | -6.147 | -6.285 | -6.309 | -6.215 | -6.293 | -6.223 | -5.915 | -5.697 | -5.671 | -5.5 | -4.806 | -4.77 | -4.714 | -4.809 | -4.575 | -5.2 | -4.6 | -4.5 | -4.3 | -5.1 | -4 | -3.8 | -3.6 | -3.4 | -3.4 | -3.2 | -3.2 | -3.3 | -2.9 | -2.9 | -2.7 |
| Operating Income
| 3.296 | 3.787 | 3.543 | 4.056 | 2.677 | 3.888 | 6.8 | 4.856 | 5.178 | 2.353 | 5.048 | 2.772 | 3.595 | 3.397 | 4.252 | 5.764 | 2.627 | 2.835 | 1.081 | 4.21 | 2.551 | 3.671 | 1.288 | 4.683 | 1.967 | 3.527 | 4.022 | 3.678 | 1.727 | 2.132 | 4.458 | 2.658 | 0.142 | 2.153 | 3.887 | 2.447 | 2.153 | 1.713 | 5.07 | 0.614 | 3.752 | 1.716 | 5.111 | 2.64 | 1.351 | 2.678 | 4.382 | 2.329 | 1.401 | 2.341 | 3.743 | 1.888 | 1.089 | 2.101 | 2.82 | 1.526 | 0.404 | 2.005 | 2.672 | 2.01 | 2.1 | 1.91 | 2.897 | 2.022 | 2.618 | 2.411 | 2.806 | 1.304 | 2.637 | 2.43 | 2.557 | -0.11 | 2.587 | 2.601 | 2.381 | 2.934 | 2.53 | 2.547 | 2.289 | 2.5 | 2.451 | 4.833 | 2.274 | 2.814 | 2.25 | 2.225 | 2.053 | 2.354 | 1.97 | 1.888 | 1.738 | 1.983 | 1.695 | 1.597 | 1.529 | 1.761 | 1.521 | 1.379 | 1.459 | 1.3 | 1.5 | 1.5 | 1.4 | 1.7 | 1.4 | 1.4 | 1.3 | 1.5 | 1.3 | 1.3 | 1.1 | 1.1 | 1.2 | 1.1 | 1 |
| Operating Income Ratio
| 0.173 | 0.177 | 0.166 | 0.196 | 0.192 | 0.271 | 0.439 | 0.358 | 0.358 | 0.178 | 0.368 | 0.235 | 0.277 | 0.267 | 0.318 | 0.464 | 0.21 | 0.235 | 0.087 | 0.341 | 0.2 | 0.29 | 0.097 | 0.384 | 0.155 | 0.268 | 0.276 | 0.295 | 0.138 | 0.175 | 0.319 | 0.231 | 0.013 | 0.214 | 0.315 | 0.251 | 0.218 | 0.17 | 0.408 | 0.062 | 0.389 | 0.17 | 0.4 | 0.286 | 0.142 | 0.273 | 0.355 | 0.254 | 0.147 | 0.233 | 0.302 | 0.206 | 0.118 | 0.213 | 0.219 | 0.161 | 0.043 | 0.207 | 0.255 | 0.216 | 0.218 | 0.208 | 0.28 | 0.219 | 0.282 | 0.264 | 0.303 | 0.159 | 0.308 | 0.285 | 0.302 | -0.013 | 0.297 | 0.296 | 0.275 | 0.339 | 0.298 | 0.31 | 0.283 | 0.302 | 0.296 | 0.458 | 0.276 | 0.342 | 0.268 | 0.261 | 0.246 | 0.275 | 0.238 | 0.233 | 0.227 | 0.258 | 0.23 | 0.225 | 0.241 | 0.27 | 0.244 | 0.223 | 0.242 | 0.2 | 0.246 | 0.25 | 0.246 | 0.25 | 0.259 | 0.269 | 0.265 | 0.306 | 0.277 | 0.289 | 0.256 | 0.25 | 0.293 | 0.275 | 0.27 |
| Total Other Income Expenses Net
| -0.001 | -1.757 | -1.632 | -1.589 | -1.597 | -1.771 | -1.672 | -1.451 | -1.652 | -1.666 | -1.581 | -1.565 | -1.539 | -1.495 | -1.432 | -1.271 | -1.466 | -1.567 | 0.476 | -2.974 | -1.582 | -1.616 | -1.428 | -1.329 | -1.558 | -1.599 | -1.531 | -0.638 | -1.849 | -2.386 | -1.715 | -1.535 | -1.706 | -1.412 | -1.556 | -0.845 | -1.369 | -1.335 | -1.242 | 0 | -2.104 | -1.926 | -1.884 | -1.825 | -2.07 | -0.161 | -0.439 | -0.51 | -3.681 | -15.372 | -17.296 | -14.52 | -16.306 | -15.48 | -20.084 | -15.854 | -18.176 | -15.394 | -15.604 | -14.572 | -15.064 | -14.514 | -14.892 | -14.39 | -13.36 | -13.462 | -12.906 | -13.804 | -11.848 | -12.204 | -11.814 | -16.54 | -12.274 | -12.362 | -12.546 | -11.464 | -11.916 | -11.328 | -11.602 | -11.576 | -11.632 | -11.438 | -11.91 | -10.83 | -12.294 | -12.57 | -12.618 | -12.43 | -12.586 | -12.446 | -11.83 | -11.394 | -11.342 | -11 | -9.612 | -9.54 | -9.428 | -9.618 | -9.15 | -10.4 | -9.2 | -9 | -8.6 | -10.2 | -8 | -7.6 | -7.2 | -6.8 | -6.8 | -6.4 | -6.4 | -6.6 | -5.8 | -5.8 | -5.4 |
| Income Before Tax
| 3.295 | 3.62 | 3.394 | 3.905 | 2.677 | 3.888 | 4.728 | 4.04 | 4.491 | 2.353 | 5.048 | 2.772 | 3.595 | 3.397 | 4.252 | 5.764 | 2.627 | 2.835 | 1.081 | 4.21 | 2.551 | 3.671 | 1.288 | 4.683 | 1.967 | 3.527 | 4.022 | 3.678 | 1.727 | 2.132 | 4.458 | 2.658 | 0.142 | 2.153 | 3.887 | 2.447 | 2.153 | 1.713 | 5.07 | 0.614 | 3.752 | 1.716 | 5.111 | 2.64 | 1.351 | 2.678 | 4.382 | 2.329 | 1.401 | 2.341 | 3.743 | 1.888 | 1.089 | 2.101 | 2.82 | 1.526 | 0.404 | 2.005 | 2.672 | 2.01 | 2.1 | 1.91 | 2.897 | 2.022 | 2.618 | 2.411 | 2.806 | 1.304 | 2.637 | 2.43 | 2.557 | -0.11 | 2.587 | 2.601 | 2.381 | 2.934 | 2.53 | 2.547 | 2.289 | 2.5 | 2.451 | 4.833 | 2.274 | 2.814 | 2.25 | 2.225 | 2.053 | 2.354 | 1.97 | 1.888 | 1.738 | 1.983 | 1.695 | 1.597 | 1.529 | 1.761 | 1.521 | 1.379 | 1.459 | 1.3 | 1.5 | 1.5 | 1.4 | 1.7 | 1.4 | 1.4 | 1.3 | 1.5 | 1.3 | 1.3 | 1.1 | 1.1 | 1.2 | 1.1 | 1 |
| Income Before Tax Ratio
| 0.173 | 0.17 | 0.159 | 0.189 | 0.192 | 0.271 | 0.305 | 0.297 | 0.311 | 0.178 | 0.368 | 0.235 | 0.277 | 0.267 | 0.318 | 0.464 | 0.21 | 0.235 | 0.087 | 0.341 | 0.2 | 0.29 | 0.097 | 0.384 | 0.155 | 0.268 | 0.276 | 0.295 | 0.138 | 0.175 | 0.319 | 0.231 | 0.013 | 0.214 | 0.315 | 0.251 | 0.218 | 0.17 | 0.408 | 0.062 | 0.389 | 0.17 | 0.4 | 0.286 | 0.142 | 0.273 | 0.355 | 0.254 | 0.147 | 0.233 | 0.302 | 0.206 | 0.118 | 0.213 | 0.219 | 0.161 | 0.043 | 0.207 | 0.255 | 0.216 | 0.218 | 0.208 | 0.28 | 0.219 | 0.282 | 0.264 | 0.303 | 0.159 | 0.308 | 0.285 | 0.302 | -0.013 | 0.297 | 0.296 | 0.275 | 0.339 | 0.298 | 0.31 | 0.283 | 0.302 | 0.296 | 0.458 | 0.276 | 0.342 | 0.268 | 0.261 | 0.246 | 0.275 | 0.238 | 0.233 | 0.227 | 0.258 | 0.23 | 0.225 | 0.241 | 0.27 | 0.244 | 0.223 | 0.242 | 0.2 | 0.246 | 0.25 | 0.246 | 0.25 | 0.259 | 0.269 | 0.265 | 0.306 | 0.277 | 0.289 | 0.256 | 0.25 | 0.293 | 0.275 | 0.27 |
| Income Tax Expense
| 0.576 | 0.648 | 0.601 | 0.682 | 0.426 | 0.639 | 0.82 | 0.516 | 0.801 | 0.354 | 0.923 | 0.468 | 0.559 | 0.536 | 0.721 | 1.064 | 0.333 | 0.572 | 0.079 | 0.712 | 0.414 | 0.592 | 0.095 | 0.827 | 0.221 | 0.551 | 0.656 | 2.78 | 0.074 | 0.391 | 1.241 | 0.634 | -0.216 | 0.447 | 1.055 | 0.549 | 0.511 | 0.303 | 1.446 | 0.191 | 1.01 | 0.372 | 1.547 | 0.754 | 0.29 | 0.736 | 1.159 | 0.725 | 0.294 | 0.622 | 1.121 | 0.527 | 0.203 | 0.546 | 0.787 | 0.228 | -0.017 | 0.534 | 0.766 | 0.512 | 0.4 | 0.514 | 0.846 | 0.475 | 0.733 | 0.68 | 0.841 | 0.301 | 0.804 | 0.744 | 0.782 | -0.126 | 0.77 | 0.775 | 0.642 | 0.955 | 0.794 | 0.814 | 0.719 | 0.606 | 0.781 | 1.581 | 0.708 | 0.964 | 0.66 | 0.652 | 0.593 | 0.693 | 0.56 | 0.535 | 0.486 | 0.57 | 0.475 | 0.443 | 0.422 | 0.503 | 0.422 | 0.388 | 0.407 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 |
| Net Income
| 2.719 | 2.972 | 2.793 | 3.223 | 2.251 | 3.249 | 3.908 | 3.524 | 3.69 | 1.999 | 4.125 | 2.304 | 3.036 | 2.861 | 3.531 | 4.7 | 2.294 | 2.263 | 1.002 | 3.498 | 2.137 | 3.079 | 1.193 | 3.856 | 1.746 | 2.976 | 3.366 | 0.898 | 1.653 | 1.741 | 3.217 | 2.024 | 0.358 | 1.706 | 2.832 | 1.898 | 1.642 | 1.41 | 3.624 | 0.423 | 2.742 | 1.344 | 3.564 | 1.886 | 1.061 | 1.942 | 3.223 | 1.604 | 1.107 | 1.719 | 2.622 | 1.361 | 0.886 | 1.555 | 2.033 | 1.298 | 0.421 | 1.471 | 1.906 | 1.498 | 1.7 | 1.396 | 2.051 | 1.547 | 1.885 | 1.731 | 1.965 | 1.003 | 1.833 | 1.686 | 1.775 | 0.016 | 1.817 | 1.826 | 1.739 | 1.979 | 1.736 | 1.733 | 1.57 | 1.894 | 1.67 | 3.252 | 1.566 | 1.85 | 1.59 | 1.573 | 1.46 | 1.661 | 1.41 | 1.353 | 1.252 | 1.413 | 1.22 | 1.154 | 1.107 | 1.258 | 1.099 | 0.991 | 1.052 | 1 | 1.1 | 1.1 | 1 | 1.2 | 1 | 1 | 0.9 | 1.1 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 |
| Net Income Ratio
| 0.143 | 0.139 | 0.131 | 0.156 | 0.161 | 0.227 | 0.252 | 0.259 | 0.255 | 0.152 | 0.301 | 0.195 | 0.234 | 0.225 | 0.264 | 0.379 | 0.183 | 0.188 | 0.081 | 0.283 | 0.168 | 0.243 | 0.09 | 0.316 | 0.138 | 0.226 | 0.231 | 0.072 | 0.132 | 0.143 | 0.23 | 0.176 | 0.034 | 0.169 | 0.23 | 0.195 | 0.166 | 0.14 | 0.292 | 0.042 | 0.284 | 0.133 | 0.279 | 0.204 | 0.112 | 0.198 | 0.261 | 0.175 | 0.116 | 0.171 | 0.212 | 0.149 | 0.096 | 0.158 | 0.158 | 0.137 | 0.044 | 0.152 | 0.182 | 0.161 | 0.176 | 0.152 | 0.198 | 0.168 | 0.203 | 0.189 | 0.212 | 0.122 | 0.214 | 0.198 | 0.21 | 0.002 | 0.208 | 0.208 | 0.201 | 0.228 | 0.205 | 0.211 | 0.194 | 0.229 | 0.202 | 0.308 | 0.19 | 0.225 | 0.189 | 0.185 | 0.175 | 0.194 | 0.171 | 0.167 | 0.164 | 0.184 | 0.166 | 0.163 | 0.175 | 0.193 | 0.176 | 0.16 | 0.174 | 0.154 | 0.18 | 0.183 | 0.175 | 0.176 | 0.185 | 0.192 | 0.184 | 0.224 | 0.191 | 0.2 | 0.186 | 0.182 | 0.195 | 0.2 | 0.189 |
| EPS
| 0.58 | 0.63 | 0.58 | 0.68 | 0.47 | 0.68 | 0.82 | 0.74 | 0.77 | 0.42 | 0.87 | 0.48 | 0.63 | 0.6 | 0.74 | 0.98 | 0.48 | 0.47 | 0.21 | 0.73 | 0.45 | 0.65 | 0.25 | 0.82 | 0.37 | 0.63 | 0.71 | 0.19 | 0.35 | 0.37 | 0.69 | 0.43 | 0.08 | 0.41 | 0.69 | 0.46 | 0.4 | 0.34 | 0.88 | 0.1 | 0.67 | 0.33 | 0.87 | 0.47 | 0.26 | 0.48 | 0.79 | 0.4 | 0.27 | 0.43 | 0.65 | 0.34 | 0.22 | 0.39 | 0.51 | 0.33 | 0.1 | 0.37 | 0.48 | 0.38 | 0.43 | 0.35 | 0.51 | 0.39 | 0.47 | 0.43 | 0.48 | 0.24 | 0.45 | 0.41 | 0.42 | 0.004 | 0.43 | 0.43 | 0.41 | 0.46 | 0.41 | 0.4 | 0.3 | 0.44 | 0.38 | 0.75 | 0.36 | 0.42 | 0.37 | 0.36 | 0.34 | 0.38 | 0.33 | 0.31 | 0.29 | 0.33 | 0.28 | 0.26 | 0.26 | 0.29 | 0.25 | 0.22 | 0.24 | 0.23 | 0.2 | 0.21 | 0.15 | 0.25 | 0.23 | 0.23 | 0.21 | 0.28 | 0.21 | 0.22 | 0.19 | 0.22 | 0.2 | 0.2 | 0.22 |
| EPS Diluted
| 0.58 | 0.63 | 0.58 | 0.68 | 0.47 | 0.68 | 0.82 | 0.74 | 0.77 | 0.42 | 0.87 | 0.48 | 0.63 | 0.6 | 0.74 | 0.98 | 0.48 | 0.47 | 0.21 | 0.73 | 0.45 | 0.65 | 0.25 | 0.82 | 0.37 | 0.63 | 0.71 | 0.19 | 0.35 | 0.37 | 0.69 | 0.43 | 0.08 | 0.41 | 0.69 | 0.46 | 0.4 | 0.34 | 0.88 | 0.1 | 0.67 | 0.33 | 0.87 | 0.47 | 0.26 | 0.48 | 0.79 | 0.4 | 0.27 | 0.43 | 0.65 | 0.34 | 0.22 | 0.39 | 0.51 | 0.32 | 0.1 | 0.37 | 0.48 | 0.38 | 0.43 | 0.35 | 0.51 | 0.39 | 0.47 | 0.43 | 0.48 | 0.24 | 0.45 | 0.41 | 0.42 | 0.004 | 0.43 | 0.43 | 0.41 | 0.46 | 0.41 | 0.4 | 0.3 | 0.44 | 0.38 | 0.75 | 0.36 | 0.42 | 0.37 | 0.36 | 0.34 | 0.38 | 0.33 | 0.31 | 0.29 | 0.33 | 0.28 | 0.26 | 0.26 | 0.29 | 0.25 | 0.22 | 0.24 | 0.23 | 0.2 | 0.21 | 0.15 | 0.25 | 0.23 | 0.23 | 0.21 | 0.28 | 0.21 | 0.22 | 0.19 | 0.22 | 0.2 | 0.2 | 0.22 |
| EBITDA
| 3.296 | 3.624 | 3.397 | 0 | 2.682 | 3.894 | 4.735 | 4.047 | 4.499 | 2.363 | 5.058 | 2.782 | 3.606 | 3.411 | 4.265 | 5.778 | 2.641 | 2.852 | 1.098 | 3.071 | 2.578 | 3.702 | 1.319 | 4.648 | 2 | 3.563 | 4.058 | 3.714 | 1.765 | 0 | 4.499 | 2.726 | 0.142 | 2.153 | 3.887 | 0 | 2.153 | 1.713 | 5.07 | 0 | 3.752 | 1.716 | 5.111 | 0 | 1.351 | 0 | 0 | 0 | 1.401 | 2.341 | 3.743 | 1.888 | 1.089 | 2.101 | 2.82 | 1.526 | 0.404 | 2.005 | 2.672 | 2.01 | 2.1 | 1.91 | 2.897 | 2.022 | 2.618 | 2.411 | 2.806 | 1.304 | 2.637 | 2.43 | 2.557 | -0.11 | 2.587 | 2.601 | 2.381 | 2.934 | 2.53 | 2.547 | 2.289 | 2.5 | 2.451 | 4.833 | 2.274 | 2.814 | 2.25 | 2.225 | 2.053 | 2.354 | 1.97 | 1.888 | 1.738 | 1.983 | 1.695 | 1.597 | 1.529 | 1.761 | 1.521 | 1.379 | 1.459 | 1.3 | 1.5 | 1.5 | 1.4 | 1.7 | 1.4 | 1.4 | 1.3 | 1.5 | 1.3 | 1.3 | 1.1 | 1.1 | 1.2 | 1.1 | 1 |
| EBITDA Ratio
| 0.173 | -0.008 | -0.007 | -0.007 | 0.192 | 0.272 | 0.439 | 0.358 | 0.359 | 0.179 | 0.369 | 0.236 | 0.278 | 0.268 | 0.319 | 0.465 | 0.211 | 0.237 | 0.088 | 0.351 | 0.202 | 0.293 | 0.1 | 0.386 | 0.158 | 0.27 | 0.278 | 0.298 | 0.141 | 0.178 | 0.322 | 0.237 | 0.013 | 0.214 | 0.315 | 0.251 | 0.218 | 0.17 | 0.408 | 0.062 | 0.389 | 0.17 | 0.4 | 0.286 | 0.142 | 0.273 | 0.355 | 0.254 | 0.147 | 0.233 | 0.302 | 0.206 | 0.118 | 0.213 | 0.219 | 0.161 | 0.043 | 0.207 | 0.255 | 0.216 | 0.218 | 0.208 | 0.28 | 0.219 | 0.282 | 0.264 | 0.303 | 0.159 | 0.308 | 0.285 | 0.302 | -0.013 | 0.297 | 0.296 | 0.275 | 0.339 | 0.298 | 0.31 | 0.283 | 0.302 | 0.296 | 0.458 | 0.276 | 0.342 | 0.268 | 0.261 | 0.246 | 0.275 | 0.238 | 0.233 | 0.227 | 0.258 | 0.23 | 0.225 | 0.241 | 0.27 | 0.244 | 0.223 | 0.242 | 0.2 | 0.246 | 0.25 | 0.246 | 0.25 | 0.259 | 0.269 | 0.265 | 0.306 | 0.277 | 0.289 | 0.256 | 0.25 | 0.293 | 0.275 | 0.27 |