Overstock.com, Inc.
NASDAQ:OSTK
16.78 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 302.605 | 371.263 | 503.341 | 516.5 | 112.266 | 141.512 | 203.215 | 183.098 | 170.262 | 181.641 | 148.665 | 93.547 | 96.985 | 124.021 | 139.757 | 100.577 | 101.394 | 126.965 | 56.224 | 198.678 | 28.846 | 11.059 | 3.729 | 8.348 |
Short Term Investments
| 0 | 0 | 0 | 1.762 | 10.308 | 0 | 0 | 0 | 0 | 0 | 0 | 3.055 | 0 | 0 | 0 | 8.989 | 46 | 0 | 55.799 | 88.802 | 11.5 | 21.603 | 0 | 0 |
Cash and Short Term Investments
| 302.605 | 371.263 | 503.341 | 518.262 | 122.574 | 141.512 | 203.215 | 183.098 | 170.262 | 181.641 | 148.665 | 93.547 | 96.985 | 124.021 | 139.757 | 109.566 | 147.394 | 126.965 | 112.023 | 287.48 | 40.346 | 32.662 | 3.729 | 8.348 |
Net Receivables
| 19.42 | 17.693 | 21.19 | 30.125 | 27.839 | 35.93 | 30.08 | 28.142 | 16.128 | 18.963 | 16.047 | 19.273 | 13.501 | 13.56 | 11.64 | 8.235 | 13.81 | 18.34 | 11.695 | 5.715 | 10.183 | 6.994 | 1.565 | 0 |
Inventory
| 13.04 | 6.526 | 5.137 | 6.243 | 5.84 | 14.108 | 13.703 | 18.937 | 20.042 | 26.208 | 27.043 | 26.464 | 22.993 | 32.114 | 23.375 | 17.723 | 25.933 | 20.274 | 93.269 | 45.279 | 29.926 | 13.954 | 7.586 | 0 |
Other Current Assets
| 15.008 | 19.027 | 22.122 | 28.11 | 21.11 | 23.717 | 18.199 | 30.464 | 42.031 | 31.25 | 27.536 | 16.714 | 15.714 | 16.275 | 17.568 | 10.455 | 11.144 | 14.432 | 18.141 | 15.766 | 4.583 | 2.333 | 0.476 | 0 |
Total Current Assets
| 350.073 | 414.509 | 551.79 | 582.74 | 177.363 | 215.267 | 265.197 | 260.641 | 248.463 | 258.062 | 219.291 | 155.998 | 149.193 | 185.97 | 192.34 | 145.979 | 198.281 | 180.011 | 235.128 | 354.24 | 85.038 | 55.943 | 13.356 | 8.348 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 57.93 | 117.366 | 122.063 | 147.073 | 155.412 | 134.687 | 129.343 | 134.552 | 93.696 | 52.071 | 27.194 | 21.037 | 25.322 | 27.8 | 20.618 | 23.144 | 27.197 | 56.198 | 61.914 | 16.122 | 9.483 | 4.945 | 5.018 | 0 |
Goodwill
| 6.16 | 6.16 | 6.16 | 34.95 | 27.12 | 22.895 | 14.698 | 14.698 | 15.387 | 2.784 | 2.784 | 2.784 | 2.784 | 2.784 | 2.784 | 2.784 | 2.784 | 2.784 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 25.254 | 0 | 0 | 13.997 | 11.756 | 13.37 | 7.337 | 10.913 | 14.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.054 | 0.057 | 13.169 | 2.93 | 2.784 | 2.784 | 0 | 0 |
Goodwill and Intangible Assets
| 31.414 | 6.16 | 6.16 | 48.947 | 38.876 | 36.265 | 22.035 | 25.611 | 30.043 | 2.784 | 2.784 | 2.784 | 2.784 | 2.784 | 2.784 | 2.784 | 2.838 | 2.841 | 13.169 | 2.93 | 2.784 | 2.784 | 0 | 0 |
Long Term Investments
| 155.873 | 296.317 | 342.682 | 47.29 | 42.043 | 60.427 | 13.023 | 11.75 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.152 | 41.439 | 40.035 | 0 | 0 | 0.109 | -13.023 | 39.998 | 37.891 | 50.331 | 58.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 40.376 | 2.755 | 3.236 | 4.164 | 4.033 | 14.464 | 4.217 | 12.524 | 12.036 | 13.617 | 11.701 | 2.166 | 2.26 | 1.405 | 0.758 | 0.538 | 4.213 | 17.115 | 15.702 | 2.972 | 0.427 | 0.284 | 3.34 | 0 |
Total Non-Current Assets
| 285.745 | 464.037 | 514.176 | 247.474 | 240.364 | 245.952 | 168.618 | 224.435 | 180.666 | 118.803 | 100.476 | 25.987 | 30.366 | 31.989 | 24.16 | 26.466 | 34.248 | 76.154 | 90.785 | 22.024 | 12.694 | 8.013 | 8.358 | 0 |
Total Assets
| 635.818 | 878.546 | 1,065.966 | 830.214 | 417.727 | 461.219 | 433.815 | 485.076 | 429.129 | 376.865 | 319.767 | 181.985 | 179.559 | 217.959 | 216.5 | 172.445 | 232.529 | 256.165 | 325.913 | 376.264 | 97.732 | 63.956 | 21.714 | 30.401 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 106.07 | 75.13 | 102.293 | 109.749 | 75.416 | 102.574 | 85.406 | 106.337 | 122.705 | 112.787 | 90.582 | 62.416 | 78.616 | 67.311 | 76.623 | 62.12 | 70.648 | 66.039 | 101.436 | 64.06 | 30.363 | 13.731 | 3.68 | 0 |
Short Term Debt
| 3.046 | 4.41 | 5.402 | 6.63 | 6.603 | 87.858 | 82.611 | 3.256 | 1.059 | 0.473 | 0.567 | 1.653 | 17.11 | 0.729 | 0.52 | 0 | 3.796 | 5.074 | 6.683 | 0.595 | 0.075 | 0.124 | 4.512 | 0 |
Tax Payables
| 0 | 5.288 | 8.756 | 11.647 | 10.105 | 9.923 | 0 | 1.482 | 1.463 | 2.639 | 1.833 | 2.349 | 1.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 49.597 | 44.48 | 59.387 | 72.311 | 41.821 | 50.578 | 46.468 | 41.78 | 50.944 | 48.451 | 37.321 | 38.411 | 27.978 | 24.027 | 20.665 | 19.026 | 17.357 | 40.142 | 0 | 1.048 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 73.682 | 61.834 | 96.495 | 127.244 | 82.054 | -9.447 | 0.178 | 96.361 | 82.6 | 78.452 | 63.279 | 43.672 | 38.078 | 79.157 | 43.296 | 25.154 | 35.241 | 3.684 | 46.847 | 21.869 | 9.316 | 6.409 | 2.093 | 0 |
Total Current Liabilities
| 232.395 | 191.142 | 272.333 | 327.581 | 215.999 | 241.486 | 214.663 | 249.216 | 258.771 | 242.802 | 193.582 | 148.501 | 163.322 | 171.224 | 141.104 | 106.3 | 127.042 | 114.939 | 154.966 | 87.572 | 39.754 | 20.264 | 10.285 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 35.184 | 38.102 | 45.944 | 61.639 | 21.554 | 3.069 | 39.909 | 56.01 | 14.023 | 0 | 0 | 0 | 0.002 | 0.113 | 60.272 | 66.558 | 75.623 | 79.262 | 77.993 | 116.994 | 0.086 | 0.058 | 0.165 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9.107 | 3.476 | 3.303 | 4.668 | 2.319 | 5.958 | 7.12 | 6.89 | 6.974 | 4.843 | 3.294 | 2.522 | 2.998 | 15.964 | 4.324 | 2.572 | 3.034 | 0 | 3.205 | 3.166 | 2.978 | 4.363 | 5.284 | 0 |
Total Non-Current Liabilities
| 44.291 | 41.578 | 49.247 | 66.307 | 23.873 | 9.027 | 47.029 | 62.9 | 20.997 | 4.843 | 3.294 | 2.522 | 3 | 16.077 | 64.596 | 69.13 | 78.657 | 79.262 | 81.198 | 120.16 | 3.064 | 4.421 | 5.449 | 0 |
Total Liabilities
| 276.686 | 232.72 | 321.58 | 393.888 | 239.872 | 250.513 | 261.692 | 312.116 | 279.768 | 247.645 | 196.876 | 151.023 | 166.322 | 187.301 | 205.7 | 175.43 | 205.699 | 194.201 | 236.164 | 207.732 | 42.818 | 24.685 | 15.734 | 0 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0.005 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 52.187 | 0 |
Retained Earnings
| -481.671 | -173.829 | -136.59 | -525.233 | -580.39 | -458.897 | -254.692 | -153.898 | -166.42 | -153.864 | -158.587 | -247.096 | -261.765 | -242.327 | -256.056 | -264.985 | -243.709 | -198.694 | -96.829 | -73.005 | -67.815 | -55.666 | -44.093 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.506 | -0.522 | -0.537 | -0.553 | -0.568 | -0.584 | -0.599 | -1.54 | -1.43 | -0.621 | 0 | 0 | 0 | 0 | 0 | 0.048 | -0.094 | -0.132 | 0.657 | -1.496 | -1.107 | -2.246 | -2.015 | 0 |
Other Total Stockholders Equity
| 841.309 | 820.172 | 881.509 | 899.474 | 696.038 | 591.224 | 430.916 | 330.761 | 318.3 | 283.721 | 281.476 | 278.056 | 275 | 272.983 | 266.854 | 261.95 | 270.631 | 260.788 | 185.919 | 243.031 | 123.834 | 97.182 | -0.099 | 0 |
Total Shareholders Equity
| 359.132 | 645.826 | 744.386 | 373.692 | 115.084 | 131.746 | 175.628 | 175.326 | 150.453 | 129.238 | 122.891 | 30.962 | 13.237 | 30.658 | 10.8 | -2.985 | 26.83 | 61.964 | 89.749 | 168.532 | 54.914 | 39.271 | 5.98 | 12.349 |
Total Equity
| 359.132 | 645.826 | 744.386 | 436.326 | 177.855 | 210.706 | 172.123 | 172.96 | 149.361 | 129.22 | 122.891 | 30.962 | 13.237 | 30.658 | 10.8 | -2.985 | 26.83 | 61.964 | 89.749 | 168.532 | 54.914 | 39.271 | 5.98 | 12.349 |
Total Liabilities & Shareholders Equity
| 635.818 | 878.546 | 1,065.966 | 830.214 | 417.727 | 461.219 | 433.815 | 485.076 | 429.129 | 376.865 | 319.767 | 181.985 | 179.559 | 217.959 | 216.5 | 172.445 | 232.529 | 256.165 | 325.913 | 376.264 | 97.732 | 63.956 | 21.714 | 30.401 |