Otis Worldwide Corporation
NYSE:OTIS
94 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,548 | 3,601 | 3,437 | 3,620 | 3,523 | 3,720 | 3,346 | 3,439 | 3,344 | 3,488 | 3,414 | 3,569 | 3,620 | 3,701 | 3,408 | 3,493 | 3,268 | 3,029 | 2,966 | 3,353 | 3,313 | 3,351 | 3,101 |
Cost of Revenue
| 2,470 | 2,520 | 2,408 | 2,552 | 2,477 | 2,637 | 2,350 | 2,479 | 2,373 | 2,505 | 2,408 | 2,530 | 2,560 | 2,626 | 2,389 | 2,481 | 2,289 | 2,138 | 2,069 | 2,387 | 2,338 | 2,367 | 2,200 |
Gross Profit
| 1,078 | 1,081 | 1,029 | 1,068 | 1,046 | 1,083 | 996 | 960 | 971 | 983 | 1,006 | 1,039 | 1,060 | 1,075 | 1,019 | 1,012 | 979 | 891 | 897 | 966 | 975 | 984 | 901 |
Gross Profit Ratio
| 0.304 | 0.3 | 0.299 | 0.295 | 0.297 | 0.291 | 0.298 | 0.279 | 0.29 | 0.282 | 0.295 | 0.291 | 0.293 | 0.29 | 0.299 | 0.29 | 0.3 | 0.294 | 0.302 | 0.288 | 0.294 | 0.294 | 0.291 |
Reseach & Development Expenses
| 40 | 39 | 36 | 37 | 36 | 36 | 35 | 38 | 37 | 38 | 37 | 46 | 39 | 39 | 35 | 40 | 37 | 37 | 38 | 45 | 39 | 40 | 39 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 452 | 480 | 0 | 0 | 418 | 0 | 0 | 0 | 0 | 0 | 0 | 537 | 481 | 441 | 465 | 481 | 444 | 444 | 441 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 482 | 537 | 481 | 441 | 465 | 481 | 444 | 444 | 441 |
SG&A
| 455 | 444 | 447 | 497 | 452 | 479 | 455 | 448 | 417 | 439 | 459 | 503 | 479 | 484 | 482 | 537 | 481 | 441 | 465 | 481 | 444 | 444 | 441 |
Other Expenses
| 220 | -24 | 15 | -15 | 9 | -1 | -7 | -17 | -12 | 19 | -16 | -5 | -2 | -2 | -2 | -6 | -2 | -1 | 3 | -5 | 16 | 11 | 11 |
Operating Expenses
| 713 | 507 | 468 | 545 | 475 | 503 | 483 | 469 | 442 | 496 | 480 | 543 | 518 | 514 | 510 | 572 | 525 | 475 | 568 | 530 | 493 | 503 | 486 |
Operating Income
| 363 | 574 | 561 | 522 | 571 | 580 | 513 | 491 | 529 | 487 | 526 | 496 | 542 | 561 | 509 | 440 | 454 | 416 | 329 | 436 | 482 | 481 | 415 |
Operating Income Ratio
| 0.102 | 0.159 | 0.163 | 0.144 | 0.162 | 0.156 | 0.153 | 0.143 | 0.158 | 0.14 | 0.154 | 0.139 | 0.15 | 0.152 | 0.149 | 0.126 | 0.139 | 0.137 | 0.111 | 0.13 | 0.145 | 0.144 | 0.134 |
Total Other Income Expenses Net
| 149 | -26 | -44 | -45 | -39 | -38 | -33 | -36 | -36 | -36 | -37 | -49 | -35 | -29 | -34 | -43 | -41 | -42 | -2 | 1 | 22 | 14 | 10 |
Income Before Tax
| 512 | 544 | 500 | 477 | 532 | 542 | 480 | 455 | 493 | 451 | 489 | 447 | 507 | 532 | 475 | 397 | 413 | 374 | 327 | 437 | 504 | 495 | 425 |
Income Before Tax Ratio
| 0.144 | 0.151 | 0.145 | 0.132 | 0.151 | 0.146 | 0.143 | 0.132 | 0.147 | 0.129 | 0.143 | 0.125 | 0.14 | 0.144 | 0.139 | 0.114 | 0.126 | 0.123 | 0.11 | 0.13 | 0.152 | 0.148 | 0.137 |
Income Tax Expense
| -45 | 94 | 126 | 133 | 137 | 135 | 128 | 137 | 143 | 103 | 136 | 137 | 128 | 153 | 123 | 118 | 103 | 109 | 125 | 183 | 143 | 143 | 125 |
Net Income
| 540 | 415 | 353 | 323 | 376 | 376 | 331 | 297 | 324 | 321 | 311 | 281 | 331 | 326 | 308 | 251 | 266 | 224 | 165 | 218 | 317 | 308 | 273 |
Net Income Ratio
| 0.152 | 0.115 | 0.103 | 0.089 | 0.107 | 0.101 | 0.099 | 0.086 | 0.097 | 0.092 | 0.091 | 0.079 | 0.091 | 0.088 | 0.09 | 0.072 | 0.081 | 0.074 | 0.056 | 0.065 | 0.096 | 0.092 | 0.088 |
EPS
| 1.35 | 1.03 | 0.87 | 0.79 | 0.92 | 0.91 | 0.8 | 0.71 | 0.77 | 0.76 | 0.73 | 0.66 | 0.78 | 0.76 | 0.71 | 0.58 | 0.61 | 0.52 | 0.38 | 0.5 | 0.73 | 0.71 | 0.63 |
EPS Diluted
| 1.34 | 1.02 | 0.87 | 0.79 | 0.91 | 0.9 | 0.79 | 0.71 | 0.77 | 0.76 | 0.73 | 0.65 | 0.77 | 0.76 | 0.71 | 0.58 | 0.61 | 0.52 | 0.38 | 0.5 | 0.73 | 0.71 | 0.63 |
EBITDA
| 411 | 611 | 605 | 570 | 617 | 632 | 560 | 537 | 579 | 581 | 574 | 547 | 592 | 612 | 560 | 491 | 502 | 465 | 375 | 510 | 526 | 527 | 471 |
EBITDA Ratio
| 0.116 | 0.171 | 0.176 | 0.158 | 0.175 | 0.17 | 0.167 | 0.156 | 0.173 | 0.154 | 0.168 | 0.153 | 0.164 | 0.165 | 0.164 | 0.141 | 0.154 | 0.154 | 0.126 | 0.169 | 0.159 | 0.157 | 0.152 |