Ohio Valley Banc Corp.
NASDAQ:OVBC
24.18 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 82.204 | 107.679 | 129.06 | 128.126 | 91.19 | 57.04 | 90.583 | 47.852 | 114.979 | 95.967 | 165.848 | 154.363 | 137.564 | 127.495 | 178.675 | 140.803 | 86.299 | 70.574 | 69.031 | 54.716 | 72.822 | 72.361 | 74.962 | 73.245 | 67.429 | 65.011 | 145.982 | 76.393 | 52.222 | 37.306 | 113.342 | 41.836 | 63.555 | 59.182 | 140.774 | 47.245 | 65.875 | 53.06 | 116.796 | 31.957 | 39.676 | 22.644 | 95.604 | 28.344 | 32.897 | 39.974 | 115.372 | 45.651 | 61.847 | 73.723 | 120.104 | 51.63 | 59.289 | 47.966 | 86.102 | 59.751 | 63.349 | 30.082 | 43.539 | 15.67 | 22.922 | 45.539 | 51.138 | 17.261 | 28.124 | 36.132 | 18.453 | 16.217 | 17.42 | 14.891 | 18.384 | 19.473 | 15.64 | 15.58 | 18.087 | 19.026 | 15.856 | 16.802 | 16.039 | 16.804 | 14.775 | 16.772 | 16.457 | 18.612 | 17.178 | 18.624 | 17.075 | 20.331 | 21.087 | 17.936 | 17.665 | 18.552 | 14.639 | 14.724 | 14.348 | 15.385 | 15.377 | 12.88 | 13.881 | 19.8 | 15.1 | 12.8 | 12 | 13.5 | 8.8 | 16 | 19.3 | 7.9 | 16.2 | 13.5 | 17.2 | 8.8 | 9.6 | 6.5 | 16.9 |
Short Term Investments
| 271.187 | 162.749 | 162.186 | 162.258 | 166.842 | 174.508 | 179.753 | 184.074 | 184.844 | 193.617 | 189.605 | 177 | 173.448 | 172.555 | 126.394 | 112.322 | 110.349 | 114.987 | 112.191 | 105.318 | 111.242 | 107.053 | 110.281 | 102.164 | 104.877 | 100.165 | 105.457 | 101.125 | 106.545 | 102.697 | 103.172 | 96.49 | 104.86 | 94.406 | 87.979 | 91.651 | 87.891 | 84.963 | 89.974 | 85.236 | 80.748 | 85.57 | 88.858 | 84.068 | 88.85 | 89.949 | 99.515 | 94.965 | 103.489 | 93.758 | 91.13 | 0 | 86.041 | 100.703 | 91.708 | 0 | 83.43 | 77.117 | 80.874 | 0 | 92.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 289.928 | 107.679 | 129.06 | 128.126 | 258.032 | 231.548 | 270.336 | 231.926 | 299.823 | 289.584 | 355.453 | 331.363 | 311.012 | 300.05 | 305.069 | 253.125 | 196.648 | 185.561 | 181.222 | 160.034 | 184.064 | 179.414 | 185.243 | 175.409 | 172.306 | 165.176 | 251.439 | 177.518 | 158.767 | 140.003 | 216.514 | 138.326 | 168.415 | 153.588 | 228.753 | 138.896 | 153.766 | 138.023 | 206.77 | 117.193 | 121.404 | 108.214 | 184.462 | 112.412 | 121.747 | 129.923 | 214.887 | 140.616 | 61.847 | 73.723 | 120.104 | 51.63 | 59.289 | 47.966 | 86.102 | 59.751 | 63.349 | 30.082 | 43.539 | 15.67 | 22.922 | 45.539 | 51.138 | 17.261 | 28.124 | 36.132 | 18.453 | 16.217 | 17.42 | 14.891 | 18.384 | 19.473 | 15.64 | 15.58 | 18.087 | 19.026 | 15.856 | 16.802 | 16.039 | 16.804 | 14.775 | 16.772 | 16.457 | 18.612 | 17.178 | 18.624 | 17.075 | 20.331 | 21.087 | 17.936 | 17.665 | 18.552 | 14.639 | 14.724 | 14.348 | 15.385 | 15.377 | 12.88 | 13.881 | 19.8 | 15.1 | 12.8 | 12 | 13.5 | 8.8 | 16 | 19.3 | 7.9 | 16.2 | 13.5 | 17.2 | 8.8 | 9.6 | 6.5 | 16.9 |
Net Receivables
| 4.841 | 4.3 | 4.338 | 0 | 3.743 | 0 | 3.225 | 0 | 3.053 | 2.94 | 2.811 | 0 | 3.118 | 2.987 | 3.257 | 3.319 | 3.779 | 3.537 | 2.65 | 2.564 | 2.733 | 2.72 | 2.808 | 2.638 | 2.862 | 2.548 | 2.552 | 2.503 | 2.532 | 2.264 | 2.299 | 2.315 | 2.247 | 1.853 | 1.778 | 1.819 | 1.896 | 1.799 | 1.897 | 1.806 | 1.991 | 1.839 | 1.933 | 1.901 | 2.051 | 2.044 | 2.033 | 2.057 | 2.396 | 2.371 | 2.417 | 2.872 | 2.508 | 2.611 | 2.792 | 2.704 | 2.981 | 2.951 | 2.867 | 2.896 | 3.17 | 2.757 | 3.012 | 3.172 | 3.326 | 3.078 | 3.45 | 3.254 | 3.288 | 3.355 | 0 | 0 | 3.383 | 0 | 0 | 2.819 | 2.832 | 2.724 | 2.791 | 2.643 | 2.769 | 2.732 | 3.046 | 2.7 | 3.113 | 3.049 | 3.291 | 3.144 | 3.512 | 3.434 | 3.314 | 3.42 | 3.752 | 3.586 | 3.419 | 4.104 | 3.475 | 3.111 | 3.203 | 3.3 | 3.1 | 2.7 | 3 | 2.7 | 2.7 | 2.4 | 2.4 | 2.5 | 2.4 | 2.2 | 2.4 | 2.4 | 2.4 | 2.3 | 2.5 |
Inventory
| 0 | -111.979 | -133.398 | -131.732 | -95.511 | -60.787 | -94.396 | -51.557 | -118.645 | 0 | -169.109 | -157.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 132.305 | 0 | 0 | 0 | 0 | 0 | 99.354 | 0 | 0 | 718.608 | 721.08 | 749.649 | 778.523 | 785.794 | 757.291 | 698.526 | 705.56 | 707.772 | 706.119 | 706.482 | 711.861 | 714.615 | 718.655 | 698.296 | 706.397 | 712.476 | 695.395 | 674.452 | 677.59 | 655.521 | 545.677 | 533.862 | 532.345 | 532.101 | 542.416 | 536.03 | 541.151 | 539.58 | 534.571 | 516.917 | 515.889 | 501.257 | 496.745 | 485.143 | 498.127 | 595.475 | 598.144 | 608.467 | 632.283 | 646.398 | 656.792 | 663.534 | 672.613 | 675.542 | 686.741 | 684.62 | 685.133 | 674.209 | 659.463 | 659.63 | 656.85 | 646.057 | 650.422 | 669.162 | 658.765 | 662.061 | 648.462 | 656.053 | 650.192 | 659.512 | 648.108 | 651.282 | 634.195 | 621.49 | 607.893 | 603.529 | 613.397 | 618.927 | 604.114 | 597.492 | 586.419 | 583.232 | 578.155 | 582.44 | 574.113 | 661.066 | 634.369 | 620.985 | 603.058 | 589.176 | 549.121 | 542.19 | 531.488 | 524.079 | 513.325 | 512.204 | 487.7 | 482.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 294.769 | 112.496 | 133.966 | 132.305 | 261.775 | 234.712 | 273.561 | 235.038 | 302.876 | 290.651 | 358.264 | 334.058 | 1,032.738 | 1,024.117 | 1,057.975 | 1,034.967 | 986.221 | 946.389 | 882.398 | 868.158 | 894.569 | 888.253 | 894.533 | 889.908 | 889.783 | 886.379 | 952.287 | 886.418 | 873.775 | 837.662 | 893.265 | 818.231 | 826.183 | 701.118 | 764.393 | 673.06 | 687.763 | 682.238 | 744.697 | 660.15 | 662.975 | 644.624 | 703.312 | 630.202 | 625.055 | 628.712 | 702.063 | 640.8 | 658.684 | 673.159 | 729.652 | 685.176 | 706.357 | 705.368 | 750.16 | 732.492 | 739.043 | 716.696 | 727.702 | 700.132 | 700.301 | 707.759 | 713.78 | 677.283 | 677.507 | 689.632 | 691.065 | 678.236 | 682.769 | 666.708 | 674.437 | 669.665 | 678.535 | 663.688 | 669.369 | 656.04 | 640.178 | 627.419 | 622.359 | 632.844 | 636.471 | 623.618 | 616.995 | 607.731 | 603.523 | 599.828 | 602.806 | 597.588 | 685.665 | 655.739 | 641.964 | 625.03 | 607.567 | 567.431 | 559.957 | 550.977 | 542.931 | 529.316 | 529.288 | 510.8 | 500.9 | 15.5 | 15 | 16.2 | 11.5 | 18.4 | 21.7 | 10.4 | 18.6 | 15.7 | 19.6 | 11.2 | 12 | 8.8 | 19.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 22.511 | 22.58 | 22.887 | 22.655 | 22.602 | 22.388 | 21.734 | 21.73 | 21.66 | 21.858 | 21.715 | 21.925 | 22.046 | 22.067 | 22.26 | 22.192 | 22.25 | 22.391 | 21.968 | 20.27 | 19.001 | 18.404 | 17.23 | 14.855 | 13.856 | 13.694 | 13.475 | 13.281 | 13.205 | 13.233 | 13.468 | 12.783 | 12.484 | 10.348 | 10.372 | 10.404 | 10.112 | 9.991 | 9.318 | 9.195 | 9.217 | 9.423 | 9.478 | 9.005 | 9.007 | 8.438 | 8.567 | 8.68 | 8.836 | 8.919 | 9.04 | 9.216 | 9.317 | 9.607 | 9.686 | 9.738 | 9.973 | 10.081 | 10.097 | 10.132 | 10.488 | 10.605 | 10.548 | 10.232 | 9.95 | 9.898 | 9.76 | 9.871 | 9.937 | 9.765 | 9.855 | 9.812 | 9.908 | 9.204 | 8.451 | 8.299 | 8.51 | 8.791 | 8.962 | 8.86 | 8.969 | 9.098 | 9.095 | 9.142 | 8.926 | 8.587 | 8.27 | 8.247 | 8.346 | 8.281 | 8.449 | 8.702 | 8.865 | 9.057 | 9.229 | 9.285 | 9.528 | 9.907 | 10.154 | 9.9 | 10 | 8.8 | 8.9 | 8.4 | 8.4 | 8 | 7.8 | 7.3 | 6.8 | 7.2 | 7.1 | 6.4 | 5.6 | 5.7 | 5.7 |
Goodwill
| 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.371 | 7.371 | 7.371 | 7.371 | 7.371 | 7.371 | 7.371 | 7.371 | 7.371 | 7.371 | 7.371 | 7.801 | 7.052 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.001 | 0.005 | 0.008 | 0.011 | 0.016 | 0.023 | 0.029 | 0.035 | 0.044 | 0.054 | 0.064 | 0.074 | 0.085 | 0.099 | 0.112 | 0.125 | 0.14 | 0.157 | 0.174 | 0.29 | 0.318 | 0.349 | 0.379 | 0.41 | 0.442 | 0.478 | 0.514 | 0.55 | 0.588 | 0.629 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7.319 | 7.32 | 7.324 | 7.327 | 7.33 | 7.335 | 7.342 | 7.348 | 7.354 | 7.363 | 7.373 | 7.383 | 7.393 | 7.404 | 7.418 | 7.431 | 7.444 | 7.459 | 7.476 | 7.493 | 7.661 | 7.689 | 7.72 | 7.75 | 7.781 | 7.813 | 7.849 | 7.885 | 7.921 | 7.959 | 8 | 8.471 | 7.052 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.169 | 1.201 | 1.234 | 1.267 | 1.299 | 1.331 | 1.364 | 1.396 | 1.429 | 1.461 | 1.494 | 1.4 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 279.099 | 97.833 | 118.621 | 120.058 | 175.788 | 183.472 | 188.754 | 193.3 | 194.486 | 203.352 | 199.676 | 187.294 | 183.201 | 183.4 | 137.531 | 122.342 | 122.023 | 126.756 | 123.999 | 117.351 | 124.727 | 120.629 | 125.871 | 117.98 | 122.096 | 117.478 | 122.81 | 118.706 | 124.713 | 121.302 | 121.999 | 115.155 | 124.511 | 113.716 | 107.485 | 111.554 | 109.324 | 106.877 | 112.703 | 108.056 | 103.718 | 108.499 | 111.478 | 106.894 | 112.177 | 113.695 | 123.011 | 118.476 | 127.167 | 118.027 | 113.915 | 108.518 | 107.175 | 122.048 | 113.175 | 108.017 | 104.817 | 95.65 | 97.095 | 100.457 | 107.921 | 105.336 | 96.369 | 92.326 | 87.841 | 89.893 | 89.922 | 94.044 | 85.473 | 85.259 | 83.772 | 83.617 | 82.491 | 79.468 | 77.371 | 84.113 | 82.052 | 84.257 | 82.621 | 86.149 | 83.339 | 83.196 | 85.834 | 89.187 | 83.469 | 88.964 | 82.49 | 89.254 | 78.457 | 73.164 | 68.382 | 75.532 | 69.469 | 64.999 | 68.878 | 75.586 | 75.918 | 74.58 | 71.851 | 71.4 | 74.1 | 73.5 | 70.8 | 71.7 | 72 | 70.4 | 65.2 | 72.1 | 71.7 | 66.5 | 66.2 | 66.6 | 70.3 | 71.2 | 73.5 |
Tax Assets
| 5.108 | 6.442 | 6.438 | 6.306 | 7.05 | 6.412 | 6.16 | 6.266 | 7.056 | 5.296 | -47.095 | -44.121 | -45.722 | -45.133 | -1,019.086 | -1,140.438 | -1,024.69 | -1,004.894 | -939.726 | -971.947 | -948.834 | -938.636 | 0 | -996.875 | -946.76 | -940.666 | -930.935 | -992.466 | -948.086 | -923.478 | -903.347 | -921.322 | -888.809 | -757.367 | -732.574 | -775.619 | -732.927 | -737.035 | -741.584 | -759.351 | -727.017 | -730.479 | -719.186 | -728.02 | -704.335 | -702.433 | -709.702 | 9.947 | 10.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -1.267 | -79.626 | -74.365 | -69.616 | -76.799 | -70.768 | -66.33 | -70.242 | -76.982 | -77.347 | -76.041 | -73.345 | -72.8 | -75.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 1,156.646 | 1,083.363 | 1,063.484 | -7.05 | -6.412 | -6.16 | -6.266 | -7.056 | -5.296 | 47.095 | 44.121 | 45.722 | 45.133 | 1,019.086 | 1,140.438 | 1,024.69 | 1,004.894 | 939.726 | 971.947 | 948.834 | 938.636 | -0.481 | 996.875 | 946.76 | 940.666 | 930.935 | 992.466 | 948.086 | 923.478 | 903.347 | 921.322 | 888.809 | 757.367 | 732.574 | 775.619 | 732.927 | 737.035 | 741.584 | 759.351 | 727.017 | 730.479 | 719.186 | 728.02 | 704.335 | 702.433 | 709.702 | -9.947 | -10.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.169 | 1.201 | 1.234 | 1.267 | 1.299 | 1.331 | 1.364 | 1.396 | 1.429 | 1.461 | 1.494 | 1.4 | 1.6 | -82.3 | -79.7 | -80.1 | -80.4 | -78.4 | -73 | -79.4 | -78.5 | -73.7 | -73.3 | -73 | -75.9 | -76.9 | -79.2 |
Total Non-Current Assets
| 314.037 | 1,290.821 | 1,238.633 | 1,219.83 | 205.72 | 213.195 | 217.83 | 222.378 | 223.5 | 232.573 | 228.764 | 216.602 | 212.64 | 212.871 | 167.209 | 151.965 | 151.717 | 156.606 | 153.443 | 145.114 | 151.389 | 146.722 | 150.34 | 140.585 | 143.733 | 138.985 | 144.134 | 139.872 | 145.839 | 142.494 | 143.467 | 136.409 | 144.047 | 125.331 | 119.124 | 123.225 | 120.703 | 118.135 | 123.288 | 118.518 | 114.202 | 119.189 | 122.223 | 117.166 | 122.451 | 123.4 | 132.845 | 128.423 | 137.27 | 128.213 | 124.222 | 119.001 | 117.759 | 132.922 | 124.128 | 119.022 | 116.057 | 106.998 | 108.459 | 111.856 | 119.676 | 117.208 | 108.184 | 103.825 | 99.058 | 101.058 | 100.949 | 105.182 | 96.677 | 96.291 | 94.894 | 94.696 | 93.666 | 89.939 | 87.089 | 93.679 | 91.829 | 94.315 | 92.85 | 96.276 | 93.575 | 93.561 | 96.196 | 99.596 | 93.662 | 98.818 | 92.027 | 98.768 | 9.515 | 9.482 | 9.683 | 9.969 | 10.164 | 10.388 | 10.593 | 10.681 | 10.957 | 11.368 | 11.648 | 11.3 | 11.6 | 82.3 | 79.7 | 80.1 | 80.4 | 78.4 | 73 | 79.4 | 78.5 | 73.7 | 73.3 | 73 | 75.9 | 76.9 | 79.2 |
Total Assets
| 1,494.023 | 1,403.317 | 1,372.599 | 1,352.135 | 1,313.952 | 1,274.23 | 1,266.465 | 1,210.787 | 1,252.474 | 1,253.886 | 1,258.176 | 1,249.769 | 1,245.378 | 1,236.988 | 1,225.184 | 1,186.932 | 1,137.938 | 1,102.995 | 1,035.841 | 1,013.272 | 1,045.958 | 1,034.975 | 1,045.074 | 1,030.493 | 1,033.516 | 1,025.364 | 1,096.421 | 1,026.29 | 1,019.614 | 980.156 | 1,036.732 | 954.64 | 970.23 | 826.449 | 883.517 | 796.285 | 808.466 | 800.373 | 867.985 | 778.668 | 777.177 | 763.813 | 825.535 | 747.368 | 747.506 | 752.112 | 834.908 | 768.472 | 795.954 | 801.372 | 853.874 | 804.177 | 824.116 | 838.29 | 874.288 | 851.514 | 855.1 | 823.694 | 836.161 | 811.988 | 819.977 | 824.967 | 821.964 | 781.108 | 776.565 | 790.69 | 792.014 | 783.418 | 779.446 | 762.999 | 769.331 | 764.361 | 772.201 | 753.627 | 756.458 | 749.719 | 732.007 | 721.734 | 715.209 | 729.12 | 730.046 | 717.179 | 713.191 | 707.327 | 697.185 | 698.646 | 694.833 | 696.356 | 695.18 | 665.221 | 651.647 | 634.999 | 617.731 | 577.819 | 570.55 | 561.658 | 553.888 | 540.684 | 540.936 | 522.1 | 512.5 | 482.7 | 469 | 447.4 | 407.8 | 391.3 | 378 | 364.1 | 365.6 | 356.1 | 354.2 | 340.9 | 335.4 | 323.2 | 324.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 |
Short Term Debt
| 0 | 3.688 | 5.441 | 8.001 | 1.251 | 1.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.367 | 0 | 16.764 | 28.801 | 25.17 | 0 | 0 | 0 | 22.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.869 | 28.9 | 22.2 | 17.6 | 7.9 | 21.6 | 0 | 10.7 | 25.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -3.688 | -5.441 | -8.001 | -1.251 | -1.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.998 | 0 | 0 | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.367 | 0 | -16.764 | -28.801 | -25.17 | 0 | 0 | 0 | -22.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.869 | -28.9 | -22.2 | -17.6 | -7.9 | -21.6 | 0 | -10.7 | -25.2 | -3.9 | 0 | 0 | 0 | -2.8 | 0 | 0 | 0 |
Total Current Liabilities
| 1.068 | 527.517 | 496.486 | 762.567 | 1.251 | 1.297 | 1.246 | 673.808 | 1.17 | 1.116 | 1.155 | 700.986 | 1.235 | 1.095 | 1.133 | 0 | 0.918 | 0.955 | 0.998 | 20.078 | 1.12 | 1.19 | 1.214 | 17.702 | 17.768 | 15.858 | 14.599 | 15.756 | 15.196 | 13.822 | 13.393 | 14.075 | 14.494 | 13.427 | 12.248 | 12.623 | 14.29 | 12.378 | 21.153 | 12.15 | 13.006 | 11.382 | 11.497 | 10.824 | 12.141 | 11.15 | 11.03 | 10.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.367 | 0 | 16.764 | 28.801 | 25.17 | 0 | 0 | 0 | 22.353 | 0 | 0 | 0 | 0 | 0 | 632.5 | 603.7 | 591.1 | 583.7 | 566.6 | 527.4 | 520.6 | 512.2 | 505.6 | 0 | 24.869 | 28.9 | 22.2 | 17.6 | 7.9 | 21.6 | 0 | 10.7 | 25.2 | 3.9 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 50.456 | 47.982 | 47.625 | 46.297 | 54.251 | 36.701 | 0 | 22.852 | 0 | 0 | 0 | 29.309 | 0 | 0 | 0 | 30.911 | 34.965 | 34.965 | 35.169 | 36.222 | 40.683 | 41.692 | 40.389 | 48.213 | 49.014 | 49.943 | 0 | 38.904 | 45.275 | 49.155 | 47.785 | 45.585 | 34.55 | 39.911 | 36.633 | 32.446 | 32.757 | 32.822 | 33.148 | 33.472 | 32.637 | 30.401 | 28.661 | 27.248 | 27.486 | 28.264 | 22.952 | 27.785 | 33.598 | 33.589 | 33.593 | 33.796 | 34.966 | 38.212 | 38.018 | 41.243 | 51.051 | 43.629 | 53.725 | 56.209 | 54.939 | 58.972 | 64.648 | 90.274 | 73.26 | 73.267 | 75.381 | 80.502 | 74.898 | 82.219 | 66.887 | 77.046 | 79.998 | 82.389 | 55.788 | 89.673 | 78.989 | 69.599 | 68.299 | 90.05 | 98.549 | 91.871 | 74.742 | 115.062 | 87.32 | 89.091 | 89.769 | 95.435 | 91.299 | 88.788 | 87.137 | 90.856 | 81.83 | 69.765 | 62.083 | 53.622 | 43.813 | 50.206 | 22.796 | 22.3 | 28.8 | 34.1 | 37.7 | 34.1 | 35 | 16.4 | 12.4 | 19.5 | 14 | 14.1 | 14.5 | 17.2 | 7.7 | 7.4 | 4.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,290.346 | 1,208.464 | 1,178.033 | -46.297 | 1,121.657 | -36.701 | 787.352 | -22.852 | 769.343 | 0 | 0 | -29.309 | 0 | 0 | 0 | -30.911 | 969.157 | 935.254 | 869.178 | -36.222 | 878.954 | 868.173 | 882.918 | -48.213 | 870.663 | 862.193 | 0 | -38.904 | 864.377 | 822.014 | 881.296 | -45.585 | 829.892 | -39.911 | -36.633 | -32.446 | -32.757 | -32.822 | -33.148 | -33.472 | -32.637 | -30.401 | -28.661 | -27.248 | -27.486 | -28.264 | -22.952 | -27.785 | -33.598 | -33.589 | -33.593 | -33.796 | -34.966 | -38.212 | -38.018 | -41.243 | -51.051 | -43.629 | -53.725 | -56.209 | -54.939 | -58.972 | -64.648 | -90.274 | -73.26 | -73.267 | -75.381 | -80.502 | -74.898 | -82.219 | -66.887 | -77.046 | -79.998 | -82.389 | -55.788 | -89.673 | -78.989 | -69.599 | -68.299 | -90.05 | -98.549 | -91.871 | -74.742 | -115.062 | -87.32 | -89.091 | -89.769 | -95.435 | -91.299 | -88.788 | -87.137 | -90.856 | -81.83 | -69.765 | -62.083 | -53.622 | -38.813 | -50.206 | -22.796 | -22.3 | -28.8 | -34.1 | -37.7 | -34.1 | -35 | -16.4 | -12.4 | -19.5 | -14 | -14.1 | -14.5 | -17.2 | -7.7 | -7.4 | -4.6 |
Total Non-Current Liabilities
| 1,340.802 | 730.043 | 730.331 | 445.561 | 55.502 | 36.701 | 1,127.674 | 27.739 | 1,122.684 | 28.1 | 28.584 | 29.309 | 33.02 | 33.899 | 36.324 | 37.243 | 38.739 | 39.565 | 41.957 | 43.544 | 44.418 | 46.371 | 47.291 | 48.213 | 49.014 | 49.943 | 51.103 | 44.449 | 45.275 | 49.155 | 47.785 | 45.585 | 44.165 | 39.911 | 36.633 | 32.446 | 32.757 | 32.822 | 33.148 | 33.472 | 32.637 | 30.401 | 28.661 | 27.248 | 27.486 | 28.264 | 22.952 | 692.652 | 33.598 | 33.589 | 33.593 | 33.796 | 34.966 | 38.212 | 38.018 | 41.243 | 51.051 | 43.629 | 53.725 | 56.209 | 54.939 | 58.972 | 64.648 | 90.274 | 73.26 | 73.267 | 75.381 | 80.502 | 74.898 | 82.219 | 66.887 | 77.046 | 79.998 | 82.389 | 55.788 | 89.673 | 78.989 | 69.599 | 68.299 | 90.05 | 98.549 | 91.871 | 74.742 | 115.062 | 87.32 | 89.091 | 89.769 | 95.435 | 13.5 | 13.5 | 13.5 | 5 | 5 | 5 | 5 | 5 | 5 | 50.206 | 22.796 | 22.3 | 28.8 | 34.1 | 37.7 | 34.1 | 35 | 16.4 | 12.4 | 19.5 | 14 | 14.1 | 14.5 | 17.2 | 7.7 | 7.4 | 4.6 |
Total Liabilities
| 1,341.87 | 1,257.56 | 1,226.817 | 1,208.128 | 55.502 | 36.701 | 1,128.92 | 27.739 | 1,123.854 | 1,121.316 | 1,121.565 | 1,108.413 | 1,104.448 | 1,097.564 | 1,087.444 | 1,050.608 | 1,005.04 | 971.174 | 905.345 | 885.093 | 920.757 | 911.055 | 924.722 | 912.619 | 919.677 | 912.136 | 985.21 | 916.929 | 909.652 | 871.169 | 929.081 | 850.112 | 864.442 | 731.653 | 789.886 | 705.815 | 718.511 | 711.488 | 778.709 | 692.452 | 691.214 | 679.44 | 742.118 | 666.949 | 668.46 | 673.971 | 756.354 | 692.652 | 720.316 | 726.561 | 780.095 | 732.334 | 753.03 | 767.485 | 804.855 | 783.386 | 787.151 | 755.355 | 768.7 | 745.467 | 753.924 | 759.619 | 757.382 | 718.052 | 714.742 | 729.096 | 730.046 | 721.907 | 718.427 | 702.455 | 708.402 | 704.079 | 711.023 | 693.563 | 696.921 | 690.448 | 673.532 | 663.693 | 658.282 | 672.541 | 673.04 | 661.141 | 658.715 | 652.919 | 630.722 | 632.695 | 630.009 | 632.481 | 632.531 | 603.73 | 591.132 | 583.699 | 566.578 | 527.393 | 520.593 | 512.166 | 510.607 | 498.007 | 498.086 | 479.4 | 470.3 | 440.9 | 427.4 | 406.7 | 370.6 | 355.2 | 342.9 | 329.9 | 332.7 | 324.2 | 323.2 | 310.5 | 306.1 | 294.7 | 296.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.294 | 0.737 | 0.844 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.491 | 5.491 | 5.491 | 5.47 | 5.47 | 5.47 | 5.47 | 5.465 | 5.465 | 5.465 | 5.465 | 5.447 | 5.447 | 5.447 | 5.447 | 5.447 | 5.447 | 5.447 | 5.447 | 5.447 | 5.437 | 5.427 | 5.418 | 5.4 | 5.393 | 5.387 | 5.379 | 5.362 | 5.352 | 5.343 | 5.341 | 5.326 | 5.326 | 4.802 | 4.802 | 4.777 | 4.777 | 4.777 | 4.777 | 4.777 | 4.758 | 4.758 | 4.758 | 4.758 | 4.722 | 4.722 | 4.722 | 4.722 | 4.689 | 4.689 | 4.689 | 4.686 | 4.66 | 4.66 | 4.66 | 4.66 | 4.644 | 4.644 | 4.644 | 4.644 | 4.643 | 4.643 | 4.643 | 4.643 | 4.642 | 4.642 | 4.642 | 4.642 | 4.64 | 4.64 | 4.64 | 4.626 | 4.626 | 4.626 | 4.626 | 4.626 | 4.612 | 4.612 | 3.69 | 3.69 | 3.68 | 3.674 | 3.667 | 3.658 | 3.645 | 3.638 | 3.631 | 3.62 | 3.603 | 3.593 | 3.593 | 3.579 | 3.565 | 3.56 | 3.56 | 3.56 | 3.56 | 3.555 | 3.549 | 3.5 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 120.214 | 118.531 | 116.614 | 114.871 | 112.699 | 111.499 | 110.017 | 109.32 | 106.799 | 104.11 | 103.829 | 100.702 | 99.4 | 97.369 | 95.514 | 92.988 | 89.294 | 88.006 | 86.748 | 86.751 | 84.257 | 83.121 | 81.042 | 80.844 | 77.982 | 77.23 | 75.073 | 72.694 | 72.781 | 72.112 | 71.354 | 69.117 | 68.073 | 68.585 | 67.749 | 65.782 | 64.748 | 63.971 | 63.632 | 60.873 | 61.308 | 59.427 | 58.944 | 56.241 | 55.208 | 55 | 53.911 | 51.094 | 51.184 | 50.923 | 50.212 | 48.435 | 47.914 | 47.868 | 47.153 | 45.96 | 45.499 | 45.915 | 45.281 | 44.211 | 43.509 | 42.606 | 42.007 | 40.752 | 39.962 | 38.837 | 37.876 | 37.763 | 37.495 | 36.4 | 35.465 | 34.404 | 35.106 | 34.007 | 32.902 | 31.843 | 30.547 | 29.56 | 29.383 | 28.465 | 27.884 | 26.872 | 24.279 | 23.343 | 22.12 | 21.157 | 20.21 | 19.339 | 18.264 | 17.442 | 16.677 | 15.979 | 15.667 | 15 | 14.401 | 13.817 | 13.083 | 12.511 | 12.047 | 11.5 | 11 | 10.4 | 10.4 | 9.8 | 7.1 | 6.5 | 6.8 | 6.2 | 5.5 | 4.9 | 4.8 | 4.4 | 3.9 | 3.4 | 5.5 |
Accumulated Other Comprehensive Income/Loss
| -7.194 | -11.907 | -11.896 | -11.428 | -16.47 | -14.073 | -13.118 | -14.813 | -18.7 | -12.061 | -7.739 | 0.708 | 1.088 | 1.155 | 1.326 | 2.436 | 2.704 | 2.915 | 2.848 | 0.528 | 0.393 | 0.592 | -0.558 | -2.135 | -3.032 | -2.61 | -2.115 | -0.878 | -0.011 | -0.024 | -0.533 | -0.991 | 1.313 | 1.254 | 0.924 | 0.305 | 0.824 | 0.531 | 1.261 | 0.96 | 0.726 | 1.017 | 0.544 | 0.249 | 0.719 | 0.022 | 1.524 | 1.607 | 1.952 | 1.386 | 1.065 | 0.961 | 1.221 | 0.986 | 0.329 | 0.217 | 0.814 | 0.788 | 0.544 | 0.674 | 0.93 | 1.128 | 0.961 | 0.69 | 0.267 | 0.268 | 0.815 | -0.115 | -0.627 | -1.038 | -0.827 | -0.981 | -1.356 | -1.981 | -1.437 | -1.231 | -0.764 | -0.428 | -0.789 | -0.219 | 0.088 | -0.374 | 0.696 | 0.624 | 0.706 | 1.31 | 1.283 | 1.439 | 1.441 | 1.101 | 0.729 | 1.043 | 1.244 | 0.847 | 0.822 | 0.436 | -0.294 | -0.737 | -0.844 | -0.6 | 0 | 0 | 0.4 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0.2 | 0 | 0 | 0.2 |
Other Total Stockholders Equity
| 33.642 | 33.642 | 35.573 | 35.094 | 35.094 | 35.176 | 35.176 | 35.056 | 35.056 | 35.056 | 35.056 | 34.499 | 34.995 | 35.453 | 35.453 | 35.453 | 35.453 | 35.453 | 35.453 | 35.453 | 35.114 | 34.78 | 34.45 | 33.765 | 33.496 | 33.221 | 32.874 | 32.183 | 31.84 | 31.556 | 31.489 | 31.076 | 31.076 | 20.155 | 20.156 | 19.606 | 19.606 | 19.606 | 19.606 | 19.606 | 19.171 | 19.171 | 19.171 | 19.171 | 18.397 | 18.397 | 18.397 | 18.397 | 17.813 | 17.813 | 17.813 | 17.761 | 17.291 | 17.291 | 17.291 | 17.291 | 16.992 | 16.992 | 16.992 | 16.992 | 16.971 | 16.971 | 16.971 | 16.971 | 16.952 | 17.847 | 18.635 | 19.221 | 19.511 | 20.542 | 21.651 | 22.233 | 22.802 | 23.412 | 23.446 | 24.033 | 24.08 | 24.297 | 24.643 | 24.643 | 25.354 | 25.866 | 25.834 | 26.783 | 26.492 | 26.346 | 26.2 | 25.977 | 25.841 | 25.855 | 26.016 | 25.699 | 25.677 | 26.019 | 26.174 | 26.679 | 26.932 | 27.348 | 28.098 | 28.3 | 27.7 | 31.4 | 30.8 | 27.6 | 29.7 | 29.4 | 28.1 | 27.8 | 27.2 | 26.9 | 26.2 | 25.8 | 25.4 | 25.1 | 22.3 |
Total Shareholders Equity
| 152.153 | 145.757 | 145.782 | 144.007 | 136.793 | 138.072 | 137.545 | 135.028 | 128.62 | 132.57 | 136.611 | 141.356 | 140.93 | 139.424 | 137.74 | 136.324 | 132.898 | 131.821 | 130.496 | 128.179 | 125.201 | 123.92 | 120.352 | 117.874 | 113.839 | 113.228 | 111.211 | 109.361 | 109.962 | 108.987 | 107.651 | 104.528 | 105.788 | 94.796 | 93.631 | 90.47 | 89.955 | 88.885 | 89.276 | 86.216 | 85.963 | 84.373 | 83.417 | 80.419 | 79.046 | 78.141 | 78.554 | 75.82 | 75.638 | 74.811 | 73.779 | 71.843 | 71.086 | 70.805 | 69.433 | 68.128 | 67.949 | 68.339 | 67.461 | 66.521 | 66.053 | 65.348 | 64.582 | 63.056 | 61.823 | 61.594 | 61.968 | 61.511 | 61.019 | 60.544 | 60.929 | 60.282 | 61.178 | 60.064 | 59.537 | 59.271 | 58.475 | 58.041 | 56.927 | 56.579 | 57.006 | 56.038 | 54.476 | 54.408 | 52.963 | 52.451 | 51.324 | 50.375 | 49.149 | 47.991 | 47.015 | 46.3 | 46.153 | 45.426 | 44.957 | 44.492 | 43.281 | 42.677 | 42.85 | 42.7 | 42.2 | 41.8 | 41.6 | 40.7 | 37.2 | 36.1 | 35.1 | 34.2 | 32.9 | 31.9 | 31 | 30.4 | 29.3 | 28.5 | 28 |
Total Equity
| 152.153 | 145.757 | 145.782 | 144.007 | 136.793 | 138.072 | 137.545 | 135.028 | 128.62 | 132.57 | 136.611 | 141.356 | 140.93 | 139.424 | 137.74 | 136.324 | 132.898 | 131.821 | 130.496 | 128.179 | 125.201 | 123.92 | 120.352 | 117.874 | 113.839 | 113.228 | 111.211 | 109.361 | 109.962 | 108.987 | 107.651 | 104.528 | 105.788 | 94.796 | 93.631 | 90.47 | 89.955 | 88.885 | 89.276 | 86.216 | 85.963 | 84.373 | 83.417 | 80.419 | 79.046 | 78.141 | 78.554 | 75.82 | 75.638 | 74.811 | 73.779 | 71.843 | 71.086 | 70.805 | 69.433 | 68.128 | 67.949 | 68.339 | 67.461 | 66.521 | 66.053 | 65.348 | 64.582 | 63.056 | 61.823 | 61.594 | 61.968 | 61.511 | 61.019 | 60.544 | 60.929 | 60.282 | 61.178 | 60.064 | 59.537 | 59.271 | 58.475 | 58.041 | 56.927 | 56.579 | 57.006 | 56.038 | 54.476 | 54.408 | 66.463 | 65.951 | 64.824 | 63.875 | 62.649 | 61.491 | 60.515 | 51.3 | 51.153 | 50.426 | 49.957 | 49.492 | 43.281 | 42.677 | 42.85 | 42.7 | 42.2 | 41.8 | 41.6 | 40.7 | 37.2 | 36.1 | 35.1 | 34.2 | 32.9 | 31.9 | 31 | 30.4 | 29.3 | 28.5 | 28 |
Total Liabilities & Shareholders Equity
| 1,494.023 | 1,403.317 | 1,372.599 | 1,352.135 | 1,313.952 | 1,274.23 | 1,266.465 | 1,210.787 | 1,252.474 | 1,253.886 | 1,258.176 | 1,249.769 | 1,245.378 | 1,236.988 | 1,225.184 | 1,186.932 | 1,137.938 | 1,102.995 | 1,035.841 | 1,013.272 | 1,045.958 | 1,034.975 | 1,045.074 | 1,030.493 | 1,033.516 | 1,025.364 | 1,096.421 | 1,026.29 | 1,019.614 | 980.156 | 1,036.732 | 954.64 | 970.23 | 826.449 | 883.517 | 796.285 | 808.466 | 800.373 | 867.985 | 778.668 | 777.177 | 763.813 | 825.535 | 747.368 | 747.506 | 752.112 | 834.908 | 768.472 | 795.954 | 801.372 | 853.874 | 804.177 | 824.116 | 838.29 | 874.288 | 851.514 | 855.1 | 823.694 | 836.161 | 811.988 | 819.977 | 824.967 | 821.964 | 781.108 | 776.565 | 790.69 | 792.014 | 783.418 | 779.446 | 762.999 | 769.331 | 764.361 | 772.201 | 753.627 | 756.458 | 749.719 | 732.007 | 721.734 | 715.209 | 729.12 | 730.046 | 717.179 | 713.191 | 707.327 | 697.185 | 698.646 | 694.833 | 696.356 | 695.18 | 665.221 | 651.647 | 634.999 | 617.731 | 577.819 | 570.55 | 561.658 | 553.888 | 540.684 | 540.936 | 522.1 | 512.5 | 482.7 | 469 | 447.4 | 407.8 | 391.3 | 378 | 364.1 | 365.6 | 356.1 | 354.2 | 340.9 | 335.4 | 323.2 | 324.7 |