Otter Tail Corporation
NASDAQ:OTTR
78.09 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,349.166 | 1,460.209 | 1,196.844 | 890.107 | 919.503 | 916.447 | 849.35 | 803.539 | 779.804 | 799.262 | 893.313 | 859.239 | 1,077.85 | 1,119.084 | 1,039.512 | 1,311.197 | 1,238.887 | 1,104.954 | 1,046.408 | 882.324 | 753.239 | 710.116 | 654.132 | 559.445 | 464.5 | 431.1 | 394.3 | 361.7 | 328.6 | 287.5 | 265.2 | 209.5 | 179.7 | 172.5 | 172.8 | 178.2 | 167 | 172.2 | 174.5 |
Cost of Revenue
| 784.016 | 889.713 | 772.775 | 588.099 | 690.752 | 645.263 | 592.378 | 564.465 | 570.206 | 595.676 | 684.647 | 664.395 | 759.164 | 718.846 | 677.528 | 128.259 | 135.172 | 117.01 | 114.755 | 92.154 | 87.165 | 138.816 | 141.267 | 104.667 | 81 | 74.8 | 55.8 | 56.3 | 62.2 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 565.15 | 570.496 | 424.069 | 302.008 | 228.751 | 271.184 | 256.972 | 239.074 | 209.598 | 203.586 | 208.666 | 194.844 | 318.686 | 400.238 | 361.984 | 1,182.938 | 1,103.715 | 987.944 | 931.653 | 790.17 | 666.074 | 571.3 | 512.865 | 454.778 | 383.5 | 356.3 | 338.5 | 305.4 | 266.4 | 226.5 | 265.2 | 209.5 | 179.7 | 172.5 | 172.8 | 178.2 | 167 | 172.2 | 174.5 |
Gross Profit Ratio
| 0.419 | 0.391 | 0.354 | 0.339 | 0.249 | 0.296 | 0.303 | 0.298 | 0.269 | 0.255 | 0.234 | 0.227 | 0.296 | 0.358 | 0.348 | 0.902 | 0.891 | 0.894 | 0.89 | 0.896 | 0.884 | 0.805 | 0.784 | 0.813 | 0.826 | 0.826 | 0.858 | 0.844 | 0.811 | 0.788 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 62.066 | 68.643 | 67.41 | 3.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 62.066 | 68.643 | 67.41 | 3.437 | 4.293 | 5.509 | 5.62 | 5.11 | 0 | 0 | 0 | 0 | 0 | 0 | 1.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 12.65 | 180.057 | 174.361 | 154.122 | 93.871 | -2.048 | 2.632 | 2.905 | 2.177 | 3.557 | 4.096 | 4.085 | 196.053 | 202.234 | 188.328 | 1,109.946 | 1,002.941 | 890.147 | 834.059 | 715.734 | 594.914 | 489.318 | 435.381 | 382.288 | 316.2 | 299 | 279.5 | 247.2 | 206.7 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 176.634 | 180.057 | 174.361 | 154.122 | 93.871 | 141.795 | 130.838 | 127.975 | 100.384 | 104.055 | 111.815 | 112.385 | 262.784 | 345.985 | 314.969 | 1,109.946 | 1,002.941 | 890.147 | 834.059 | 715.734 | 594.914 | 489.318 | 435.381 | 382.288 | 316.2 | 299 | 279.5 | 247.2 | 206.7 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 377.919 | 390.439 | 249.708 | 147.886 | 134.88 | 129.389 | 126.134 | 111.099 | 109.214 | 99.531 | 96.851 | 82.027 | 52.289 | 34.513 | 45.39 | 72.992 | 100.774 | 97.797 | 97.594 | 74.436 | 71.16 | 81.982 | 77.484 | 72.49 | 67.3 | 57.3 | 59 | 58.2 | 59.7 | 56.5 | 265.2 | 209.5 | 179.7 | 172.5 | 172.8 | 178.2 | 167 | 172.2 | 174.5 |
Operating Income Ratio
| 0.28 | 0.267 | 0.209 | 0.166 | 0.147 | 0.141 | 0.149 | 0.138 | 0.14 | 0.125 | 0.108 | 0.095 | 0.049 | 0.031 | 0.044 | 0.056 | 0.081 | 0.089 | 0.093 | 0.084 | 0.094 | 0.115 | 0.118 | 0.13 | 0.145 | 0.133 | 0.15 | 0.161 | 0.182 | 0.197 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 12.65 | -32.904 | -36.887 | -31.829 | -30.592 | -2.048 | 2.632 | 2.905 | 2.177 | 3.557 | -6.156 | -9.453 | -0.877 | -14.614 | 2.925 | 4.128 | 2.012 | -0.44 | 1.786 | 0.82 | 1.292 | 2.057 | 2.193 | 1.832 | 16.3 | 4.2 | 6.1 | 2.4 | 0.6 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 363.489 | 357.535 | 212.821 | 116.057 | 104.288 | 96.933 | 99.162 | 82.118 | 80.231 | 73.44 | 63.717 | 41.101 | 19.207 | 2.607 | 21.426 | 50.162 | 81.929 | 77.856 | 80.822 | 56.984 | 54.586 | 66.189 | 63.686 | 57.739 | 68.9 | 45.8 | 46.6 | 44 | 45.5 | 44.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.269 | 0.245 | 0.178 | 0.13 | 0.113 | 0.106 | 0.117 | 0.102 | 0.103 | 0.092 | 0.071 | 0.048 | 0.018 | 0.002 | 0.021 | 0.038 | 0.066 | 0.07 | 0.077 | 0.065 | 0.072 | 0.093 | 0.097 | 0.103 | 0.148 | 0.106 | 0.118 | 0.122 | 0.138 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 69.298 | 73.351 | 36.052 | 20.206 | 17.441 | 14.588 | 27.043 | 20.081 | 21.642 | 16.557 | 13.543 | 2.133 | 2.087 | 3.951 | -4.605 | 15.037 | 27.968 | 27.106 | 27.967 | 17.004 | 14.93 | 20.061 | 20.083 | 17.515 | 23.9 | 15.1 | 14.3 | 14 | 16.6 | 15.9 | -27.4 | -26.5 | -26.1 | -24.9 | -25.3 | -25.3 | -21.6 | -24 | -24.7 |
Net Income
| 294.191 | 284.184 | 176.769 | 95.851 | 86.847 | 82.345 | 72.439 | 62.321 | 59.345 | 57.723 | 50.865 | -5.273 | -13.243 | -1.344 | 26.031 | 35.125 | 53.961 | 51.112 | 62.551 | 42.195 | 39.656 | 46.128 | 43.603 | 40.224 | 45 | 34.5 | 32.3 | 30 | 28.9 | 28.5 | 27.4 | 26.5 | 26.1 | 24.9 | 25.3 | 25.3 | 21.6 | 24 | 24.7 |
Net Income Ratio
| 0.218 | 0.195 | 0.148 | 0.108 | 0.094 | 0.09 | 0.085 | 0.078 | 0.076 | 0.072 | 0.057 | -0.006 | -0.012 | -0.001 | 0.025 | 0.027 | 0.044 | 0.046 | 0.06 | 0.048 | 0.053 | 0.065 | 0.067 | 0.072 | 0.097 | 0.08 | 0.082 | 0.083 | 0.088 | 0.099 | 0.103 | 0.126 | 0.145 | 0.144 | 0.146 | 0.142 | 0.129 | 0.139 | 0.142 |
EPS
| 7.06 | 6.83 | 4.26 | 2.35 | 2.19 | 2.08 | 1.84 | 1.62 | 1.58 | 1.58 | 1.39 | -0.15 | -0.37 | -0.038 | 0.71 | 1.09 | 1.79 | 1.71 | 2.12 | 1.59 | 1.52 | 1.73 | 1.55 | 1.46 | 0.83 | 0.68 | 0.65 | 0.62 | 0.6 | 0.59 | 0.56 | 0.55 | 0.54 | 0.5 | 0.49 | 0.48 | 0.2 | 0.23 | 0.22 |
EPS Diluted
| 7 | 6.78 | 4.23 | 2.34 | 2.17 | 2.06 | 1.82 | 1.61 | 1.58 | 1.57 | 1.39 | -0.15 | -0.37 | -0.038 | 0.71 | 1.09 | 1.78 | 1.7 | 2.11 | 1.58 | 1.51 | 1.72 | 1.53 | 1.45 | 0.83 | 0.68 | 0.65 | 0.62 | 0.6 | 0.59 | 0.56 | 0.55 | 0.54 | 0.5 | 0.49 | 0.48 | 0.2 | 0.23 | 0.22 |
EBITDA
| 499.12 | 486.148 | 341.95 | 232.541 | 213.785 | 202.007 | 201.311 | 187.449 | 171.754 | 161.162 | 160.832 | 146.308 | 125.902 | 134.949 | 120.623 | 133.924 | 151.592 | 148.22 | 142.266 | 117.96 | 115.83 | 122.538 | 117.391 | 108.907 | 85.8 | 88.1 | 92.2 | 90.6 | 87.7 | 80.9 | 265.2 | 209.5 | 179.7 | 172.5 | 172.8 | 178.2 | 167 | 172.2 | 174.5 |
EBITDA Ratio
| 0.37 | 0.333 | 0.286 | 0.261 | 0.233 | 0.22 | 0.237 | 0.233 | 0.22 | 0.202 | 0.18 | 0.17 | 0.117 | 0.121 | 0.116 | 0.102 | 0.122 | 0.134 | 0.136 | 0.134 | 0.154 | 0.173 | 0.179 | 0.195 | 0.185 | 0.204 | 0.234 | 0.25 | 0.267 | 0.281 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |