Outfront Media Inc.
NYSE:OUT
17.67 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 477.3 | 408.5 | 501.2 | 454.8 | 468.8 | 395.8 | 494.7 | 453.7 | 450.2 | 373.5 | 464.5 | 399.2 | 341 | 259.2 | 335.8 | 282.3 | 232.9 | 385.3 | 488.1 | 462.5 | 459.9 | 371.7 | 452.4 | 414.2 | 401.7 | 337.9 | 401.3 | 392.4 | 396.2 | 330.6 | 397.4 | 382.8 | 385.3 | 348.4 | 398.5 | 386.7 | 384.7 | 343.9 | 395 | 336.5 | 334.4 | 287.9 | 343.9 | 338.2 | 332.7 | 279.2 | 335.8 | 331.5 | 331.4 | 285.9 |
Cost of Revenue
| 275.5 | 274.8 | 247.1 | 239.8 | 245.9 | 235.5 | 239.5 | 232.6 | 226.5 | 212.8 | 217 | 199.8 | 189.6 | 177.6 | 176.2 | 155.8 | 154 | 224.8 | 255.9 | 245.5 | 240.3 | 216.9 | 235.5 | 215.3 | 212 | 197.1 | 217.4 | 212.6 | 213.3 | 191.9 | 215.2 | 201.5 | 201.6 | 199.8 | 218.6 | 209.3 | 206.4 | 198.8 | 214.2 | 177.2 | 171.6 | 163.5 | 182.4 | 170.9 | 171.4 | 162.2 | 191.2 | 171.2 | 174.8 | 162.9 |
Gross Profit
| 201.8 | 133.7 | 254.1 | 215 | 222.9 | 160.3 | 255.2 | 221.1 | 223.7 | 160.7 | 247.5 | 199.4 | 151.4 | 81.6 | 159.6 | 126.5 | 78.9 | 160.5 | 232.2 | 217 | 219.6 | 154.8 | 216.9 | 198.9 | 189.7 | 140.8 | 183.9 | 179.8 | 182.9 | 138.7 | 182.2 | 181.3 | 183.7 | 148.6 | 179.9 | 177.4 | 178.3 | 145.1 | 180.8 | 159.3 | 162.8 | 124.4 | 161.5 | 167.3 | 161.3 | 117 | 144.6 | 160.3 | 156.6 | 123 |
Gross Profit Ratio
| 0.423 | 0.327 | 0.507 | 0.473 | 0.475 | 0.405 | 0.516 | 0.487 | 0.497 | 0.43 | 0.533 | 0.499 | 0.444 | 0.315 | 0.475 | 0.448 | 0.339 | 0.417 | 0.476 | 0.469 | 0.477 | 0.416 | 0.479 | 0.48 | 0.472 | 0.417 | 0.458 | 0.458 | 0.462 | 0.42 | 0.458 | 0.474 | 0.477 | 0.427 | 0.451 | 0.459 | 0.463 | 0.422 | 0.458 | 0.473 | 0.487 | 0.432 | 0.47 | 0.495 | 0.485 | 0.419 | 0.431 | 0.484 | 0.473 | 0.43 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.9 | 0 | 62.4 | 79.5 | 86.4 | 82.3 | 81.5 | 73.3 | 77.9 | 74.4 | 70.1 | 64.6 | 67.2 | 64.2 | 66.4 | 63.9 | 69.2 | 65.1 | 65.2 | 65.3 | 65.8 | 67.2 | 63.6 | 61.7 | 63.2 | 55.1 | 55.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 119.1 | 110.5 | 107.9 | 105.3 | 108.6 | 107.9 | 110.3 | 106.5 | 106.9 | 98.4 | 104.3 | 98.5 | 88.9 | 76.5 | 83.1 | 63.4 | 62.4 | 79.5 | 86.4 | 82.3 | 81.5 | 73.3 | 77.9 | 74.4 | 70.1 | 64.6 | 67.2 | 64.2 | 66.4 | 63.9 | 69.2 | 65.1 | 65.2 | 65.3 | 65.8 | 67.2 | 63.6 | 61.7 | 63.2 | 55.1 | 55.4 | 50.6 | 53 | 53.8 | 49.8 | 43.2 | 49.2 | 44.7 | 44.5 | 43.4 |
Other Expenses
| 1.1 | -110.5 | -42 | -0.1 | 0.2 | 41.9 | 39.8 | -0.3 | 36.7 | 34.1 | 36.4 | 36.3 | 36.3 | 36.4 | 0 | -0.1 | 0 | 0.2 | 0 | 0 | 0 | 0.1 | -0.3 | 0.2 | -0.2 | -0.1 | 0 | 0.2 | 0.1 | 0 | -0.1 | 0 | 0.2 | -0.2 | 0 | -0.4 | -0.1 | 0.1 | 0.2 | 0 | 0 | -0.5 | 0 | 0.2 | -0.1 | -0.2 | 0 | -0.4 | 0.5 | -1.1 |
Operating Expenses
| 154.8 | 110.5 | 107.9 | 144.3 | 149.8 | 149.8 | 150.1 | 146.6 | 143.6 | 132.5 | 140.7 | 134.8 | 125.2 | 112.9 | 120 | 108.8 | 105.3 | 126.8 | 135 | 133.4 | 130.5 | 119.1 | 126.2 | 121.2 | 116.4 | 108.2 | 114.1 | 112 | 114.9 | 110.5 | 122.1 | 120.1 | 124.1 | 122.7 | 123.7 | 124.7 | 120.8 | 118.2 | 118.8 | 104.6 | 104.5 | 98.6 | 102.3 | 102.8 | 98.4 | 92.1 | 98.1 | 94.4 | 94.1 | 92 |
Operating Income
| 82.7 | 23.2 | 111 | 58.6 | -438.2 | 10.2 | 105 | 74.3 | 79.9 | 28.5 | 105.2 | 65 | 29.1 | -31 | 39.5 | 25.1 | -25.9 | 33.8 | 98 | 85.5 | 88.7 | 36.9 | 91.3 | 78.9 | 32.9 | 31.7 | 70.4 | 80.3 | 65 | 26 | 58.2 | 63.5 | 59 | 24.2 | -47.5 | 52.7 | 54.6 | 26.6 | 50.5 | 47.6 | 58.3 | 26.7 | 76.7 | 64.6 | 62.8 | 34.7 | 46 | 63.7 | 61.3 | 30.2 |
Operating Income Ratio
| 0.173 | 0.057 | 0.221 | 0.129 | -0.935 | 0.026 | 0.212 | 0.164 | 0.177 | 0.076 | 0.226 | 0.163 | 0.085 | -0.12 | 0.118 | 0.089 | -0.111 | 0.088 | 0.201 | 0.185 | 0.193 | 0.099 | 0.202 | 0.19 | 0.082 | 0.094 | 0.175 | 0.205 | 0.164 | 0.079 | 0.146 | 0.166 | 0.153 | 0.069 | -0.119 | 0.136 | 0.142 | 0.077 | 0.128 | 0.141 | 0.174 | 0.093 | 0.223 | 0.191 | 0.189 | 0.124 | 0.137 | 0.192 | 0.185 | 0.106 |
Total Other Income Expenses Net
| 105.2 | -50.6 | -48.7 | -12.2 | -511.1 | -37.7 | -35.8 | -0.5 | -31.5 | -30.8 | -1.6 | 0.4 | 2.9 | -6 | -0.1 | 7.3 | 0.5 | 0.3 | -16.7 | -9.1 | -0.4 | 1.3 | 0.3 | 1.4 | -40.6 | -1 | 0.6 | 12.7 | -2.9 | -2.2 | -2 | 2.3 | -0.4 | -1.9 | -103.7 | -0.4 | -3 | -0.2 | -11.3 | -7.1 | -18.5 | 0.4 | 16.3 | 0.3 | -0.2 | 9.6 | -0.5 | -2.6 | -0.7 | -1.9 |
Income Before Tax
| 187.9 | -27.4 | 62.3 | 18.3 | -477.7 | -27.5 | 69.2 | 40.4 | 48.4 | -2.3 | 73.3 | 33.2 | -3 | -71.9 | 5.7 | -9.2 | -59.2 | 4.2 | 46.1 | 40.6 | 54.8 | 4.3 | 58.3 | 47.1 | 1.7 | 1.6 | 39.4 | 51.3 | 36.5 | -2.1 | 29.9 | 35.2 | 30.5 | -4.6 | -76.7 | 23.4 | 25.6 | -1.1 | 23.2 | 21.3 | 39.8 | 13.7 | 75.5 | 64.9 | 62.7 | 34.5 | 46 | 63.3 | 61.8 | 29.1 |
Income Before Tax Ratio
| 0.394 | -0.067 | 0.124 | 0.04 | -1.019 | -0.069 | 0.14 | 0.089 | 0.108 | -0.006 | 0.158 | 0.083 | -0.009 | -0.277 | 0.017 | -0.033 | -0.254 | 0.011 | 0.094 | 0.088 | 0.119 | 0.012 | 0.129 | 0.114 | 0.004 | 0.005 | 0.098 | 0.131 | 0.092 | -0.006 | 0.075 | 0.092 | 0.079 | -0.013 | -0.192 | 0.061 | 0.067 | -0.003 | 0.059 | 0.063 | 0.119 | 0.048 | 0.22 | 0.192 | 0.188 | 0.124 | 0.137 | 0.191 | 0.186 | 0.102 |
Income Tax Expense
| 11.1 | -0.5 | -6.2 | 1.4 | 0.4 | 0.4 | 10.6 | -0.3 | 1.2 | -2.1 | 2.6 | 1.1 | -2.4 | -4.7 | 0.8 | 3.5 | -1.5 | -1.7 | 2.4 | 3.3 | 6.2 | -1 | 2.5 | 1 | 8.1 | -6.7 | 4.9 | 2 | 0.9 | -3.7 | 4.8 | -1.5 | 3.4 | -1.3 | -1.6 | 3.9 | 4.5 | -1.4 | -3.1 | -226.4 | 17.6 | 5.9 | 26.1 | 28.5 | 27.1 | 14.9 | 27.6 | 25.4 | 25.3 | 10.7 |
Net Income
| 176.8 | -27.2 | 60.4 | 17 | -478.9 | -27.9 | 59.2 | 38.6 | 45.8 | -0.2 | 64 | 25.8 | -0.9 | -67.7 | 4.3 | -13.5 | -57.9 | 6.1 | 44.6 | 38.3 | 49.7 | 5.5 | 56.5 | 46.2 | -5.2 | 8.4 | 34.8 | 50 | 37.1 | 2.5 | 26.6 | 38.1 | 28.5 | -2.3 | -73.9 | 21.2 | 22.2 | 1.1 | 27.8 | 248.3 | 22.4 | 8.4 | 50 | 37.2 | 36.4 | 19.9 | 18.8 | 38.7 | 37.2 | 18.7 |
Net Income Ratio
| 0.37 | -0.067 | 0.121 | 0.037 | -1.022 | -0.07 | 0.12 | 0.085 | 0.102 | -0.001 | 0.138 | 0.065 | -0.003 | -0.261 | 0.013 | -0.048 | -0.249 | 0.016 | 0.091 | 0.083 | 0.108 | 0.015 | 0.125 | 0.112 | -0.013 | 0.025 | 0.087 | 0.127 | 0.094 | 0.008 | 0.067 | 0.1 | 0.074 | -0.007 | -0.185 | 0.055 | 0.058 | 0.003 | 0.07 | 0.738 | 0.067 | 0.029 | 0.145 | 0.11 | 0.109 | 0.071 | 0.056 | 0.117 | 0.112 | 0.065 |
EPS
| 1.05 | -0.16 | 0.35 | 0.09 | -2.9 | -0.17 | 0.36 | 0.24 | 0.28 | -0.001 | 0.44 | 0.18 | -0.006 | -0.47 | 0.03 | -0.094 | -0.4 | 0.04 | 0.31 | 0.27 | 0.35 | 0.04 | 0.4 | 0.33 | -0.037 | 0.06 | 0.25 | 0.36 | 0.27 | 0.02 | 0.19 | 0.28 | 0.21 | -0.017 | -0.54 | 0.15 | 0.16 | 0.01 | 0.23 | 2.07 | 0.19 | 0.09 | 0.42 | 0.31 | 0.3 | 0.17 | 0.16 | 0.32 | 0.31 | 0.16 |
EPS Diluted
| 1 | -0.16 | 0.34 | 0.09 | -2.9 | -0.17 | 0.34 | 0.23 | 0.28 | -0.001 | 0.41 | 0.18 | -0.006 | -0.47 | 0.03 | -0.094 | -0.4 | 0.04 | 0.31 | 0.27 | 0.35 | 0.04 | 0.4 | 0.33 | -0.037 | 0.06 | 0.25 | 0.36 | 0.27 | 0.02 | 0.19 | 0.28 | 0.21 | -0.017 | -0.54 | 0.15 | 0.16 | 0.01 | 0.23 | 2.06 | 0.19 | 0.09 | 0.42 | 0.31 | 0.3 | 0.17 | 0.16 | 0.32 | 0.31 | 0.16 |
EBITDA
| 118.4 | 59.3 | -264.8 | 121.8 | 114.5 | 52.4 | 145 | 114.3 | 116.9 | 62.2 | 144.8 | 100.5 | 60.6 | 11.1 | 76.5 | 63 | 16 | 79.9 | 162.5 | 143.8 | 138.5 | 80.3 | 138.4 | 123.3 | 160 | 74.7 | 116.1 | 103.1 | 119.5 | 77 | 114.9 | 113.9 | 119.1 | 85 | 217.8 | 110.2 | 117.6 | 83.7 | 129.1 | 111.3 | 107.4 | 72.9 | 91 | 113.4 | 111.6 | 64 | 95.9 | 117.8 | 113.3 | 80.4 |
EBITDA Ratio
| 0.248 | 0.145 | -0.528 | 0.268 | 0.244 | 0.132 | 0.293 | 0.252 | 0.26 | 0.167 | 0.312 | 0.252 | 0.178 | 0.043 | 0.228 | 0.223 | 0.069 | 0.207 | 0.333 | 0.311 | 0.301 | 0.216 | 0.306 | 0.298 | 0.398 | 0.221 | 0.289 | 0.263 | 0.302 | 0.233 | 0.289 | 0.298 | 0.309 | 0.244 | 0.547 | 0.285 | 0.306 | 0.243 | 0.327 | 0.331 | 0.321 | 0.253 | 0.265 | 0.335 | 0.335 | 0.229 | 0.286 | 0.355 | 0.342 | 0.281 |