Oncotelic Therapeutics, Inc.
OTC:OTLC
0.037 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q2 | 1995 Q1 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.409 | -0.736 | 0.041 | -6.85 | -0.606 | -5.344 | -0.859 | 15.971 | -5.09 | -1.971 | -1.856 | -3.568 | -3.123 | -3.909 | -1.987 | 0.582 | -4.658 | -3.482 | -0.991 | -1.532 | -0.633 | -0.626 | -0.675 | -0.642 | -0.794 | -2.434 | -3.536 | -3.884 | -3.958 | -3.453 | -3.235 | -3.641 | -3.325 | -3.966 | -3.592 | -3.324 | -2.772 | -2.638 | -3.45 | -3.929 | -2.63 | -2.097 | -2.646 | -1.654 | -1.88 | -1.675 | -2.247 | -2.266 | -1.891 | -2.345 | -3.513 | -2.932 | -0.863 | -1.743 | -13.536 | 2.537 | -11.028 | -3.244 | -6.943 | -7.966 | -6.575 | -1.8 | -7.109 | -7.047 | -5.445 | -5.797 | -5.274 | -5.37 | -3.948 | -3.395 | -3.73 | -4.996 | -3.336 | -3.379 | -3.444 | -3.058 | -2.028 | -2.249 | -2.91 | -2.803 | -2.062 | -1.692 | -3.354 | -1.846 | -1.476 | -2.438 | -1.664 | -2.74 | -4.171 | 3.783 | -2.04 | -3.739 | -2.143 | -2.083 | -2.689 | -1.495 | -2.82 | -2.949 | -3.2 | -2.6 | -1.7 | -3.4 | -3.4 | -2.8 | -1.9 | -2.4 | -1.6 | -2.4 | -1.7 | -1.4 | -1.2 | -1.9 | -1.5 | -0.8 | -1 | -0.5 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0.166 | 1,988.316 | 0.013 | 0 | 0.013 | 0.015 | 0.015 | 0.015 | 0.015 | 0.091 | 0.091 | 0.091 | 0.091 | 0.022 | 0.013 | 0.026 | 0.013 | -0.002 | 0.019 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.005 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.027 | 0.028 | 0.027 | 0.027 | 0.029 | 0.027 | 0.027 | 0.027 | 0.041 | 0.03 | 0.024 | 0.032 | 0.033 | 0.036 | 0.04 | 0.041 | -0.054 | 0.095 | 0.027 | 0.028 | 0.031 | 0.072 | -0.013 | 0.033 | 0.057 | 0.059 | 0.057 | 0.058 | 0.054 | 0.054 | 0.053 | 0.052 | 0.054 | 0.048 | 0.045 | 0.039 | 0.051 | 0.026 | 0.033 | 0.032 | 0.033 | 0.03 | 0.03 | 0.032 | 0.034 | 0.221 | 0.258 | 0.063 | 0.062 | 0.064 | 0.055 | 0.062 | -7.081 | -0.014 | -0.016 | -0.016 | -0.419 | 0.378 | -0.091 | -0.099 | -0.065 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.303 | 1.948 | -0.63 | 0 | -2,145.338 | 0 | 0 | 0.736 | 0 | 0 | 0.343 | 0 | -0.063 | 0 | 0 | 0 | 2.868 | -0.196 | -0.206 | -0.24 | -0.177 | -0.2 | -0.235 | -0.192 | -0.279 | -0.157 | -0.282 | -0.088 | -0.062 | 0 | -0.138 | -0.084 | -0.041 | -0.364 | -0.101 | -0.173 | -6.404 | 2.247 | 4.157 | 0 | 9.653 | 0 | 0 | 0 | 0.098 | -0.049 | 0.025 | 0.024 | 0.024 | -0.019 | 0.068 | 0.024 | -1.519 | 0 | 0 | -0.442 | -1.792 | 0 | 0 | -0.543 | -1.865 | 0 | 0 | 0 | -0.158 | 0 | 0 | 0 | -0.62 | 0 | 0 | -0.076 | -0.62 | -0.24 | -0.072 | -0.048 | -2,940.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0.276 | 0.304 | 0.025 | 0.297 | 0.463 | -1.794 | 2.094 | 0 | 2,145.443 | 0 | 0 | 2.148 | 0 | 0 | 0.129 | 0.212 | 0.206 | 0.195 | 0.159 | 0.184 | 0.193 | 0.196 | 0.206 | 0.24 | 0.177 | 0.2 | 0.235 | 0.192 | 0.279 | 0.157 | 0.282 | 0.088 | 0.062 | 0.13 | 0.138 | 0.084 | 0.041 | 0.364 | 0.101 | 0.173 | 0.082 | 0.175 | 0.118 | 0.136 | 0.301 | 0.064 | 0.329 | 0.157 | 0.302 | 0.176 | 0.282 | 0.192 | 0.262 | 0.194 | 0.136 | 0.186 | 0.999 | 0.448 | 0.268 | 0.442 | 1.792 | 0 | 0 | 0.543 | 1.865 | 0 | 0 | 0 | 0.158 | 0 | 0 | 0 | 0.62 | 0 | 0 | 0.076 | 0.62 | 0.031 | 0.069 | 0.048 | 2,940.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.12 | -0.354 | 0.174 | -0.075 | 0.169 | 0.566 | 0.028 | -0.112 | 0.317 | -1.333 | 0.236 | 0.559 | 0.871 | 0.008 | -0.034 | 0.124 | 0.442 | 0.16 | 0.475 | 0.467 | -0.008 | -0.009 | -0.428 | 0.108 | -0.274 | 1.446 | 0.242 | 0.336 | 0.012 | -0.96 | -0.031 | -0.145 | -1.271 | 0.716 | 0.587 | 0.422 | -0.824 | -0.297 | -0.086 | 0.461 | -0.105 | -0.103 | 0.726 | 0.078 | -0.214 | 0.156 | -0.127 | 0.144 | -1.061 | -0.793 | 1.014 | -0.421 | -0.71 | -0.118 | -1.114 | -2.147 | -0.442 | 0.39 | -0.341 | 2.042 | -0.589 | 0.209 | -0.31 | 1.019 | -0.214 | 0.737 | -0.217 | 1.029 | -0.256 | 0.185 | -0.263 | 0.76 | -0.579 | -0.006 | 1.305 | -0.369 | 0.031 | -0.615 | 0.385 | -0.198 | -0.222 | 0.894 | -0.263 | -0.072 | -0.503 | -0.023 | 0.18 | 0.181 | 0.304 | 1.495 | 0.123 | 0.264 | -0.413 | 0.587 | 0.148 | -0.569 | 9.111 | -1.075 | -0.6 | 0 | 0 | -1.6 | 2.2 | 0.4 | 0.6 | 0.1 | 0.1 | -1 | 1 | -0.2 | -0.4 | 0.3 | 0.2 | -0.3 | 0.3 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.101 | -0.354 | 0.176 | -0.017 | 0.149 | 0.569 | 0.023 | -0.109 | 0.319 | -1.385 | 0.114 | 0.667 | 0.854 | 0.043 | -0.069 | 0.156 | 0.341 | 0.274 | 0.425 | 0.562 | -0.088 | 0 | 0.397 | 0.037 | -0.125 | 0 | 0 | 0 | -0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | 0.168 | 0 | 0 | 0.144 | 0.35 | 0 | 0 | -0.068 | -1.352 | 0 | 0 | -0.783 | -0.956 | 0 | 0 | -0.413 | -4.343 | 0 | 0 | -0.413 | 1.852 | 0 | 0 | 0 | 0.782 | 0 | 0 | -0.005 | 1.078 | 0 | 0 | -0.315 | 0.488 | 0 | 0 | 0 | -0.958 | 0 | 0 | 0 | 0.427 | 0 | 0 | 0.006 | 0.427 | 0 | 0 | -0.5 | 211.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.019 | -0.001 | -0.002 | -0.057 | 0.019 | -0.004 | 0.005 | -0.003 | -0.002 | 0.052 | 0.122 | -0.109 | 0.017 | -0.035 | 0.035 | -0.031 | 0.1 | -0.114 | 0.05 | -0.095 | 0.08 | -0.009 | -0.428 | 0.108 | -0.149 | 1.446 | 0.242 | 0.336 | 0.233 | -0.96 | -0.031 | -0.145 | -1.271 | 0.716 | 0.587 | 0.422 | -0.434 | -0.465 | -0.086 | 0.461 | -0.249 | -0.453 | 0.726 | 0.078 | -0.146 | 1.508 | -0.127 | 0.144 | -0.278 | 0.163 | 1.014 | -0.421 | -0.297 | 4.225 | -1.114 | -2.147 | -0.029 | -1.462 | -0.341 | 2.042 | -0.589 | -0.573 | -0.31 | 1.019 | -0.209 | -0.341 | -0.217 | 1.029 | 0.059 | -0.303 | -0.263 | 0.76 | -0.579 | 0.952 | 1.305 | -0.369 | 0.031 | -1.042 | 0.385 | -0.198 | -0.228 | 0.467 | -0.263 | -0.072 | -0.003 | -211.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.044 | 0.718 | -0.464 | 6.476 | 0.02 | -1,983.894 | 0.308 | -16.087 | 3.5 | 2.061 | 0.549 | 0.316 | 0.985 | 2.217 | 0.346 | -0.57 | 1.273 | 2.355 | 0.06 | 0.103 | 0.656 | 0.065 | 0.201 | -0.25 | -0.094 | -2.868 | 0.196 | 0.206 | 0.24 | 0.177 | 0.2 | 0.235 | 0.192 | 0.279 | 0.157 | 0.282 | 0.088 | 0.062 | 0 | 0.138 | 0.084 | 0.041 | 0.364 | 0.101 | 0.173 | 6.403 | -2.247 | -4.161 | -0.001 | -9.656 | -0.04 | 0.031 | -2.21 | -0.969 | 9.893 | -7.539 | 4.633 | -5.375 | -0.806 | -0.257 | -0.003 | -3.358 | 0.431 | 0.208 | 0.307 | 0.012 | 0.585 | 0.559 | 0.543 | 0.448 | 0.388 | 0.549 | 0.48 | 0.158 | 0.15 | 0.007 | -0.007 | 0.022 | 0.043 | 0.017 | 0.076 | -1.1 | 1.066 | 0.183 | 0.048 | 1.127 | 0.047 | -0.534 | 0.987 | 0.117 | -0.016 | 0.491 | 0.165 | 0.338 | 0.043 | -0.692 | 0.535 | 0.677 | 0.2 | 0 | -0.1 | 1.7 | -0.2 | -0.1 | -0.1 | -0.6 | -0.3 | 0.2 | 0.5 | 0.2 | -0.1 | 0.4 | 0.6 | 0.1 | 0 | -0.4 |
Operating Cash Flow
| -0.231 | -0.373 | -0.249 | -0.449 | -0.251 | -0.081 | -0.206 | -0.203 | -0.963 | -1.068 | -0.901 | -1.214 | -1.252 | -1.488 | -1.583 | 0.227 | 0.031 | -0.944 | -0.443 | -0.464 | -0.429 | -0.429 | -0.908 | -0.625 | -0.882 | -0.793 | -3.096 | -3.34 | -3.703 | -4.233 | -3.061 | -3.545 | -4.399 | -2.966 | -2.843 | -2.615 | -3.503 | -2.846 | -3.378 | -3.303 | -2.624 | -2.13 | -1.529 | -1.448 | -1.894 | -1.397 | -2.169 | -1.984 | -2.785 | -2.807 | -2.439 | -2.953 | -3.585 | -2.484 | -4.535 | -6.815 | -6.593 | -7.912 | -7.843 | -5.99 | -6.924 | -5.412 | -6.929 | -5.763 | -5.294 | -4.994 | -4.852 | -3.729 | -3.609 | -2.708 | -3.557 | -3.642 | -3.396 | -3.176 | -1.963 | -3.387 | -1.972 | -2.809 | -2.452 | -2.954 | -2.176 | -1.864 | -2.539 | -1.48 | -1.868 | -1.272 | -1.373 | -3.038 | -2.818 | -1.687 | -1.947 | -3 | -2.407 | -1.577 | -2.12 | -2.847 | 6.727 | -3.411 | -3.5 | -2.6 | -1.8 | -3.3 | -1.4 | -2.5 | -1.4 | -2.9 | -1.8 | -3.2 | -0.2 | -1.4 | -1.7 | -1.2 | -0.7 | -1 | -0.7 | -0.5 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | -0.011 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | -0.083 | -0.017 | -0.04 | -0.02 | -0.034 | -0.019 | -0.01 | -0.026 | -0.052 | -0.007 | -0.038 | -0.016 | -0.08 | -0.06 | -0.057 | -0.048 | -0.002 | -0.005 | -0.002 | -0.031 | -0.002 | -0.015 | -0.025 | -0.002 | 0 | 0 | -0.003 | -0.005 | -0.004 | -0.003 | 0.029 | -0.047 | -0.016 | -0.125 | -0.499 | -0.041 | -0.092 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | -10.749 | 0 | 0 | 0 | 0.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.099 | -3.311 | -2.994 | -12.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | -14.663 | -0.298 | 0 | -4.016 | -6.019 | -9.755 | -14.051 | -4.515 | -11.633 | -15.962 | -12.816 | -12.876 | -11.53 | -10.94 | 0 | 0 | -0.807 | 0.003 | -1.283 | -8.497 | -1.205 | -5.969 | -3.238 | -0.172 | -0.873 | -2.85 | -2.75 | -1.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.512 | 0 | 2.303 | 6.209 | 4.7 | 3.6 | 4.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | 0.281 | 1.905 | 0.886 | 1.794 | 1.339 | 8.02 | 12.303 | 7.467 | 17.094 | 5.729 | 14.325 | 9.787 | 13.696 | 15.582 | 10.646 | 8.525 | 4.985 | 1.945 | 5.949 | 5.386 | 5.609 | 1 | 1 | 0.507 | 0 | 0 | 0 | -2 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.202 | 0 | 4.202 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0.012 | -0.012 | -0.037 | 0.002 | 0.024 | 0.014 | 0.007 | 0.004 | -0.007 | 0 | 0.025 | -0.017 | 0 | 0.129 | 0.255 | -0.006 | -0.4 | -0.005 | -0.194 | 0 | 0 | 0.005 | 10.749 | -0.004 | -10.955 | 0 | -0.001 | 0 | -0.148 | -0.011 | -0.138 | -0.051 | 0.14 | 0.009 | -0.107 | -0.15 | 0 | 0 | -0.193 | 0.017 | 1.322 | 0.018 | -0.138 | 0.074 | -3.127 | -0.049 | -0.445 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0.2 | -0.2 | 0.1 | -0.1 | 0 | 0 | 0.5 | 0.8 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.183 | 0 | 0 | 0 | 0 | 0 | -8.512 | 0 | 2.303 | 6.209 | 2.601 | 0.289 | 1.208 | -12.61 | 0.001 | 0.001 | -0.015 | 0 | -0.011 | -0.006 | 0 | 0 | -0.035 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0.012 | -0.012 | -0.037 | 0.002 | 0.024 | 0.014 | -0.035 | 0.285 | 1.816 | 0.868 | -12.884 | 1.004 | 7.986 | 8.397 | 1.693 | 7.307 | -8.774 | 9.798 | -1.884 | -2.282 | 2.686 | -2.285 | -3.062 | -6.007 | -9.012 | 5.944 | 5.383 | 5.581 | -0.433 | -7.523 | -0.861 | -6.022 | -3.098 | -0.163 | -0.983 | -3.005 | -2.754 | 0.306 | -0.164 | -0.03 | 1.306 | -0.107 | -0.637 | 0.033 | -3.219 | -0.054 | -0.445 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | -0.1 | 0.1 | -0.2 | 0 | -0.1 | 0 | 0 | 0.5 | 0.8 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0.25 | 0.3 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | -0.268 | 0.376 | 0 | 1.683 | 0 | 0 | 0.25 | 0.07 | 1.004 | 0.375 | 0.709 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0.025 | 0.06 | 0.022 | 0.052 | 0.234 | 0.048 | 1.683 | 1.613 | 0.625 | 2.305 | 0 | 0 | -0 | 0 | 0 | 0.083 | 0 | -2.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.012 | 9.207 | 0.001 | 0 | 14.821 | 10.86 | 4.359 | 0 | 0.426 | 1.51 | 0.048 | 1.57 | 0.753 | 0.471 | 0.127 | 6.623 | 8.771 | 1.625 | 0.664 | 3.728 | -0.003 | 6.655 | -0.023 | 9.052 | 0 | 0 | 13.864 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.34 | 0 | 0 | 25.205 | 0.001 | -0.017 | 13.745 | -8.013 | 0.001 | 0.016 | 22.394 | 0.001 | 0.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.6 | 1.8 | 2.8 | 2.7 | 29.4 | 3.4 | 1.4 | 0.3 | 0 | 0 | -1.4 |
Common Stock Repurchased
| 0 | -0.025 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.025 | 0.335 | 0.44 | 0 | 0.068 | 0 | 0.483 | 0.44 | 1.827 | 0.093 | -2.452 | -0.075 | -0.025 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0.04 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 9.494 | 0.393 | 2.574 | 4.192 | 0 | 0 | 0 | 0 | 0.488 | 0.008 | 0 | 0 | 0 | 0.005 | 0.022 | 0.017 | 0.006 | 0.019 | 21.396 | 0 | 0 | 13.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | -0.001 | 0 | 0 | 0 | 0.487 | 0 | 0 | 0 | 0.048 | 0.004 | 14.498 | 0 | -0.634 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.233 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 1.9 |
Financing Cash Flow
| 0.25 | 0.275 | 0.335 | 0.44 | 0.2 | 0.068 | 0.06 | 0.505 | 0.492 | 1.559 | 0.517 | 0.845 | 1.608 | 0.6 | 2.305 | 0.25 | 0.07 | 1.004 | 0.375 | 0.792 | 0.115 | 0.04 | -2.158 | 2.358 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.012 | 9.207 | 0.001 | 0 | 14.839 | 20.354 | 0.393 | 2.574 | 4.618 | 1.51 | 0.048 | 1.57 | 0.74 | 0.959 | 0.135 | 6.623 | 8.771 | 1.625 | 0.669 | 3.75 | 0.014 | 6.661 | -0.004 | 21.396 | 0 | 0 | 27.816 | -0.002 | 0.967 | -0.138 | 0 | 0 | 0 | 0 | 0.069 | 0.34 | 0.002 | 0 | 25.204 | 0.001 | -0.017 | 13.803 | -7.526 | 0.001 | 0.016 | 22.476 | 0.049 | 0.42 | 14.498 | 0 | -0.634 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0.371 | 10.233 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.6 | 1.8 | 2.8 | 2.7 | 29.5 | 3.3 | 1.5 | 0.3 | 0 | 0 | 0.5 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.526 | 0 | 0 | 0 | 0.053 | -0.001 | 0.039 | -0.037 | 0.166 | 0.051 | 0.069 | 0.007 | 0.132 | -0.076 | -0.029 | -0.024 | 0.017 | 0.203 | -0.258 | -0.011 | 0.214 | -0.2 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.3 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.019 | -0.098 | 0.086 | -0.009 | -0.051 | -0.012 | -0.146 | 0.302 | -0.471 | 0.491 | -0.383 | -0.349 | 0.357 | -0.888 | 0.721 | 0.477 | 0.101 | 0.066 | -0.068 | -0.116 | -0.429 | -0.429 | -0.908 | 1.733 | -0.882 | -0.793 | -3.096 | -1.037 | 2.506 | -1.632 | -2.772 | -2.337 | -17.009 | -2.966 | -2.842 | -2.642 | 5.704 | -2.856 | -3.384 | 11.536 | 17.73 | -1.772 | 1.045 | 3.17 | -0.384 | -1.357 | -0.599 | -1.244 | -1.826 | -2.672 | 4.184 | 5.83 | -1.972 | -1.852 | -0.783 | -6.777 | 0.082 | -7.951 | 13.838 | -4.174 | -6.056 | 9.52 | -5.927 | 3.19 | 2.965 | -3.301 | 2.455 | -12.503 | 6.189 | -4.523 | -5.499 | -0.954 | -5.681 | 18.966 | -7.969 | -12.416 | 17.775 | 2.574 | 3.13 | -3.371 | 12.777 | -2.623 | -8.142 | 9.959 | -2.068 | -2.723 | -4.327 | -5.723 | -2.505 | -1.719 | -2.053 | -1.723 | -2.538 | -2.196 | -1.884 | -6.338 | 7.033 | 6.648 | -3.7 | -2.5 | -1.8 | -3 | -1.4 | -2.5 | -1.4 | -2.1 | 0.1 | -0.6 | 2.3 | 28 | 1.6 | 0.3 | 0.1 | -0.2 | -0.7 | 0 |
Cash At End Of Period
| 0.209 | 0.19 | 0.288 | 0.202 | 0.21 | 0.261 | 0.274 | 0.42 | 0.118 | 0.589 | 0.098 | 0.481 | 0.831 | 0.494 | 1.382 | 0.661 | 0.183 | 0.082 | 0.016 | 0.084 | 0.2 | 0.629 | 1.058 | 1.966 | 0.233 | 1.115 | 1.908 | 5.004 | 6.041 | 3.535 | 5.167 | 7.939 | 10.276 | 27.285 | 30.251 | 33.093 | 35.735 | 30.031 | 32.887 | 36.271 | 24.735 | 7.005 | 8.777 | 7.732 | 4.562 | 4.946 | 6.303 | 6.902 | 8.146 | 9.972 | 12.644 | 8.46 | 2.63 | 4.602 | 6.454 | 7.237 | 14.014 | 13.932 | 21.883 | 8.045 | 12.219 | 18.275 | 8.755 | 14.682 | 11.492 | 8.527 | 11.828 | 9.373 | 21.876 | 15.687 | 20.21 | 25.709 | 26.663 | 32.344 | 13.378 | 21.347 | 33.763 | 15.988 | 13.414 | 10.284 | 13.655 | 0.878 | 3.501 | 11.643 | 1.684 | 3.752 | 6.475 | 10.802 | 16.525 | 19.03 | 20.749 | 22.802 | 24.525 | 27.063 | 29.259 | 31.143 | 37.481 | 30.448 | 23.8 | 27.5 | 30 | -3 | -1.4 | -2.5 | 38.7 | 40 | 42.1 | -0.6 | 42.8 | 28 | 1.6 | 0.3 | 10.5 | -0.2 | 0.5 | 0 |