Ohio Valley Banc Corp.
NASDAQ:OVBC
24.18 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -5.765 | 2.972 | 2.793 | 3.223 | 2.251 | 0.544 | 3.908 | 3.524 | 3.69 | 1.999 | 4.125 | 2.304 | 3.036 | 2.861 | 3.531 | 4.7 | 2.294 | 2.263 | 1.002 | 3.498 | 2.137 | 3.079 | 1.193 | 3.856 | 1.746 | 2.976 | 3.366 | 0.898 | 1.653 | 1.741 | 3.217 | 2.024 | 0.358 | 1.706 | 2.832 | 1.898 | 1.642 | 1.41 | 3.624 | 0.423 | 2.742 | 1.344 | 3.564 | 1.886 | 1.061 | 1.942 | 3.223 | 1.604 | 1.107 | 1.719 | 2.622 | 1.361 | 0.886 | 1.555 | 2.033 | 1.298 | 0.421 | 1.471 | 1.906 | 1.498 | 1.7 | 1.396 | 2.051 | 1.547 | 1.885 | 1.731 | 1.965 | 1.003 | 1.833 | 1.686 | 1.775 | 0.016 | 1.817 | 1.826 | 1.739 | 1.979 | 1.735 | 1.733 | 1.57 | 1.894 | 1.67 | 3.251 | 1.566 | 1.85 | 1.59 | 1.572 | 1.46 | 1.661 | 1.409 | 1.353 | 1.252 | 1.413 | 1.221 | 1.154 | 1.107 | 1.258 | 1.099 | 0.991 | 1.052 | 1 | 1.1 | 1.2 | 1 | 1.2 | 1 | 1 | 0.9 | 1.1 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.8 | 0.7 |
Depreciation & Amortization
| -0.007 | 0.004 | 0.003 | 0.003 | 0.005 | 0.006 | 0.007 | 0.007 | 0.008 | 0.01 | 0.01 | 0.01 | 0.011 | 0.014 | 0.013 | 1.481 | 0.014 | 0.017 | 0.017 | 1.368 | 0.027 | 0.031 | 0.031 | 1.226 | 0.033 | 0.036 | 0.036 | 1.384 | 0.038 | 0.041 | 0.041 | 1.273 | 0 | 0 | 0 | 0.965 | 0 | 0 | 0 | 0.872 | 0 | 0 | 0 | 0.945 | 0 | 0 | 0 | 1.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -0.745 | 0 | 0 | 0 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0.575 | 0 | 0 | 0 | 0.58 | 0 | 0 | 0 | 0.614 | 0 | 0 | 0 | 0.828 | 0 | 0 | 0 | 0.795 | 0 | 0 | 0 | 0.678 | 0 | 0 | 0 | 0.575 | 0 | 0 | 0 | 0.674 | 0 | 0 | 0 | 0.651 | 0 | 0 | 0 | 0.713 | 0 | 0 | 0 | 0.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 6.55 | 0 | 0 | 0 | -0.417 | 0 | 2.547 | 0 | -0.519 | 1.664 | 7.386 | -33.858 | 23.008 | 48.746 | 39.832 | 63.991 | 14.24 | -26.411 | 6.316 | -6.28 | 4.625 | 0.125 | 3.404 | -65.908 | 65.869 | 12.643 | 36.113 | -55.603 | 75.034 | -7.952 | 125.065 | -63.275 | 91.333 | -14.703 | 5.525 | -62.459 | 84.547 | -2.825 | 18.351 | -58.688 | 73.11 | 5.147 | -3.657 | -73.351 | 61.263 | -17.884 | -14.475 | -56.493 | 44.476 | -21.181 | 0.989 | -44.792 | 17.668 | -6.551 | 22.347 | -11.006 | 27.57 | -0.169 | -7.458 | -6.021 | 36.497 | -0.224 | -12.125 | -1.433 | 12.829 | -4.533 | 16.061 | -7.729 | 4.772 | -8.87 | 14.847 | 28.686 | -21.038 | 32.626 | 24.796 | 1.429 | -35.655 | -3.627 | 12.853 | 28.976 | -13.089 | 4.208 | 3.695 | -2.978 | 5.218 | 544.423 | 1.126 | 1.175 | 9.534 | 0.363 | 0.936 | 0.674 | 0.58 | 1.446 | -491.985 | 24.897 | 22.519 | 3.2 | 496.3 | -9.7 | 13.7 | -21.6 | 10.7 | 14.5 | -25.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -0.494 | 0 | 0 | 0 | -0.417 | 0 | 0 | 0 | 0.624 | 0 | 0 | 0 | -0.755 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | -0.135 | 0 | 0 | 0 | -0.188 | 0 | 0 | 0 | -0.496 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0.156 | 0 | 0 | 0 | 0.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 7.044 | 0 | 0 | 0 | -0.068 | 0 | 0 | 0 | -1.143 | 1.664 | 7.386 | -33.858 | 23.008 | 48.746 | 39.832 | 63.991 | 14.24 | -26.411 | 6.316 | -6.28 | 4.625 | 0.125 | 3.404 | -65.908 | 65.869 | 12.643 | 36.113 | -55.603 | 75.034 | -7.952 | 125.065 | -63.275 | 91.333 | -14.703 | 5.525 | -62.459 | 84.547 | -2.825 | 18.351 | -58.688 | 73.11 | 5.147 | -3.657 | -73.351 | 61.263 | -17.884 | -14.475 | -56.493 | 44.476 | -21.181 | 0.989 | -44.792 | 17.668 | -6.551 | 22.347 | -11.006 | 27.57 | -0.169 | -7.458 | -6.021 | 36.497 | -0.224 | -12.125 | -1.433 | 12.829 | -4.533 | 16.061 | -7.729 | 4.772 | -8.87 | 14.847 | 28.686 | -21.038 | 32.626 | 24.796 | 1.429 | -35.655 | -3.627 | 12.853 | 28.976 | -13.089 | 4.208 | 3.695 | -2.978 | 5.218 | 544.423 | 1.126 | 1.175 | 9.534 | 0.363 | 0.936 | 0.674 | 0.58 | 1.446 | -491.985 | 24.897 | 22.519 | 3.2 | 496.3 | -9.7 | 13.7 | -21.6 | 0 | 14.5 | -25.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 11.371 | 1.204 | -1.862 | -2.557 | 3.715 | 3.401 | 0.31 | 1.784 | 1.421 | -2.009 | -1.572 | 2.753 | -0.692 | -6.86 | 31.012 | -22.747 | -48.391 | -39.033 | -63.174 | -12.556 | 28.823 | -5.731 | 6.445 | -3.579 | 2.035 | -2.715 | 68.21 | -58.197 | -13.348 | -37.013 | 56.523 | -73.453 | 10.179 | -124.939 | 65.787 | -91.418 | 16.886 | -14.913 | 71.573 | -83.708 | 3.896 | -18.794 | 60.829 | -72.544 | -2.714 | 4.168 | 74.887 | -61.313 | 19.938 | 14.654 | 58.089 | -43.444 | 24.177 | 1.187 | 48.935 | -15.995 | 10.187 | -22.183 | 12.766 | -35.415 | 4.633 | 8.472 | 6.671 | -36.557 | 1.81 | 12.116 | 2.137 | -12.68 | 7.664 | -14.271 | 7.647 | -2.501 | 9.447 | -12.108 | -27.534 | 20.933 | -31.744 | -22.887 | -0.601 | 30.109 | 5.422 | -8.087 | -27.811 | 17.484 | -2.19 | -4.347 | 3.968 | -4.518 | -542.183 | -0.407 | 0.059 | -10.16 | 1.577 | 0.331 | 0.637 | -3.335 | 0.301 | 494.138 | -24.326 | -24.319 | -2 | -494.6 | 10.6 | -12.9 | 22.6 | -9.4 | -13.9 | 25.4 | -0.7 | 1.1 | 1.1 | -0.8 | 0.9 | 1.1 | 0 |
Operating Cash Flow
| 5.599 | 4.18 | 0.928 | 6.599 | 5.971 | 3.951 | 4.225 | 5.761 | 5.119 | 2.547 | 2.563 | 5.057 | 4.008 | 3.387 | 0.685 | 4.961 | 2.649 | 3.062 | 1.819 | 5.182 | 4.549 | 3.664 | 1.358 | 4.902 | 3.906 | 3.665 | 5.668 | 8.57 | 0.948 | 0.841 | 4.137 | 3.605 | 2.585 | 1.832 | 5.344 | 1.813 | 3.825 | -7.978 | 12.738 | 1.262 | 3.813 | 0.901 | 5.705 | 2.452 | 3.494 | 2.453 | 4.759 | 1.554 | 3.161 | 1.898 | 4.218 | 2.393 | 3.882 | 3.731 | 6.176 | 2.971 | 4.057 | 1.635 | 3.666 | -6.347 | 6.164 | 2.41 | 2.701 | 1.487 | 3.471 | 1.722 | 2.669 | 1.152 | 4.964 | 3.476 | 1.693 | 2.287 | 2.394 | 4.565 | 2.891 | 1.874 | 2.617 | 3.642 | 2.398 | -3.652 | 3.465 | 8.017 | 2.731 | 6.245 | 3.608 | 0.92 | 2.45 | 2.361 | 3.649 | 2.072 | 2.486 | 0.787 | 3.161 | 2.421 | 2.418 | -1.497 | 2.846 | 3.144 | 1.623 | -0.8 | 2.3 | 2.9 | 1.9 | 2 | 2 | 2.3 | 1.5 | 1.3 | 0.2 | 2 | 1.9 | 0.8 | 1.8 | 1.9 | 0.7 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.183 | -0.323 | -0.694 | -0.705 | -0.562 | -0.992 | -0.43 | -0.326 | -0.714 | -0.746 | -0.202 | -0.288 | -0.401 | -0.213 | -0.183 | -0.349 | -0.273 | -0.779 | -2.049 | -1.404 | -1.411 | -2.171 | -1.246 | -1.288 | -0.462 | -0.502 | -0.473 | -0.48 | -0.25 | -0.038 | -0.959 | -1.05 | -0.195 | -0.217 | -0.221 | -0.532 | -0.22 | -0.881 | -0.317 | -0.195 | -0.007 | -0.131 | -0.652 | -0.223 | -0.77 | -0.072 | -0.087 | -0.069 | -0.141 | -0.103 | -0.124 | -0.155 | 0.049 | -0.159 | -0.184 | -0.05 | -0.16 | -0.245 | -0.218 | 0.065 | -0.139 | -0.32 | -0.577 | 0 | -0.283 | -0.365 | -0.111 | 0 | -0.417 | -0.152 | -0.292 | 0 | -0.953 | -1.15 | -0.255 | -0.165 | -0.009 | -0.11 | -0.389 | -0.214 | -0.192 | -0.31 | -0.239 | -0.513 | -0.618 | -0.572 | -0.278 | -55.04 | -0.357 | -0.122 | -0.034 | -0.172 | -0.103 | -0.123 | -0.241 | -0.09 | -0.031 | -0.122 | -0.601 | -0.2 | -1.5 | -0.5 | -0.5 | -0.3 | -0.6 | -0.4 | -0.7 | -0.8 | 0 | -0.3 | -0.8 | -0.8 | -0.1 | -0.2 | -0.2 |
Acquisitions Net
| 0 | 0 | 0 | 0.219 | 0 | -43.277 | 0 | 0 | 0.42 | 0.2 | 0 | 14.805 | 2.087 | -16.7 | 17.647 | 4.567 | -22.939 | -56.073 | -3.72 | 8.371 | -5.856 | 0 | 0 | 4.613 | -1.427 | -14.314 | 0.902 | 0 | -22.205 | -19.52 | -4.706 | 0.084 | -4.872 | -17.524 | -0.059 | -1.884 | 0 | -0.328 | 0.094 | -7.444 | -0.471 | -13.854 | -8.337 | -1.522 | -4.823 | -0.215 | 6.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.447 | 7.79 | -2.939 | -0.958 | 7.37 | 8.774 | 4.789 | -46.46 | 0 | 0 | 0.365 | 0.111 | 0 | 0.417 | 0.152 | 0.292 | 0 | 0.953 | 1.15 | 0.255 | 0.165 | 0.009 | 0.11 | 0.389 | 0.214 | 0.192 | 0.31 | 0.239 | 0.513 | 0.618 | 0.572 | 0.278 | 55.04 | 0.357 | 0.122 | 0.034 | 0.172 | 0.103 | 0.123 | 0.241 | 0.09 | 0.031 | 0.122 | 0.601 | 0.2 | 1.5 | 0.5 | 0.5 | 0.3 | 0.6 | 0 | 0 | 0.8 | 0 | 0.3 | 0.8 | 0.8 | 0.1 | 0.2 | 0.2 |
Purchases Of Investments
| -108.92 | -9.803 | -9.554 | -10.505 | 0 | -0.586 | 0 | -11.647 | -5.519 | -19.688 | -29.967 | -64.106 | -10.177 | -55.642 | -31.762 | -15.999 | -5.112 | -10.485 | -10.287 | 0.001 | -10.092 | 0 | -10.035 | -0.001 | -9.877 | -3.958 | -9.921 | 0 | -8.095 | -7.072 | -10.399 | -0.9 | -10.194 | -10.61 | -0.08 | -8.101 | -8.116 | -9.356 | -8.304 | -8.036 | -0.275 | -0.446 | -8.205 | 19.796 | -4.477 | -1.877 | -13.442 | 0.769 | -18.891 | -13.764 | -14.485 | -16.838 | -0.703 | -16.406 | -11.128 | -18.857 | -24.808 | -17.245 | -17.23 | -10.244 | -11.554 | -21.056 | -8.538 | -10.732 | 0 | -7.116 | -6.004 | -12.321 | -1.4 | -3.936 | -1.501 | -4.648 | -3.979 | -4.898 | -4.007 | -7.253 | -2.935 | -7.992 | -3.037 | -12.726 | -5.952 | -9.065 | -3.068 | -17.207 | -6.856 | -13.802 | -8.261 | -16.51 | -10.036 | -15.397 | -3.813 | -12.897 | -7.95 | -4.142 | -2 | -2.473 | -2.24 | -3.881 | -3.205 | -3 | -5.2 | -4.8 | -1.8 | -3.1 | -8.4 | 0 | 0 | -6.5 | -10.7 | -2.2 | -4.8 | -1.9 | -3.5 | -3.8 | -0.3 |
Sales Maturities Of Investments
| 6.955 | 9.403 | 9.175 | 11.833 | 4.775 | 4.778 | 6.799 | 16.245 | 5.979 | 10.505 | 6.802 | 58.267 | 10.084 | 9.347 | 14.969 | 15.176 | 9.448 | 7.699 | 6.525 | 7.507 | 5.696 | 6.654 | 4.096 | 5.205 | 4.66 | 8.813 | 4.172 | 4.604 | 4.612 | 8.443 | 4.149 | 6.644 | 5.25 | 4.782 | 5.004 | 4.996 | 6.045 | 14.097 | 3.979 | 3.902 | 4.442 | 3.949 | 3.852 | 4.316 | 6.714 | 7.02 | 8.34 | 8.226 | 8.939 | 11.082 | 7.662 | 14.799 | 15.721 | 8.265 | 5.857 | 14.486 | 15.5 | 18.943 | 20.292 | 17.246 | 8.593 | 12.277 | 4.841 | 6.844 | 2.017 | 6.29 | 11.538 | 4.508 | 1.792 | 2.116 | 1.562 | 4.071 | 1.876 | 1.951 | 4.717 | 3.539 | 5.672 | 6.933 | 5.729 | 9.484 | 6.527 | 10.057 | 6.521 | 11.351 | 11.401 | 7.375 | 14.791 | 5.481 | 5.27 | 11.212 | 10.533 | 6.58 | 4.143 | 8.127 | 9.358 | 3.98 | 1.673 | 1.323 | 2.401 | 5.2 | 4.5 | 1.7 | 2.4 | 4.3 | 7 | 5.2 | 6.8 | 6.2 | 5.7 | 2 | 5 | 5.8 | 4.6 | 5.7 | 9.4 |
Other Investing Activites
| -9.713 | -50.292 | 0.074 | 0.108 | -12.471 | -0.111 | -18.659 | -29.341 | 14.161 | -59.221 | 19.667 | 0.172 | 0.12 | -0.429 | 0.049 | 0.102 | 0.182 | -4.466 | 0.147 | -0.501 | 0.071 | 4.954 | -4.717 | 0.322 | 0.19 | 0.271 | 0.349 | 4.995 | 3.744 | 0.193 | 0.804 | -14.87 | 0.208 | 0.181 | 0.205 | -3.029 | 6.432 | 0.227 | 0.26 | 0.473 | 0.241 | 0.045 | 1.262 | -10.221 | 0.14 | 0.65 | 1.521 | 2.466 | 2.373 | 8.452 | 23.969 | 13.78 | 7.18 | 5.542 | 5.886 | -1.142 | 0.216 | 0.351 | 0.289 | 0.646 | 0.424 | 0.657 | 0.053 | -4.785 | 10.28 | -11.215 | 3.147 | -8.642 | -4.415 | 3.33 | -6.597 | 0.885 | -5.821 | 1.411 | -9.688 | -10.819 | -14.886 | -5.134 | 9.889 | 4.334 | -11.162 | -8.39 | -11.444 | -12.841 | -11.493 | 1.467 | -0.222 | -0.849 | -17.436 | -27.385 | -10.593 | -14.963 | -25.967 | -21.345 | -3.971 | -6.679 | -10.774 | -11.683 | -11.328 | -14.6 | -19.2 | -13.4 | -21.5 | -23.7 | -22.8 | -22 | -8.5 | -7.7 | -1.1 | -5 | -5.3 | -10.9 | -10.5 | -11.8 | -11.3 |
Investing Cash Flow
| -111.861 | -51.015 | -19.26 | 0.95 | -8.258 | -40.188 | -12.29 | -25.069 | 14.327 | -68.95 | -3.7 | 8.85 | 1.713 | -63.637 | 0.72 | 3.497 | -18.694 | -64.104 | -9.384 | 13.974 | -11.592 | 9.437 | -11.902 | 8.851 | -6.916 | -9.69 | -4.971 | 9.119 | -22.194 | -17.994 | -11.111 | -10.092 | -9.803 | -23.388 | 4.849 | -8.55 | 4.141 | 3.759 | -4.288 | -11.3 | 3.93 | -10.437 | -12.08 | -6.128 | -3.216 | 5.506 | 2.892 | 11.392 | -7.72 | 5.667 | 17.022 | 11.586 | 22.247 | -2.758 | 0.431 | -3.116 | -1.462 | -1.135 | 2.175 | 15.083 | 6.098 | -3.653 | -50.681 | -8.673 | 12.014 | -12.041 | 8.681 | -16.455 | -4.023 | 1.51 | -6.536 | 0.308 | -7.924 | -1.536 | -8.978 | -14.533 | -12.149 | -6.193 | 12.581 | 1.092 | -10.587 | -7.398 | -7.991 | -18.697 | -6.948 | -4.96 | 6.308 | -11.878 | -22.202 | -31.57 | -3.873 | -21.28 | -29.774 | -17.36 | 3.387 | -5.172 | -11.341 | -14.241 | -12.132 | -12.4 | -19.9 | -16.5 | -20.9 | -22.5 | -24.2 | -17.2 | -2.4 | -8 | -6.1 | -5.2 | -5.1 | -7 | -9.4 | -9.9 | -2.2 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.169 | -1.204 | -1.386 | -1.158 | 18.847 | 9.574 | -0.633 | -0.14 | -0.398 | -0.445 | -0.685 | -3.671 | -1.019 | -1.927 | -1.172 | -1.098 | -0.788 | -2.08 | -1.532 | -0.806 | -1.884 | -0.896 | -2.136 | -0.802 | -0.921 | -1.16 | 6.654 | -0.714 | -3.873 | 1.37 | 2.2 | 1.42 | 4.253 | 3.279 | 4.187 | -0.328 | -0.693 | -0.326 | -0.324 | 0.835 | 2.236 | 1.74 | 1.413 | -0.238 | -0.778 | 5.311 | -4.832 | -5.813 | 0.009 | -0.004 | -0.203 | -1.17 | -3.246 | 0.194 | -3.225 | -9.808 | 7.422 | -10.096 | -2.484 | 1.27 | -4.033 | -5.676 | -25.626 | 6.55 | -0.782 | -7.195 | -5.121 | 11.826 | -0.82 | 20.443 | -10.159 | -0.319 | -3.619 | -2.796 | -12.407 | -0.101 | -6.041 | 8.587 | -13.505 | 6.228 | 10.925 | -8.53 | -17.9 | 16.065 | -12.628 | 11.136 | -17.48 | 19.524 | 2.553 | 3.117 | -8.338 | 19.765 | 11.108 | 15.049 | 2.241 | 10.523 | -0.914 | 5.402 | -6.063 | 3.8 | -6.5 | 16.1 | -20.2 | 18.3 | 9.7 | 9.2 | 5.3 | -1 | -1.8 | 5.6 | -0.6 | 7.7 | 2.9 | 0.2 | 1.7 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.349 | 0.345 | 0.338 | 0.375 | 0.276 | 0.281 | 0.355 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -1.931 | 0 | 0 | -0.082 | 0 | 0 | 0 | 0 | 0 | 0 | -0.496 | -0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.036 | -1.055 | -1.05 | -1.051 | -1.051 | -1.767 | -1.002 | -1.003 | -1.001 | -1.718 | -0.998 | -1.002 | -1.005 | -1.006 | -1.005 | -1.006 | -1.006 | -1.005 | -1.005 | -1.004 | -1.001 | -1 | -0.995 | -0.994 | -0.994 | -0.992 | -0.987 | -0.985 | -0.984 | -0.983 | -0.98 | -0.98 | -0.87 | -0.87 | -0.865 | -0.864 | -0.865 | -1.071 | -0.865 | -0.858 | -0.861 | -0.861 | -0.861 | -0.853 | -0.853 | -0.853 | -0.406 | -1.694 | -0.846 | -1.008 | -0.845 | -0.84 | -0.84 | -0.84 | -0.84 | -0.837 | -0.837 | -0.837 | -0.836 | -0.796 | -0.797 | -0.797 | -0.796 | -0.757 | -0.761 | -0.769 | -0.774 | -0.735 | -0.738 | -0.751 | -0.714 | -0.717 | -0.719 | -0.721 | -0.68 | -0.683 | -0.684 | -0.686 | -0.652 | -1.313 | -0.658 | -0.658 | -0.63 | -0.627 | -0.627 | -0.625 | -0.589 | -0.586 | -0.587 | -0.588 | -0.554 | -1.102 | -0.553 | -0.555 | -0.523 | -0.524 | -0.527 | -0.527 | -0.496 | -0.5 | -0.5 | -0.5 | -0.4 | -0.4 | -0.4 | -0.3 | -0.4 | -0.4 | -0.3 | -0.4 | -0.3 | -0.3 | -0.4 | -0.3 | -0.3 |
Other Financing Activities
| 82.992 | 27.713 | 21.702 | 31.596 | 18.968 | -4.623 | 53.558 | -46.67 | 0.971 | -1.064 | 14.51 | 8.232 | 6.127 | 12.003 | 38.889 | 48.395 | 33.142 | 65.707 | 24.417 | -35.801 | 9.799 | -14.194 | 15.017 | -6.172 | 6.853 | -73.149 | 63.225 | 8.181 | 41.019 | -59.665 | 77.505 | -15.672 | 8.253 | -62.69 | 80.259 | -10.701 | 5.672 | -58.12 | 77.578 | 1.362 | 7.914 | -64.303 | 73.083 | 0.214 | -5.724 | -87.815 | 67.308 | -21.635 | -6.48 | -52.934 | 48.227 | -19.628 | -10.72 | -38.463 | 23.809 | 7.192 | 24.087 | -3.024 | 25.348 | -4.239 | -5.277 | 7.328 | 65.042 | -1.638 | -14.199 | 7.257 | 11.915 | -6.914 | 15.017 | -27.316 | 14.453 | -5.25 | 20.433 | -1.98 | 17.717 | 17.968 | 15.632 | -4.602 | -1.578 | -4.548 | 0.043 | 9.572 | 22.577 | -6.14 | 10.561 | -8.855 | 14.539 | -17.73 | 25.714 | 9.425 | 24.134 | -0.337 | 27.292 | -8.658 | 5.193 | -3.102 | 12.452 | -6.758 | 24.448 | 8.2 | 25.2 | 4.5 | 40.2 | 6.6 | 5.3 | 2.4 | 7 | -0.6 | 10.3 | -5.9 | 12.2 | -2.2 | 8 | -2.7 | 5.6 |
Financing Cash Flow
| 80.787 | 25.454 | 19.266 | 29.387 | 36.682 | 3.184 | 51.923 | -47.813 | -0.429 | -3.227 | 12.827 | 3.063 | 4.103 | 9.07 | 36.712 | 46.291 | 31.348 | 62.622 | 21.88 | -37.262 | 7.259 | -15.752 | 12.261 | -7.692 | 4.938 | -74.946 | 68.892 | 6.482 | 36.162 | -59.278 | 78.725 | -15.232 | 11.636 | -60.281 | 83.581 | -11.893 | 4.114 | -59.517 | 76.389 | 1.339 | 9.289 | -63.424 | 73.635 | -0.877 | -7.355 | -83.357 | 62.07 | -29.142 | -7.317 | -53.946 | 47.234 | -21.638 | -14.806 | -39.109 | 19.744 | -3.453 | 30.672 | -13.957 | 22.028 | -3.765 | -10.107 | 0.855 | 38.62 | 4.155 | -16.637 | -1.495 | 5.434 | 3.641 | 12.428 | -8.733 | 3.012 | -6.855 | 15.485 | -5.531 | 4.043 | 16.911 | 8.625 | 3.299 | -15.735 | -0.485 | 9.804 | 0.423 | 3.107 | 9.404 | -2.541 | 1.809 | -3.296 | 1.076 | 27.676 | 11.793 | 15.573 | 18.363 | 37.509 | 5.681 | 6.406 | 6.961 | 10.283 | -2.627 | 17.722 | 11.8 | 26 | 12.1 | 19.9 | 24.5 | 14.9 | 11.8 | 12.2 | -1.6 | 8.5 | -0.4 | 11.6 | 5.4 | 10.8 | -2.5 | 7.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -128.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0.1 | 0 | 20.5 | 22.2 | 14.9 | 0.9 | 6.7 | 5.9 | 3.2 | 3.2 | 6.2 | 7.6 | 8 | 1.5 |
Net Change In Cash
| -25.475 | -21.381 | 0.934 | 36.936 | 34.395 | -33.053 | 43.858 | -67.121 | 19.017 | -69.63 | 11.69 | 16.97 | 9.824 | -51.18 | 38.117 | 54.749 | 15.303 | 1.58 | 14.315 | -18.106 | 0.216 | -2.651 | 1.717 | 6.061 | 1.928 | -80.971 | 69.589 | 24.171 | 14.916 | -76.431 | 71.751 | -21.719 | 4.418 | -81.837 | 93.774 | -18.63 | 12.08 | -63.736 | 84.839 | -8.699 | 17.032 | -72.96 | 67.26 | -4.553 | -7.077 | -75.398 | 69.721 | -16.196 | -11.876 | -46.381 | 68.474 | -7.659 | 11.323 | -38.136 | 26.351 | -3.598 | 33.267 | -13.457 | 27.869 | 5.582 | 2.155 | -0.388 | -9.36 | -3.031 | -1.152 | -11.814 | 16.784 | -11.662 | 13.369 | -3.747 | -1.831 | -4.26 | 9.955 | -2.502 | -2.044 | 4.252 | -0.907 | 0.748 | -0.756 | -3.045 | 2.682 | 1.042 | -2.153 | -3.048 | -5.881 | -2.231 | 5.462 | -8.441 | 9.123 | -17.705 | 14.186 | -2.13 | 10.896 | -9.258 | 12.211 | 0.292 | 1.788 | -13.724 | 7.213 | -1.6 | 8.4 | -1.4 | 0.9 | 24.5 | 14.9 | 11.8 | 12.2 | -1.6 | 8.5 | -0.4 | 11.6 | 5.4 | 10.8 | -2.5 | 7.1 |
Cash At End Of Period
| 82.204 | 107.679 | 129.06 | 128.126 | 91.19 | 56.795 | 89.848 | 45.99 | 113.111 | 94.094 | 163.724 | 152.034 | 135.064 | 125.24 | 176.42 | 138.303 | 83.554 | 68.251 | 66.671 | 52.356 | 70.462 | 70.246 | 72.897 | 71.18 | 65.119 | 63.191 | 144.162 | 74.573 | 50.402 | 35.486 | 111.917 | 40.166 | 61.885 | 57.467 | 139.304 | 45.53 | 64.16 | 52.08 | 115.816 | 30.977 | 39.676 | 22.644 | 95.604 | 28.344 | 32.897 | 39.974 | 115.372 | 45.651 | 61.847 | 73.723 | 120.104 | 51.63 | 59.289 | 47.966 | 86.102 | 59.751 | 63.349 | 30.082 | 43.539 | 15.67 | 10.088 | 7.933 | 8.321 | 17.681 | 20.712 | 21.864 | 33.678 | 16.894 | 28.556 | 15.187 | 18.934 | 20.765 | 25.025 | 15.07 | 17.572 | 19.616 | 15.364 | 16.271 | 15.523 | 16.279 | 19.324 | 16.642 | 15.6 | 17.753 | 20.801 | 26.682 | 28.913 | 23.451 | 31.892 | 22.769 | 40.474 | 26.288 | 28.418 | 17.522 | 26.78 | 14.569 | 14.277 | 12.489 | 26.213 | 19 | 20.6 | 12.2 | 13.6 | 24.5 | 14.9 | 11.8 | 20 | 7.8 | 8.5 | -0.4 | 20.3 | 5.4 | 10.8 | -2.5 | 18.3 |