Zaklady Przemyslu Cukierniczego Otmuchów S.A.

WSE:OTM.WA

3.76 (PLN) • At close December 14, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) PLN.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 17.16421.90114.3195.2353.5884.53416.6138.3554.3839.71218.12115.3787.2276.2877.7946.04810.5275.79211.3784.8042.0825.7588.1072.1658.7846.9416.113.2814.9246.1773.8212.9645.136.187.1573.5683.963.174.0294.1153.5424.5855.2674.953.2884.2294.516
Short Term Investments 00000000000.0120000.0120000.1810000.1450000.14500000.0120.08200.0060000000000.030.0030.003
Cash and Short Term Investments 17.16421.90114.3195.2353.5884.53416.6138.3554.3839.71218.13315.3787.2276.2877.8066.04810.5275.79211.5594.8042.0825.7588.2522.1658.7846.9416.2553.2814.9246.1773.8212.9765.2126.187.1573.5683.963.174.0294.1153.5424.5855.2674.953.3184.2324.516
Net Receivables 31.53833.48531.73628.54225.42527.6928.01733.36827.83234.48531.53431.22126.73448.6238.55339.58930.00436.0937.02954.71955.27757.24359.55460.31152.47757.43159.61360.0679.26380.5976.983147.402144.16359.43256.66359.11854.51558.91868.54969.1863.18671.34169.76276.97758.271.61180.508
Inventory 36.30235.95537.06842.25545.44348.1941.7933.85634.88725.45629.81832.61328.46428.8925.87226.10123.67926.77922.45521.26421.78121.11220.32720.6320.33218.64417.51421.31321.14318.28617.47216.23513.69824.21624.34121.40922.78126.01720.85619.95822.15720.17917.99121.44222.05320.70719.069
Other Current Assets 42.2261.60.9460.2460.2090.0040.0181.1661.9420.6460.641.9912.4381.74141.8241.8251.8111.5311.1362.2372.3041.6630.3452.9212.9482.3020.361-6.8392.0571.2650.3380.5520.8531.0610.6340.3830.6230.3330.4090.4940.7580.4550.4950.6840.9540.3450.511
Total Current Assets 95.69292.94184.06976.27874.66580.41886.43876.74569.04470.29980.12581.20364.86385.53875.50273.56366.02170.19272.17983.02481.44485.77688.47886.02784.54185.31883.74377.815107.387106.31898.614167.165163.92690.88988.79584.47881.87988.43893.84393.74789.64396.5693.515104.05384.52596.895104.604
Non-Current Assets:
Property, Plant & Equipment, Net 145.808139.651136.694116.729114.206108.274103.96193.47992.98589.37289.98891.5290.79691.14793.33392.33396.49898.473102.138109.811112.47115.24108.236110.324113.012115.022117.464120.333120.15122.327121.99483.43277.42138.2134.803135135.219136.237138.056135.836142.078144.497146.113151.482152.628155.618157.621
Goodwill 000000000000.4710.4710.4710.4710.4710.4710.4710.4710.4710.4710.4710.4710.4710.4710.4710.4710.4710.4730.4730.4730.4730.47317.94817.94817.94817.94817.94817.94817.94817.94817.94817.94817.94817.94817.94817.948
Intangible Assets 0.4210.5860.7450.790.511.0921.2451.3961.541.4681.5041.1531.171.1881.2060.5840.6360.6950.7940.5310.5980.6840.8060.870.8240.9591.0866.6941.1481.2131.3371.2231.2621.5421.4731.3571.3161.3011.5164.1594.2483.9661.164.1334.6593.9664.928
Goodwill and Intangible Assets 0.4210.5860.7450.790.511.0921.2451.3961.541.4681.5041.6241.6411.6591.6771.0551.1071.1661.2651.0021.0691.1551.2771.3411.2951.431.5577.1651.6211.6861.811.6961.73519.4919.42119.30519.26419.24919.46422.10722.19621.91421.84622.08122.60721.91422.876
Long Term Investments 2.3922.3922.392117.519115.16109.366094.8750.141-5.3390-5.451000-5-0.001-5.291-5.215-4.167-4.038-4.058-0.001-4.698-0.001-4.101-3.9230-3.262-3.606-3.52000.0060.0060.0060.0060.0060.0060.0060.0060.0060.0060.006-0.0240.0030.006
Tax Assets 0.7990.2823.9491.1880.8790.79300.1170.0770.0904.6314.6024.6714.64455.4735.2915.2164.1674.0374.0583.8684.6974.6594.1013.9233.7413.2623.6063.521.4611.5695.4364.9735.4725.6145.6095.3982.9162.8622.9562.7612.4862.4922.4952.373
Other Non-Current Assets 00-0-117.519-115.16-109.366-105.206-94.875-0.1415.33905.4515.415.415.4850.0015.2915.2154.1674.0384.0580.0014.6980.0014.1013.923-103.2623.6063.526.4836.5896.9546.9546.9546.9545.995.996.03700000.030.0030
Total Non-Current Assets 149.42142.911143.78118.707115.595110.159105.20694.99294.60290.9391.49297.775102.449102.887105.13498.388103.078104.93108.619114.98117.576120.453113.381116.362118.966120.553122.944121.239125.033127.619127.32493.07287.313170.086166.157166.737167.057167.091168.914166.902167.142169.373170.726176.055177.733180.033182.876
Total Assets 245.112235.852227.849194.985190.713190.577191.644171.737163.609161.229171.616178.979167.313188.425180.636171.951169.1175.122180.797198.004199.02206.229200.838202.39203.508205.871206.687217.451232.42233.937225.938260.237251.239260.975254.952251.215248.936255.529262.757260.649256.785265.933264.241280.108262.258276.928287.48
Liabilities & Equity:
Current Liabilities:
Account Payables 34.22937.03242.11536.31830.76152.78552.32838.18333.15131.58739.45236.81725.9736.36640.01733.11630.32931.70445.7332.95736.33442.0748.1340.53536.6637.79144.12740.26144.45643.77545.08129.50725.04737.75140.66337.76632.24641.23947.21736.62839.81142.19544.58944.99636.78541.34254.702
Short Term Debt 38.73832.96930.12330.28730.98116.36812.14225.3426.89121.71515.75716.23512.55823.26714.9117.09910.8814.5232.88919.1799.9129.1414.07925.07329.86927.33822.40129.45635.43235.89536.68935.8835.46333.34933.44128.38630.44930.48229.51235.07730.76134.41337.80840.78636.12637.44536.11
Tax Payables 2.6031.3821.37401.2160.0312.07401.3713.4370.88203.38502.59802.93602.79703.1603.37803.06202.9570000000.01800.004000.0040.010000.1170.0050.0220.011
Deferred Revenue 0.5411.1042.76510.32516.0181.3291.340.5210.5570.66715.8415.62516.1872.65610.2582.56313.4226.55613.4997.32415.4489.46112.3077.10813.0285.817.9954.28310.64112.73910.96767.4266.012.30200.831003.1212.504-39.8111.9411.7682.0141.7092.241.945
Other Current Liabilities 30.49125.20422.4329.2174.71215.92926.56619.30813.21512.0790.09711.1120.16511.1460.5077.520.0436.240.0956.5860.1913.5570.8077.6850.7317.1612.957-6.3927.4617.2986.3013.173.63815.65313.64515.28817.05613.15812.1215.78656.116.08512.09714.88410.98315.43212.865
Total Current Liabilities 103.99996.30997.43586.14782.47286.41192.37683.35273.81466.04871.14769.78954.8873.43565.69260.29854.67459.02362.21366.04661.88564.22965.32380.40180.28878.177.4867.60897.9999.70799.038135.977130.15889.05587.74982.27179.75184.87991.9789.99586.86194.63496.262102.6885.60396.459105.622
Non-Current Liabilities:
Long Term Debt 4.9025.1952.0412.5072.9552.11.522.1652.813.4554.14.975.746.4357.1297.857.857.858.579.2910.019.74510.4511.8112.4913.5114.84519.94718.84617.58519.82912.1268.6396.2373.8773.7025.1819.7178.13811.87613.1215.04615.67718.00620.48823.12825.415
Deferred Revenue Non-Current 00-000000000.0215.2585.5495.5480.0494.45527.184.7825.0736.336.7719.2571.3172.242.3972.5260.2750.7556.242.88257.89549.38148.3313.0210.8293.2033.4590.8983.94.3814.4954.6434.5515.3545.4416.0066.317
Deferred Tax Liabilities Non-Current 003.420000.060000.0965.0425.2985.5325.7415.8926.1796.3696.6046.7127.0737.1997.1617.1016.9346.0026.0324.984.8024.234.0463.883.549.3889.1898.898.8318.8418.7758.5568.7789.1298.9619.69.3989.3019.284
Other Non-Current Liabilities 3.5663.4353.442.8513.0692.8372.4793.293.7884.8315.0420.0280.0340.0455.941-0.001-22.1510.0010.0010.3990.4280.430.4270.430.4630.6083.34311.75-55.490.079-57.145-47.28-47.1211.9442.0712.4532.6092.4652.5931.9422.0312.4122.542.6322.8392.8913.017
Total Non-Current Liabilities 8.4688.638.9015.3586.0244.9374.0595.4556.5988.2869.25915.29816.62117.5618.8618.19619.05819.00220.24822.73124.28226.63119.35521.58122.28422.64624.49537.42724.39824.77624.62518.10713.38920.5915.96618.24820.0821.92123.40626.75528.42431.2331.72935.59238.16641.32644.033
Total Liabilities 112.467104.939106.33691.50588.49691.34896.43588.80780.41274.33480.40685.08771.50190.99584.55278.49473.73278.02582.46188.77786.16790.8684.678101.982102.572100.746101.975105.035122.388124.483123.663154.084143.547109.645103.715100.51999.831106.8115.376116.75115.285125.864127.991138.272123.769137.785149.655
Equity:
Preferred Stock 75.3350000000002.2320000.22400.24700.04500.05600.005000000000000000000000000
Common Stock 6.0646.0646.0646.0646.0646.0645.0995.0995.0995.0995.0995.0995.0995.0995.0995.0995.0995.0995.0995.0995.0995.0995.0992.552.552.552.552.552.552.552.552.552.552.552.552.552.552.552.552.552.552.552.552.552.552.552.55
Retained Earnings 30.72128.46521.30710.4839.146.2562.6044.0124.3818.09611.279-33.831-32.354-30.592-31.722-34.162-32.637-33.113-30.605-20.646-17.34215.289-14.566-5.916-5.0030.8440.62214.2793.45-30.582-31.216-32.683-30.80710.50910.1649.3767.82615.60114.7789.7267.24311.2787.62210.7787.16713.48511.949
Accumulated Other Comprehensive Income/Loss -0.74311.123-1.89710.83310.9822.65923.62510.17810.26810.228-2.232121.45119.598121.339-0.2241.591-0.2471.682-0.0451.824-0.0561.901-0.0051.8980.4431.8530.4490.7721.8391.8280.3951.4180.1871.6010.5391.9820.5431.9820.5433.6382.1993.8822.4433.8822.4433.8820
Other Total Stockholders Equity 11.40975.33588.35575.33575.33563.46963.46963.46963.46863.46873.89801.978-0.001121.425119.751121.401119.751121.605119.752121.59389.173121.64497.34398.78295.96597.40491.67797.718130.638132.077132.077132.894127.176128.615127.176128.615119.019120.458119.263120.702113.536114.975113.536114.975107.322111.204
Total Shareholders Equity 122.786120.987113.829102.715101.51998.44894.79782.75883.21686.89190.27692.71894.32195.84594.80292.27993.86393.41996.099106.029109.35111.462112.17795.87596.772101.212101.025109.278105.557104.434103.806103.362104.824141.836141.868141.084139.534139.152138.329135.177132.694131.246127.59130.746127.135127.239125.703
Total Equity 132.645130.913121.513103.48102.21799.22995.20982.9383.19786.89591.2193.89295.81297.4396.08493.45795.36897.09798.336109.227112.853115.369116.16100.408100.936105.125104.712112.416110.032109.454102.275106.153107.692151.33151.237150.696149.105148.729147.381143.899141.5140.069136.25141.836138.489139.143137.825
Total Liabilities & Shareholders Equity 245.112235.852227.849194.985190.713190.577191.644171.737163.609161.229171.616178.979167.313188.425180.636171.951169.1175.122180.797198.004199.02206.229200.838202.39203.508205.871206.687217.451232.42233.937225.938260.237251.239260.975254.952251.215248.936255.529262.757260.649256.785265.933264.241280.108262.258276.928287.48