Sheng Siong Group Ltd
SGX:OV8.SI
1.59 (SGD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 33.593 | 36.319 | 33.565 | 34.769 | 32.171 | 33.352 | 33.253 | 32.887 | 32.313 | 35.189 | 32.594 | 34.423 | 35.185 | 30.906 | 32.125 | 31.784 | 46.215 | 29.009 | 17.375 | 20.589 | 18.434 | 19.357 | 17.45 | 17.685 | 17.136 | 18.254 | 16.682 | 19.627 | 16.098 | 17.126 | 15.435 | 15.669 | 15.173 | 16.423 | 14.608 | 14.481 | 13.636 | 14.061 | 11.792 | 12.204 | 11.074 | 12.532 | 9.324 | 10.578 | 8.502 | 10.503 | 7.989 | 9.814 | 7.036 | 16.838 | 3.751 | 0 | 0 | 0 |
Depreciation & Amortization
| 13.584 | 13.424 | 13.553 | 13.207 | 13.191 | 13.065 | 12.894 | 13.412 | 13.093 | 13.154 | 13.556 | 12.746 | 13.071 | 12.241 | 13.119 | 12.728 | 12.845 | 11.893 | 11.739 | 10.585 | 10.144 | 9.289 | 4.175 | 4.126 | 4.149 | 4.011 | 3.722 | 3.628 | 3.713 | 3.744 | 3.656 | 3.759 | 3.927 | 3.576 | 3.575 | 3.353 | 3.274 | 3.209 | 2.807 | 2.777 | 2.659 | 2.692 | 2.675 | 2.548 | 2.468 | 2.383 | 2.513 | 2.058 | 1.96 | 1.882 | 2.158 | 1.857 | 1.167 | 0.973 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 11.232 | -11.159 | -3.392 | 11.129 | 20.833 | -25.697 | 3.376 | 6.13 | -5.704 | -29.473 | 6.741 | 1.868 | -0.096 | -16.338 | 10.878 | 2.901 | 30.927 | 24.901 | 4.33 | 7.679 | 8.632 | -22.799 | 3.431 | 2.728 | 11.515 | -10.796 | -4.47 | -0.576 | 11.398 | -15.717 | 1.01 | 6.474 | 10.38 | -17.094 | -1.215 | 8.007 | 2.285 | -6.538 | 5.586 | 11.604 | -0.725 | -4.94 | -3.069 | -1.874 | 11.124 | -8.787 | 7.427 | -4.44 | -12.809 | 2.713 | -4.37 | 9.16 | 3.706 | -10.132 |
Accounts Receivables
| -1.839 | 3.929 | -9.756 | -3.988 | -2.479 | 7.228 | -7.651 | -2.506 | 0.436 | 1.785 | -0.857 | -1.231 | 1.775 | 8.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 3.492 | 3.834 | -7.394 | -0.938 | 4.846 | 12.866 | -15.563 | -1.887 | 3.129 | 11.522 | -19.49 | -3.921 | -1.603 | 4.542 | 4.194 | 11.87 | -23.386 | 11.577 | -18.322 | 0.524 | -4.231 | 9.76 | -11.983 | 0.186 | -3.421 | 6.087 | -8.767 | -0.822 | 0.046 | 10.663 | -11.741 | 0.469 | -3.348 | 5.193 | -9.354 | -1.636 | 0.51 | 1.163 | -4.565 | -0.063 | -2.738 | 9.79 | -12.427 | 0.485 | 0.52 | 5.843 | -5.77 | 0.203 | -3.597 | 5.604 | -3.775 | -6.014 | 0.745 | -0.978 |
Change In Accounts Payables
| 9.579 | -18.922 | 13.758 | 16.055 | 18.466 | -45.791 | 26.59 | 10.523 | -9.269 | -42.78 | 27.088 | 7.02 | -0.268 | -29.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 9.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.995 | 26.231 | 5.789 | 1.507 | -20.88 | 6.684 | -8.969 | 54.313 | 13.324 | 22.652 | 7.155 | 12.863 | -32.559 | 15.414 | 2.542 | 14.936 | -16.883 | 4.297 | 0.246 | 11.352 | -26.38 | 12.751 | 6.005 | 13.728 | -22.287 | 8.139 | 9.643 | 1.775 | -7.701 | 10.151 | 11.667 | 2.013 | -14.73 | 9.358 | -2.359 | 10.604 | -14.63 | 13.197 | -4.643 | -9.212 | -2.891 | -0.595 | 15.174 | 2.961 | -9.154 |
Other Non Cash Items
| 15.861 | 40.708 | 3.546 | -4.208 | -4.247 | -4.825 | 6.477 | -1.699 | -1.337 | 2.84 | 3.654 | -3.277 | -6.626 | 2.055 | -0.224 | 0.705 | 8.606 | 5.735 | 4.28 | -2.739 | -3.418 | 3.844 | 3.269 | -4.006 | -3.639 | 2.737 | 2.348 | -0.169 | -1.081 | 2.461 | 1.684 | -1.416 | -3.004 | 2.418 | 1.682 | -0.482 | -2.572 | 2.109 | 0.765 | -0.026 | -0.891 | 1.812 | 0.357 | -0.249 | -1.141 | -0.232 | 1.719 | -1.064 | -1.887 | 7.489 | 1.665 | 5.794 | 6.181 | 11.704 |
Operating Cash Flow
| 58.334 | 41.285 | 47.272 | 54.897 | 61.948 | 15.895 | 56 | 50.73 | 38.365 | 21.71 | 56.545 | 45.76 | 41.534 | 28.864 | 55.898 | 48.118 | 98.593 | 71.538 | 37.724 | 36.114 | 33.792 | 9.691 | 28.325 | 20.533 | 29.161 | 14.206 | 18.282 | 22.51 | 30.128 | 7.614 | 21.785 | 24.486 | 26.476 | 5.323 | 18.65 | 25.359 | 16.623 | 12.841 | 20.95 | 26.559 | 12.117 | 12.096 | 9.287 | 11.003 | 20.953 | 3.867 | 19.648 | 6.368 | -5.7 | 12.084 | 3.204 | 16.811 | 11.054 | 2.545 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.868 | -3.455 | -2.508 | -2.15 | -3.477 | -2.023 | -2.181 | -1.451 | -3.555 | -1.608 | -22.354 | -3.926 | -1.788 | -3.626 | -4.168 | -3.143 | -2.655 | -7.165 | -37.236 | -4.221 | -6.036 | -6.118 | -8.59 | -4.373 | -5.929 | -9.275 | -9.586 | -4.19 | -1.217 | -2.726 | -5.042 | -3.483 | -63.733 | -17.598 | -19.12 | -5.038 | -2.092 | -4.151 | -69.432 | -2.283 | -9.032 | -0.195 | -17.861 | -4.688 | -2.424 | -1.323 | -6.751 | -2.198 | -2.5 | -0.792 | -2.266 | -4.997 | -9.862 | -6.496 |
Acquisitions Net
| -0.002 | 0.006 | 0.023 | 0.012 | 0.002 | 0.068 | 0.017 | 0.042 | 0.006 | 0.084 | 0.078 | 0.082 | 0.066 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3.246 | 0 | 0 | 2.825 | 2.716 | 2.741 | 1.89 | 0.991 | 0.405 | 0.472 | 0.379 | 0.414 | 0.311 | 0.276 | 0.227 | 0.196 | 0.294 | 0.298 | 0.283 | 0.319 | 0.398 | 0.429 | 0.418 | 0.404 | 0.175 | 0.187 | 0.093 | 0.102 | 0.035 | 0.141 | 0.039 | 0.294 | 0.46 | 0.367 | 0.311 | 0.338 | 0.3 | 0.269 | 0.214 | 0.502 | 0.185 | 0.174 | 0.655 | 0.245 | 0.191 | 0.202 | 0.275 | 0.293 | 0.186 | 14.268 | 0.038 | 78.134 | -19.963 | 0.015 |
Investing Cash Flow
| -2.87 | -3.449 | -2.485 | 0.687 | -0.759 | 0.786 | -0.274 | -0.418 | -3.144 | -1.136 | -21.975 | -3.512 | -1.477 | -3.35 | -3.941 | -2.947 | -2.361 | -6.867 | -36.953 | -3.902 | -5.638 | -5.689 | -8.172 | -3.969 | -5.754 | -9.088 | -9.493 | -4.088 | -1.182 | -2.585 | -5.003 | -3.189 | -63.273 | -17.231 | -18.809 | -4.7 | -1.792 | -3.882 | -69.218 | -1.781 | -8.847 | -0.021 | -17.206 | -4.443 | -2.233 | -1.121 | -6.476 | -1.905 | -2.314 | 13.476 | -2.228 | 73.137 | -29.825 | -6.481 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.057 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -48.113 | 0 | -0.001 | -45.859 | -46.158 | 0 | 0 | -47.361 | -46.61 | 0 | 0 | -46.61 | -45.106 | 0 | 0 | -79.687 | 0 | 0 | 0 | -26.312 | -26.312 | 0 | 0 | -24.808 | -26.312 | 0 | 0 | -23.305 | -27.815 | 0 | 0 | -28.567 | -26.312 | 0 | 0 | -26.312 | -22.553 | 0 | 0 | -20.752 | -19.37 | 0 | 0 | -16.602 | -24.212 | 0 | 0 | -13.835 | -24.489 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -9.92 | 0 | -9.655 | -9.458 | -9.237 | 0 | 0 | -8.864 | 0 | -8.404 | 0 | -8.086 | 0 | 0 | 0 | -7.962 | 0 | 0 | 0 | -6.014 | -5.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.433 | 0.672 | -2.12 | 0.588 | -5.114 |
Financing Cash Flow
| -58.033 | -9.814 | -9.654 | -55.316 | -55.395 | -9.098 | -8.769 | -56.225 | -55.08 | -13.404 | -23.912 | -54.696 | -63.75 | -7.519 | -7.933 | -87.649 | 22.01 | -7.328 | -7.004 | -32.326 | -31.349 | -5.227 | 0 | -24.808 | -26.312 | 0 | 0 | -23.305 | -27.815 | 0 | 0 | -25.883 | -26.312 | 0 | 0 | -26.312 | -22.553 | 0 | 0 | 58.272 | -19.37 | 0 | 0 | -16.602 | -24.212 | 0 | 0 | -13.835 | -24.489 | 1.433 | -25.385 | -2.12 | 0.588 | -5.114 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.107 | -0.094 | 0.043 | -0.036 | 0.085 | 0.032 | -0.064 | 0.249 | 0.167 | 0.15 | 0.486 | -0.034 | 0.185 | -0.408 | 0.1 | 0.069 | 0.228 | -0.046 | 0.014 | -0.123 | -0.239 | 0.3 | -0.101 | -0.289 | -0.016 | 0.08 | 0.185 | -0.24 | -0.137 | -0.22 | 0.354 | 0.156 | -0.028 | -0.082 | 0.068 | -0.006 | 0 | -0.026 | 0.039 | 0.006 | -0.027 | 0.017 | 0.015 | -0.022 | 0.008 | -0.025 | 0.001 | -0.044 | 0.058 | -0.026 | -0.107 | 0 | 0.119 | 0.037 |
Net Change In Cash
| -2.676 | 27.928 | 35.176 | 0.232 | 5.879 | 7.615 | 46.893 | -5.664 | -19.692 | 7.32 | 11.144 | -12.482 | -23.508 | 17.587 | 44.124 | -42.409 | 118.47 | 57.297 | -6.219 | -0.237 | -3.434 | -0.925 | 20.052 | -8.533 | -2.921 | 5.198 | 8.974 | -5.123 | 1.268 | 4.809 | 17.136 | -4.43 | -63.137 | -11.99 | -0.091 | -5.659 | -7.722 | 8.933 | -48.229 | 83.056 | -16.127 | 12.092 | -7.904 | -10.064 | -5.474 | 2.721 | 13.173 | -9.416 | -32.445 | 26.967 | -24.516 | 87.828 | -18.064 | -9.013 |
Cash At End Of Period
| 349.653 | 352.329 | 324.401 | 289.225 | 288.993 | 283.114 | 275.499 | 228.606 | 234.27 | 253.962 | 246.642 | 235.498 | 247.98 | 271.488 | 253.901 | 209.777 | 252.185 | 133.716 | 76.419 | 82.638 | 82.875 | 86.309 | 87.234 | 67.182 | 75.715 | 78.636 | 73.438 | 64.464 | 69.587 | 68.319 | 63.51 | 46.374 | 50.804 | 113.941 | 125.931 | 126.022 | 131.681 | 139.403 | 130.47 | 178.699 | 95.643 | 111.77 | 99.678 | 107.582 | 117.646 | 123.12 | 120.399 | 107.226 | 116.642 | 149.087 | 122.12 | 146.636 | 58.808 | 76.872 |