Outokumpu Oyj
HEL:OUT1V.HE
3.802 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,961 | 9,494 | 7,709 | 5,639 | 6,403 | 6,872 | 6,363 | 5,690 | 6,384 | 6,844 | 6,745 | 4,538 | 5,009 | 4,229 | 2,611 | 5,474 | 6,913 | 6,154 | 5,016 | 5,122 | 5,921 | 5,558 | 5,324 | 3,693 | 2,909 | 2,889 | 3,205 |
| Cost of Revenue
| 6,474 | 8,147 | 6,732 | 5,403 | 6,108 | 6,398 | 5,626 | 5,298 | 6,273 | 6,714 | 6,847 | 4,503 | 4,882 | 4,051 | 2,764 | 5,276 | 5,914 | 4,902 | 4,638 | 4,361 | 5,306 | 4,800 | 4,734 | 3,027 | 2,505 | 2,582 | 2,706 |
| Gross Profit
| 487 | 1,347 | 977 | 236 | 295 | 474 | 737 | 392 | 111 | 130 | -102 | 35 | 127 | 178 | -153 | 198 | 999 | 1,252 | 378 | 761 | 615 | 758 | 590 | 666 | 404 | 307 | 499 |
| Gross Profit Ratio
| 0.07 | 0.142 | 0.127 | 0.042 | 0.046 | 0.069 | 0.116 | 0.069 | 0.017 | 0.019 | -0.015 | 0.008 | 0.025 | 0.042 | -0.059 | 0.036 | 0.145 | 0.203 | 0.075 | 0.149 | 0.104 | 0.136 | 0.111 | 0.18 | 0.139 | 0.106 | 0.156 |
| Reseach & Development Expenses
| 13 | 15 | 14 | 21 | 17 | 15 | 13 | 20 | 23 | 23 | 26 | 19 | 21 | 22 | 19 | 20 | 17 | 16 | 22 | 31 | 55 | 55 | 57 | 47 | 52 | 53 | 54 |
| General & Administrative Expenses
| 346 | 313 | 185 | 196 | 198 | 188 | 219 | 221 | 212 | 219 | 230 | 181 | 153 | 122 | 126 | 134 | 30 | 31 | 60 | 13 | 270 | 271 | 218 | 145 | 129 | 122 | 128 |
| Selling & Marketing Expenses
| 73 | 72 | 67 | 68 | 77 | 71 | 74 | 90 | 107 | 112 | 144 | 115 | 147 | 135 | 135 | 122 | 99 | 97 | 114 | 166 | 205 | 206 | 206 | 99 | 86 | -86 | -83 |
| SG&A
| 346 | 313 | 252 | 264 | 275 | 259 | 293 | 311 | 319 | 331 | 374 | 296 | 300 | 257 | 261 | 256 | 129 | 128 | 174 | 179 | 475 | 477 | 424 | 244 | 215 | 36 | 45 |
| Other Expenses
| -46 | 27 | -9 | 1 | 1 | -22 | -2 | -17 | -1 | -23 | 5 | 0 | 66 | -17 | 4 | -15 | -30 | -28 | -14 | -162 | -121 | 493 | -74 | -52 | -15 | 204 | 212 |
| Operating Expenses
| 586 | 355 | 257 | 286 | 293 | 252 | 304 | 314 | 341 | 331 | 405 | 315 | 387 | 262 | 284 | 261 | 356 | 474 | 343 | 429 | 409 | 1,025 | 407 | 239 | 252 | 293 | 311 |
| Operating Income
| -73 | 977 | 700 | -62 | -7 | 280 | 445 | 103 | 228 | -243 | -510 | -385 | -260 | -84 | -437 | -63 | 643 | 778 | 35 | 332 | 206 | -267 | 183 | 427 | 152 | 14 | 188 |
| Operating Income Ratio
| -0.01 | 0.103 | 0.091 | -0.011 | -0.001 | 0.041 | 0.07 | 0.018 | 0.036 | -0.036 | -0.076 | -0.085 | -0.052 | -0.02 | -0.167 | -0.012 | 0.093 | 0.126 | 0.007 | 0.065 | 0.035 | -0.048 | 0.034 | 0.116 | 0.052 | 0.005 | 0.059 |
| Total Other Income Expenses Net
| -60 | -44 | -60 | -89 | -34 | -47 | -106 | -91 | 357 | -258 | -315 | -243 | 7 | -59 | -37 | -71 | 155 | 6 | -43 | 108 | -106 | 480 | -36 | -36 | -54 | 0 | 0 |
| Income Before Tax
| -133 | 933 | 640 | -151 | -41 | 175 | 327 | -13 | 127 | -459 | -822 | -523 | -253 | -143 | -474 | -134 | 798 | 784 | -8 | 440 | 100 | 213 | 147 | 391 | 98 | 0 | 0 |
| Income Before Tax Ratio
| -0.019 | 0.098 | 0.083 | -0.027 | -0.006 | 0.025 | 0.051 | -0.002 | 0.02 | -0.067 | -0.122 | -0.115 | -0.051 | -0.034 | -0.182 | -0.024 | 0.115 | 0.127 | -0.002 | 0.086 | 0.017 | 0.038 | 0.028 | 0.106 | 0.034 | 0 | 0 |
| Income Tax Expense
| -22 | -154 | 87 | -34 | 33 | 45 | -64 | -156 | 41 | -8 | 11 | 12 | -67 | -19 | -142 | -24 | 138 | 178 | 16 | 61 | 8 | 53 | 19 | 77 | 5 | 0 | 236 |
| Net Income
| -106 | 1,140 | 553 | -117 | -74 | 130 | 392 | 144 | 95 | -434 | -997 | -533 | -186 | -124 | -336 | -189 | 638 | 962 | -364 | 382 | 92 | 159 | 76 | 315 | 80 | 0 | 118 |
| Net Income Ratio
| -0.015 | 0.12 | 0.072 | -0.021 | -0.012 | 0.019 | 0.062 | 0.025 | 0.015 | -0.063 | -0.148 | -0.117 | -0.037 | -0.029 | -0.129 | -0.035 | 0.092 | 0.156 | -0.073 | 0.075 | 0.016 | 0.029 | 0.014 | 0.085 | 0.028 | 0 | 0.037 |
| EPS
| -0.24 | 2.54 | 1.28 | -0.28 | -0.18 | 0.32 | 0.95 | 0.35 | 0.23 | -1.24 | -4.2 | -2.24 | -2.34 | -1.56 | -4.23 | -2.4 | 8.05 | 12.15 | -4.6 | 485.04 | 1.24 | 2.63 | 1.26 | 5.79 | 1.49 | 0.046 | 2.17 |
| EPS Diluted
| -0.24 | 2.31 | 1.15 | -0.28 | -0.18 | 0.32 | 0.9 | 0.35 | 0.23 | -1.24 | -4.2 | -2.24 | -2.34 | -1.56 | -4.23 | -2.38 | 8.01 | 12.1 | -4.6 | 485.04 | 1.23 | 2.63 | 1.26 | 5.79 | 1.49 | 0.046 | 2.17 |
| EBITDA
| 443 | 1,274 | 1,004 | 184 | 223 | 409 | 531 | 299 | 183 | 169 | -247 | -36 | 59 | 145 | -217 | 143 | 946 | 1,076 | 508 | 755 | 517 | -267 | 412 | 620 | 342 | 14 | 188 |
| EBITDA Ratio
| 0.064 | 0.134 | 0.13 | 0.033 | 0.035 | 0.06 | 0.083 | 0.053 | 0.029 | 0.025 | -0.037 | -0.008 | 0.012 | 0.034 | -0.083 | 0.026 | 0.137 | 0.175 | 0.101 | 0.147 | 0.087 | -0.048 | 0.077 | 0.168 | 0.118 | 0.005 | 0.059 |