Oshkosh Corporation
NYSE:OSK
93.84 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q3 | 1987 Q3 | 1986 Q3 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 141.4 | 69.9 | 125.4 | 106.1 | 355.5 | 538.7 | 805.9 | 474.8 | 397.4 | 944.5 | 995.7 | 1,375.8 | 1,166.3 | 1,093.2 | 898.6 | 582.9 | 331.6 | 403.9 | 264 | 448.4 | 152.2 | 321.9 | 159.9 | 454.6 | 371.9 | 287.9 | 379.1 | 447 | 373.2 | 413.4 | 369.6 | 321.9 | 45.5 | 38.4 | 33.7 | 42.9 | 46.2 | 53.4 | 111 | 313.8 | 525.7 | 420 | 558.7 | 733.5 | 585.8 | 452.3 | 455.7 | 540.7 | 390.7 | 388.4 | 440.3 | 428.5 | 393.8 | 416.7 | 398.8 | 339 | 424.5 | 844.9 | 858.1 | 530.4 | 159.3 | 107.7 | 260.8 | 88.2 | 49.9 | 52 | 133 | 75.2 | 60 | 46.8 | 39.3 | 22.012 | 221.703 | 98.806 | 80.992 | 127.507 | 43.062 | 23.178 | 37.628 | 30.081 | 25.276 | 24.458 | 23.588 | 19.245 | 39.718 | 19.794 | 19.367 | 40.039 | 19.042 | 13.024 | 9.947 | 11.312 | 4.563 | 4.979 | 4.854 | 13.569 | 4.698 | 4.659 | 3.6 | 5.1 | 5.4 | 4.4 | 3.2 | 3.6 | 24.7 | 10.6 | 0.2 | 23.2 | 1.2 | 0.1 | 4.8 | 0.1 | 18.4 | 18.2 | 29.5 | 29.7 | 14.4 | 0.4 | 18.3 | 15.8 | 0.3 | 0.2 | 0.6 | 0.6 | 0.3 | 0.1 | 0.4 | 0.2 | 2.2 | 2.3 | 0.4 | 0.3 | 0.3 | 0.6 | 0.6 | 15.3 | 0.9 | 0.7 | 1 | 2 | 4.9 | 13 | 26.5 | 49 | 46.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.4 | 0 | 0 | 0 | 21.6 | 0 | 0 | 0 | 18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 141.4 | 69.9 | 125.4 | 106.1 | 355.5 | 538.7 | 805.9 | 474.8 | 397.4 | 944.5 | 995.7 | 1,375.8 | 1,166.3 | 1,093.2 | 898.6 | 582.9 | 331.6 | 403.9 | 264 | 448.4 | 152.2 | 321.9 | 159.9 | 454.6 | 371.9 | 287.9 | 379.1 | 447 | 373.2 | 413.4 | 369.6 | 321.9 | 45.5 | 38.4 | 33.7 | 42.9 | 46.2 | 53.4 | 111 | 313.8 | 525.7 | 420 | 558.7 | 733.5 | 585.8 | 452.3 | 455.7 | 540.7 | 390.7 | 388.4 | 440.3 | 428.5 | 393.8 | 416.7 | 398.8 | 339 | 424.5 | 844.9 | 858.1 | 530.4 | 159.3 | 107.7 | 260.8 | 88.2 | 49.9 | 52 | 133 | 75.2 | 60 | 46.8 | 39.3 | 22.012 | 221.703 | 98.806 | 80.992 | 127.507 | 43.062 | 23.178 | 37.628 | 30.081 | 25.276 | 24.458 | 23.588 | 19.245 | 39.718 | 19.794 | 19.367 | 40.039 | 19.042 | 13.024 | 9.947 | 11.312 | 4.563 | 4.979 | 4.854 | 13.569 | 4.698 | 4.659 | 3.6 | 5.1 | 5.4 | 4.4 | 3.2 | 3.6 | 24.7 | 10.6 | 0.2 | 23.2 | 1.2 | 0.1 | 4.8 | 0.1 | 18.4 | 18.2 | 29.5 | 29.7 | 14.4 | 0.4 | 18.3 | 15.8 | 0.3 | 0.2 | 0.6 | 0.6 | 0.3 | 0.1 | 0.4 | 0.2 | 2.2 | 2.3 | 0.4 | 0.3 | 0.3 | 0.6 | 0.6 | 15.3 | 0.9 | 0.7 | 1 | 2 | 4.9 | 13 | 26.5 | 49 | 46.8 |
Net Receivables
| 2,589.5 | 2,361.5 | 2,130.2 | 2,283.3 | 2,056.4 | 1,881.9 | 1,769.9 | 1,873.3 | 1,999.8 | 1,756.9 | 1,664.5 | 1,716.5 | 1,801.5 | 1,337.5 | 1,230.6 | 1,341.2 | 1,314.3 | 1,379.9 | 1,455.6 | 1,631.8 | 1,765 | 1,462.3 | 1,415 | 1,521.6 | 1,567.2 | 1,457.3 | 1,229.4 | 1,306.3 | 1,182.3 | 945.1 | 699 | 1,021.9 | 1,198.4 | 1,046 | 788.7 | 964.6 | 1,012 | 993.8 | 799.5 | 974.9 | 1,034.3 | 986.3 | 693.5 | 794.3 | 934 | 970.3 | 646.2 | 1,110.3 | 1,268.6 | 1,115.3 | 929.7 | 1,089.1 | 982.9 | 773.9 | 700.6 | 889.5 | 830.4 | 788.4 | 607.9 | 563.8 | 500.4 | 639.4 | 711 | 997.8 | 1,113.6 | 1,034.8 | 750.3 | 1,076.2 | 1,026.1 | 831.8 | 627.2 | 317.92 | 287.718 | 297.485 | 299.683 | 280.247 | 290.437 | 287.151 | 279.047 | 253.914 | 230.878 | 221.533 | 170.115 | 159.752 | 170.236 | 161.517 | 138.668 | 142.709 | 155.015 | 164.297 | 150.116 | 211.405 | 157.052 | 141.385 | 102.163 | 106.805 | 108.712 | 105.374 | 62.8 | 93.2 | 107.2 | 118.7 | 75.9 | 81 | 74.3 | 81.8 | 54.2 | 81.2 | 66.4 | 78.5 | 55.7 | 76.6 | 52.5 | 55.3 | 41.7 | 57.4 | 69.1 | 74 | 51 | 65.9 | 85.7 | 93 | 69.4 | 97.4 | 76.7 | 93.6 | 69 | 75.6 | 82.5 | 99.8 | 70.1 | 66.8 | 72.9 | 67 | 54.3 | 65.5 | 72 | 79.1 | 58.5 | 73.2 | 77 | 72.9 | 88.6 | 40.3 | 42.7 |
Inventory
| 2,216.5 | 2,208.4 | 2,131.6 | 2,020.6 | 1,900.2 | 1,905.9 | 1,865.6 | 1,669.7 | 1,584.3 | 1,527.9 | 1,382.7 | 1,267.4 | 1,273.2 | 1,397.2 | 1,502.8 | 1,505.4 | 1,714.4 | 1,655.9 | 1,430.7 | 1,249.2 | 1,361.4 | 1,503.5 | 1,291.6 | 1,227.7 | 1,246.8 | 1,321.8 | 1,219.9 | 1,198.4 | 1,410.7 | 1,455.1 | 1,208.7 | 979.8 | 1,254.9 | 1,373.4 | 1,295.4 | 1,301.7 | 1,352.2 | 1,196.5 | 1,114.5 | 960.9 | 929.2 | 913.1 | 823.5 | 822 | 878.7 | 1,060.7 | 1,056.9 | 937.5 | 901.6 | 849.3 | 763.6 | 786.8 | 810.1 | 773.6 | 787.6 | 848.6 | 862.6 | 851.7 | 806.3 | 789.7 | 864.1 | 915.5 | 991.2 | 941.6 | 1,183.2 | 1,168.3 | 1,052.6 | 909.5 | 967.9 | 1,041.5 | 1,060.8 | 589.77 | 543.569 | 567.994 | 495.446 | 489.997 | 546.466 | 556.031 | 438.979 | 368.067 | 350.325 | 328.9 | 277.419 | 242.076 | 228.319 | 266.993 | 233.214 | 210.866 | 233.828 | 252.712 | 250.001 | 258.038 | 272.77 | 289.725 | 236.373 | 194.931 | 214.895 | 249.392 | 231.9 | 198.4 | 218.3 | 210.4 | 185.2 | 149.2 | 135.1 | 166.9 | 86.7 | 76.5 | 100.1 | 111.7 | 94.8 | 106.3 | 71 | 65.5 | 52.2 | 45.8 | 55.4 | 71.3 | 59.5 | 54.9 | 62.3 | 72.4 | 71.3 | 68.8 | 105.3 | 103.8 | 99.9 | 99.6 | 85.9 | 85.8 | 74.4 | 82 | 58.8 | 64.4 | 53.2 | 43 | 55.4 | 84 | 85.4 | 70.3 | 59.3 | 49.8 | 43.7 | 27.1 | 22.9 |
Other Current Assets
| 94.9 | 91.7 | 93.6 | 80.7 | 74.7 | 87.1 | 90.7 | 99.1 | 71.8 | 64.5 | 71.7 | 58.2 | 51.1 | 153.2 | 117.4 | 106.3 | 93.1 | 93.9 | 80.3 | 78.9 | 82.6 | 82 | 77.7 | 66 | 79.8 | 86.6 | 88.2 | 88.1 | 84 | 90.1 | 118.7 | 93.9 | 67.1 | 54 | 52.5 | 45.1 | 43.8 | 43.9 | 43.7 | 45.7 | 34.7 | 31.6 | 33 | 35.6 | 33.6 | 31.1 | 28.6 | 29.8 | 45 | 60.4 | 72.2 | 77.3 | 60 | 65.4 | 56.7 | 52.1 | 56.1 | 52.6 | 194 | 183.8 | 147.9 | 71.6 | 63.4 | 58.2 | 64.9 | 37.8 | 58.9 | 56.5 | 38.3 | 56.9 | 76.2 | 20.509 | 20.433 | 18.519 | 17.881 | 20.015 | 25.118 | 57.54 | 58.059 | 58.645 | 45.756 | 42.309 | 41.835 | 45.485 | 42.819 | 39.921 | 39.41 | 33.422 | 33.25 | 28.106 | 23.315 | 22.395 | 22.516 | 16.71 | 19.684 | 20.132 | 18.241 | 18.56 | 19.9 | 19.6 | 24.6 | 25.8 | 20 | 16 | 17.5 | 15.6 | 13.1 | 12.9 | 14.6 | 12.9 | 14 | 17.2 | 10.8 | 7.9 | 8.8 | 12.3 | 17.5 | 12.9 | 13.7 | 15.4 | 15.7 | 13.4 | 11 | 11.9 | 10.3 | 11.8 | 6.8 | 10.7 | 8.6 | 8.5 | 7.7 | 8 | 7.8 | 8.8 | 11.5 | 9.7 | 10.1 | 8.6 | 11.6 | 10.9 | 6.5 | 4.6 | 2.9 | 2.6 | 1.9 |
Total Current Assets
| 5,042.3 | 4,731.5 | 4,480.8 | 4,490.7 | 4,386.8 | 4,413.6 | 4,532.1 | 4,116.9 | 4,053.3 | 4,293.8 | 4,114.6 | 4,417.9 | 4,292.1 | 3,981.1 | 3,749.4 | 3,535.8 | 3,453.4 | 3,533.6 | 3,230.6 | 3,408.3 | 3,361.2 | 3,369.7 | 2,944.2 | 3,269.9 | 3,265.7 | 3,153.6 | 2,916.6 | 3,039.8 | 3,050.2 | 2,903.7 | 2,396 | 2,417.5 | 2,644.4 | 2,590.2 | 2,248.6 | 2,429.3 | 2,544 | 2,376.4 | 2,159.9 | 2,384.3 | 2,613.9 | 2,477.7 | 2,265.9 | 2,548.8 | 2,520.9 | 2,659 | 2,370.2 | 2,688.2 | 2,679.7 | 2,480.4 | 2,267 | 2,454.6 | 2,302.6 | 2,102 | 2,019.4 | 2,215.9 | 2,261.8 | 2,623.9 | 2,545.5 | 2,143.2 | 1,752.4 | 1,809 | 2,100.1 | 2,152.4 | 2,487.4 | 2,373.3 | 2,065.6 | 2,194.9 | 2,167.6 | 2,053 | 1,886.7 | 1,003.394 | 1,114.714 | 1,019.821 | 930.482 | 954.384 | 942.995 | 923.9 | 813.713 | 710.707 | 652.235 | 617.2 | 512.957 | 466.558 | 481.092 | 488.225 | 430.659 | 427.036 | 441.135 | 458.139 | 433.379 | 503.15 | 456.901 | 452.799 | 363.074 | 335.437 | 346.546 | 377.985 | 318.2 | 316.3 | 355.5 | 359.3 | 284.3 | 249.8 | 251.6 | 274.9 | 154.2 | 193.8 | 182.3 | 203.2 | 169.3 | 200.2 | 152.7 | 146.9 | 132.2 | 145.2 | 156.4 | 158.6 | 142.5 | 152 | 164 | 179 | 152.3 | 178.7 | 192.6 | 209.3 | 176.1 | 186.1 | 179.2 | 196.4 | 152.6 | 157.1 | 139.8 | 140.8 | 119.6 | 133.5 | 138.4 | 172.4 | 156.5 | 156.4 | 147.7 | 140.3 | 161.7 | 119 | 114.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,105.6 | 1,102.9 | 1,333.8 | 954.8 | 890.5 | 871.5 | 826.2 | 700.9 | 674.5 | 603.7 | 593.2 | 595.9 | 563.4 | 561.2 | 555.2 | 565.9 | 548.7 | 551.7 | 558.8 | 573.6 | 515.5 | 504 | 487.1 | 481.1 | 453 | 458.7 | 458 | 469.9 | 443.4 | 445.7 | 446.9 | 452.1 | 479.1 | 478.3 | 476.1 | 475.8 | 455.7 | 444.9 | 437.5 | 405.5 | 373.4 | 369.4 | 364.7 | 362.2 | 347.9 | 357.2 | 358 | 369.9 | 359.1 | 365.9 | 376.7 | 388.7 | 386.3 | 388.4 | 391.4 | 403.6 | 391.3 | 394.4 | 394.6 | 410.2 | 394 | 413.9 | 441.9 | 453.3 | 440.3 | 441.4 | 430.8 | 429.6 | 419 | 423.5 | 399.2 | 231.895 | 213.371 | 209.808 | 198.895 | 193.026 | 180.311 | 174.759 | 176.092 | 168.576 | 147.93 | 150.522 | 149.063 | 146.469 | 143.705 | 143.234 | 141.313 | 140.361 | 136.397 | 136.445 | 138.605 | 141.928 | 124.964 | 125.278 | 123.464 | 118.759 | 103.514 | 91.138 | 89.3 | 84 | 80.6 | 81 | 80.5 | 80.8 | 86.1 | 86.3 | 55.3 | 55.5 | 56 | 56.4 | 56.9 | 58 | 37.9 | 38.8 | 38.7 | 39.9 | 40.1 | 49.4 | 49.7 | 50.5 | 51.5 | 52.9 | 53.7 | 54.4 | 53 | 54.1 | 54.4 | 55 | 55 | 53.9 | 52.3 | 52.8 | 50.5 | 51.4 | 51.6 | 39.6 | 40.5 | 40.5 | 39 | 37.9 | 29.6 | 22.4 | 23.3 | 24.1 | 22.2 |
Goodwill
| 1,370.7 | 1,409.4 | 1,416.4 | 1,505.8 | 1,151.9 | 1,129.2 | 1,042 | 1,026.7 | 1,043 | 1,044.9 | 1,049 | 1,052 | 1,057.2 | 1,086.5 | 1,018.7 | 1,009.5 | 1,001.2 | 995.9 | 1,001.4 | 995.7 | 1,003.7 | 1,001.6 | 1,005.2 | 1,007.9 | 1,009.6 | 1,020.4 | 1,015.8 | 1,013 | 1,006.5 | 994.4 | 991 | 1,003.5 | 1,001 | 1,006 | 996.9 | 1,001.1 | 1,002 | 993 | 1,015.6 | 1,025.5 | 1,043.7 | 1,044.3 | 1,043.1 | 1,041 | 1,032.5 | 1,033.2 | 1,038.9 | 1,033.8 | 1,030.3 | 1,042.9 | 1,036.6 | 1,041.5 | 1,066.1 | 1,059.9 | 1,047.1 | 1,049.6 | 1,022.5 | 1,044.5 | 1,054.3 | 1,077.3 | 1,078 | 1,063.3 | 2,265.7 | 2,274.1 | 2,342.6 | 2,511.6 | 2,463.5 | 2,435.4 | 2,432.5 | 2,419.8 | 2,416.7 | 558.724 | 405.523 | 400.008 | 397.368 | 0 | 398.268 | 407.404 | 411.957 | 0 | 343.106 | 344.114 | 0 | 337.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 783.6 | 812.8 | 830.2 | 762.4 | 533.4 | 536.1 | 457 | 465.2 | 465.6 | 464.9 | 464 | 466.8 | 469.7 | 447.3 | 417.2 | 418.2 | 422.6 | 423.9 | 425.5 | 432.3 | 441.6 | 450.9 | 460 | 469.4 | 476.5 | 490.4 | 497.3 | 507.8 | 518.8 | 529.7 | 540.7 | 553.5 | 566.7 | 580.2 | 593.1 | 606.7 | 619.6 | 628.5 | 643.6 | 657.9 | 673.5 | 687.4 | 701.3 | 714.7 | 736.3 | 750.2 | 762 | 775.4 | 790.6 | 809.9 | 823 | 838.7 | 859 | 870.4 | 881.2 | 896.3 | 904.9 | 924.8 | 946.1 | 967.8 | 980 | 992.6 | 1,039.5 | 1,059.9 | 1,105.9 | 1,130.7 | 1,131.6 | 1,162.1 | 1,170 | 1,182.1 | 1,196.1 | 219.239 | 123.439 | 124.769 | 523.811 | 528.4 | 528.559 | 540.578 | 546.625 | 525.569 | 443.962 | 443.71 | 449.789 | 440.276 | 437.361 | 431.447 | 429.318 | 423.033 | 421.867 | 401.158 | 403.917 | 415.277 | 320.289 | 323.259 | 314.102 | 310.731 | 313.138 | 314.277 | 317 | 319.8 | 324.5 | 327.2 | 324.3 | 326.7 | 325.6 | 327.9 | 163.6 | 163.3 | 163.1 | 164.2 | 165.3 | 166.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,154.3 | 2,222.2 | 2,246.6 | 2,268.2 | 1,685.3 | 1,665.3 | 1,499 | 1,491.9 | 1,508.6 | 1,509.8 | 1,513 | 1,518.8 | 1,526.9 | 1,533.8 | 1,435.9 | 1,427.7 | 1,423.8 | 1,419.8 | 1,426.9 | 1,428 | 1,445.3 | 1,452.5 | 1,465.2 | 1,477.3 | 1,486.1 | 1,510.8 | 1,513.1 | 1,520.8 | 1,525.3 | 1,524.1 | 1,531.7 | 1,557 | 1,567.7 | 1,586.2 | 1,590 | 1,607.8 | 1,621.6 | 1,621.5 | 1,659.2 | 1,683.4 | 1,717.2 | 1,731.7 | 1,744.4 | 1,755.7 | 1,768.8 | 1,783.4 | 1,800.9 | 1,809.2 | 1,820.9 | 1,852.8 | 1,859.6 | 1,880.2 | 1,925.1 | 1,930.3 | 1,928.3 | 1,945.9 | 1,927.4 | 1,969.3 | 2,000.4 | 2,045.1 | 2,058 | 2,055.9 | 3,305.2 | 3,334 | 3,448.5 | 3,642.3 | 3,595.1 | 3,597.5 | 3,602.5 | 3,601.9 | 3,612.8 | 777.963 | 528.962 | 524.777 | 523.811 | 528.4 | 528.559 | 540.578 | 546.625 | 525.569 | 443.962 | 443.71 | 449.789 | 440.276 | 437.361 | 431.447 | 429.318 | 423.033 | 421.867 | 401.158 | 403.917 | 415.277 | 320.289 | 323.259 | 314.102 | 310.731 | 313.138 | 314.277 | 317 | 319.8 | 324.5 | 327.2 | 324.3 | 326.7 | 325.6 | 327.9 | 163.6 | 163.3 | 163.1 | 164.2 | 165.3 | 166.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 70.3 | 623.1 | 550.9 | 0 | 63.1 | 0 | 0 | 0 | 0 | 66.6 | 0 | 0 | 0 | 30.5 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 33.8 | 0 | 0 | 0 | 36.1 | 0 | 0 | -20.3 | 35.4 | 15.2 | 16.8 | 15.4 | 16.2 | 16.6 | 18.2 | 18.8 | 21.1 | 22.2 | 22.7 | 21.6 | 20.9 | 21.1 | 20.1 | 19.7 | 18.8 | 18.4 | 32.7 | 32.4 | 31.8 | 32.5 | 32.1 | 31.7 | 30.4 | 33.9 | 34.4 | 35.6 | 37.3 | 38.3 | 38.3 | 39 | 38 | 39 | 40 | 36 | 35 | 31 | 27 | 27 | 19 | 19 | 18 | 19 | 20 | 20 | 20 | 20.811 | 0 | 21.905 | 22.601 | 0 | -35.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 264.2 | 261.1 | 262 | 195.1 | 198.3 | 153.2 | 134.8 | 99.7 | 121.4 | 130.9 | 111.5 | 8.3 | 0 | 0 | 0 | 78.6 | 0 | 0 | 0 | 107.9 | 0 | 0 | 0 | 9.7 | 0 | 0 | 0 | 4.2 | 0 | 0 | 20.3 | 8.4 | 55.1 | 54.5 | 53.3 | 6 | 69.6 | 66.8 | 66.8 | 14.6 | 72 | 65.2 | 67.1 | 0 | 66 | 66.7 | 60.5 | 0 | 73.8 | 67 | 61.2 | 0 | 55.8 | 72.4 | 75.7 | 0 | 88.2 | 86.3 | 79.2 | 0 | 80.7 | 74.8 | 73.7 | -38 | 75.8 | 80.4 | 70.8 | -35 | 75.3 | 76 | 83.2 | -19 | 41.291 | 37.017 | 36.48 | -20 | 37.912 | 36.025 | 38.153 | 0 | 34.086 | 33.516 | 0 | 35.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,155.1 | 1,153.3 | 735.7 | 946.3 | 332.5 | 812.8 | 673.8 | 555 | 502.1 | 436.3 | 389.5 | 284.1 | 323.9 | 267.7 | 275.9 | 177.4 | 334.4 | 356.8 | 339.9 | 17.5 | 124.4 | 143.2 | 133.6 | 22.4 | 69.1 | 71.4 | 74.4 | 28.1 | 73.7 | 115.3 | 116.4 | 43.4 | 31.2 | 25.2 | 26.5 | 77.9 | 21.7 | 28.1 | 22.5 | 77.8 | 12.6 | 17.3 | 6 | 73.5 | 5.9 | -11.8 | -5.4 | 55.4 | -14.4 | -5.6 | 0.2 | 71.6 | 30.3 | 22 | 13.7 | 112.8 | 37.5 | 58 | 53.9 | 132.2 | 83.1 | 53.4 | 27.1 | 141.8 | 73.8 | 80.6 | 86.1 | 177.8 | 98.8 | 81.7 | 88.3 | 97.656 | -15.223 | -9.322 | -14.612 | 42.493 | -1.254 | -1.583 | -10.038 | 47.562 | -7.437 | -17.371 | 35.605 | 29.829 | 44.581 | 44.2 | 34.101 | 33.899 | 28.87 | 33.144 | 31.681 | 28.913 | 32.237 | 31.314 | 29.362 | 31.453 | 40.692 | 36.326 | 34.5 | 33.2 | 33.5 | 30.5 | 29 | 27.7 | 28.3 | 29.5 | 8.4 | 7.8 | 8.8 | 9.3 | 10.7 | 10.5 | 14.9 | 18.1 | 18.1 | 15.8 | 16.9 | 19.8 | 21.2 | 14.4 | 13.9 | 15.8 | 18.3 | 20 | 26.4 | 24.2 | 20.9 | 18.9 | 16.5 | 14.2 | 11.2 | 9.7 | 7.5 | 7.3 | 5.9 | 5 | 1.1 | 1.8 | 3.3 | 4.1 | 1.2 | 1.5 | 3 | 2.2 | 3 |
Total Non-Current Assets
| 4,679.2 | 4,739.5 | 4,648.4 | 4,364.4 | 3,657.5 | 3,502.8 | 3,196.9 | 2,847.5 | 2,806.6 | 2,680.7 | 2,607.2 | 2,473.7 | 2,414.2 | 2,362.7 | 2,267 | 2,280.1 | 2,306.9 | 2,328.3 | 2,325.6 | 2,158 | 2,085.2 | 2,099.7 | 2,085.9 | 2,024.3 | 2,008.2 | 2,040.9 | 2,045.5 | 2,059.1 | 2,042.4 | 2,085.1 | 2,095 | 2,096.3 | 2,148.3 | 2,161 | 2,161.3 | 2,183.7 | 2,185.2 | 2,179.5 | 2,204.8 | 2,202.4 | 2,197.4 | 2,206.3 | 2,203.8 | 2,212.3 | 2,209.7 | 2,215.6 | 2,233.7 | 2,253.3 | 2,257.8 | 2,312.8 | 2,330.1 | 2,372.3 | 2,430 | 2,445.2 | 2,440.8 | 2,492.7 | 2,478.3 | 2,542.4 | 2,563.7 | 2,624.8 | 2,654.1 | 2,636.3 | 3,886.9 | 3,929.1 | 4,077.4 | 4,284.7 | 4,218.8 | 4,204.9 | 4,226.6 | 4,210.1 | 4,210.5 | 1,107.514 | 787.401 | 780.28 | 763.574 | 763.919 | 765.528 | 769.779 | 771.643 | 741.707 | 640.446 | 632.978 | 634.457 | 616.574 | 625.647 | 618.881 | 604.732 | 597.293 | 587.134 | 570.747 | 574.203 | 586.118 | 477.49 | 479.851 | 466.928 | 460.943 | 457.344 | 441.741 | 440.8 | 437 | 438.6 | 438.7 | 433.8 | 435.2 | 440 | 443.7 | 227.3 | 226.6 | 227.9 | 229.9 | 232.9 | 235 | 52.8 | 56.9 | 56.8 | 55.7 | 57 | 69.2 | 70.9 | 64.9 | 65.4 | 68.7 | 72 | 74.4 | 79.4 | 78.3 | 75.3 | 73.9 | 71.5 | 68.1 | 63.5 | 62.5 | 58 | 58.7 | 57.5 | 44.6 | 41.6 | 42.3 | 42.3 | 42 | 30.8 | 23.9 | 26.3 | 26.3 | 25.2 |
Total Assets
| 9,721.5 | 9,471 | 9,129.2 | 8,855.1 | 8,044.3 | 7,916.4 | 7,729 | 6,964.4 | 6,859.9 | 6,974.5 | 6,721.8 | 6,891.6 | 6,706.3 | 6,343.8 | 6,016.4 | 5,815.9 | 5,760.3 | 5,861.9 | 5,556.2 | 5,566.3 | 5,446.4 | 5,469.4 | 5,030.1 | 5,294.2 | 5,273.9 | 5,194.5 | 4,962.1 | 5,098.9 | 5,092.6 | 4,988.8 | 4,491 | 4,513.8 | 4,792.7 | 4,751.2 | 4,409.9 | 4,613 | 4,729.2 | 4,555.9 | 4,364.7 | 4,586.7 | 4,811.3 | 4,684 | 4,469.7 | 4,761.1 | 4,730.6 | 4,874.6 | 4,603.9 | 4,941.5 | 4,937.5 | 4,793.2 | 4,597.1 | 4,826.9 | 4,732.6 | 4,547.2 | 4,460.2 | 4,708.6 | 4,740.1 | 5,166.3 | 5,109.2 | 4,768 | 4,406.5 | 4,445.3 | 5,987 | 6,081.5 | 6,564.8 | 6,658 | 6,284.4 | 6,399.8 | 6,394.2 | 6,263.1 | 6,097.2 | 2,110.908 | 1,902.115 | 1,800.101 | 1,694.056 | 1,718.303 | 1,708.523 | 1,693.679 | 1,585.356 | 1,452.414 | 1,292.681 | 1,250.178 | 1,147.414 | 1,083.132 | 1,106.739 | 1,107.106 | 1,035.391 | 1,024.329 | 1,028.269 | 1,028.886 | 1,007.582 | 1,089.268 | 934.391 | 932.65 | 830.002 | 796.38 | 803.89 | 819.726 | 759 | 753.3 | 794.1 | 798 | 718.1 | 685 | 691.6 | 718.6 | 381.5 | 420.4 | 410.2 | 433.1 | 402.2 | 435.2 | 205.5 | 203.8 | 189 | 200.9 | 213.4 | 227.8 | 213.4 | 216.9 | 229.4 | 247.7 | 224.3 | 253.1 | 272 | 287.6 | 251.4 | 260 | 250.7 | 264.5 | 216.1 | 219.6 | 197.8 | 199.5 | 177.1 | 178.1 | 180 | 214.7 | 198.8 | 198.4 | 178.5 | 164.2 | 188 | 145.3 | 139.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,046.3 | 1,059.3 | 1,214.5 | 1,092.2 | 1,067.6 | 1,091.2 | 1,129 | 1,020.2 | 1,011.9 | 982.3 | 747.4 | 860.4 | 753.9 | 662.3 | 532.2 | 577.8 | 583.5 | 726.1 | 612.7 | 795.5 | 753.1 | 825.4 | 608.4 | 776.9 | 751.7 | 706 | 554.8 | 651 | 686.9 | 694.6 | 477.7 | 466.1 | 565.1 | 597.7 | 433.3 | 552.8 | 640.5 | 601.8 | 455.5 | 586.7 | 592.9 | 608.2 | 436.3 | 531.7 | 516.5 | 659.5 | 532.6 | 683.3 | 725.6 | 757.4 | 634.6 | 768.9 | 736 | 669.4 | 507.7 | 717.7 | 728.2 | 979.9 | 823.6 | 555.8 | 464.1 | 478.9 | 570.6 | 639.9 | 688.2 | 689.8 | 510.9 | 628.1 | 612.8 | 560.7 | 390.9 | 236.455 | 223.703 | 247.328 | 187.451 | 226.768 | 213.079 | 212.37 | 179.017 | 200.29 | 169.712 | 153.403 | 102.416 | 115.739 | 106.039 | 115.749 | 101.084 | 116.422 | 112.626 | 95.272 | 71.682 | 107.864 | 83.536 | 107.154 | 63.249 | 84.215 | 85.625 | 100.316 | 74.9 | 84.7 | 80.8 | 88.5 | 68.9 | 65.2 | 61.4 | 60.1 | 40.6 | 48.2 | 42.8 | 49.4 | 37.7 | 49.2 | 37.3 | 32.7 | 19.1 | 28.3 | 31.9 | 42 | 32.9 | 38 | 50.2 | 58 | 54.3 | 52.9 | 46.7 | 52.3 | 39.5 | 47 | 45 | 58.1 | 38.1 | 52.4 | 32.3 | 34.9 | 19.4 | 27.7 | 23.8 | 29.2 | 21.5 | 34.9 | 26.7 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,036.5 | 641 | 213.6 | 505 | 149.1 | 2.1 | 9.7 | 9.4 | 10 | 0 | 340.5 | 5.2 | 298 | 204.9 | 172 | 5.2 | 4.9 | 4.9 | 158.5 | 183.6 | 166 | 142.5 | 119.8 | 192.5 | 178.2 | 8.7 | 29.7 | 23 | 18 | 10 | 5 | 20 | 127 | 155.7 | 135.2 | 83.5 | 40 | 33.7 | 20 | 20 | 20 | 15 | 65 | 65 | 48.8 | 32.5 | 16.3 | 225.1 | 209.6 | 0.1 | 16.4 | 40.1 | 74.3 | 83.1 | 116.9 | 215.9 | 0.8 | 0.9 | 1.1 | 15 | 9.4 | 26.2 | 49.7 | 93.5 | 62.4 | 117.6 | 92.9 | 81.5 | 110.1 | 153.4 | 349.9 | 135.957 | 57.274 | 62.863 | 47.11 | 42.853 | 58.142 | 113.256 | 139.716 | 98.58 | 61.009 | 105.15 | 99.516 | 70.355 | 25.086 | 45.097 | 39.251 | 42.046 | 25.672 | 34.938 | 52.355 | 96.302 | 119.749 | 104.736 | 17.606 | 32.469 | 48.982 | 79.891 | 51.4 | 31.9 | 64.2 | 70.8 | 43.6 | 15.1 | 13.6 | 11.5 | 7.8 | 15 | 0 | 0 | 5 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.5 | 30.4 | 19.9 | 16.8 | 15.3 | 10.8 | 0 | 4.1 | 23.5 | 17.5 | 0 | 0 | 0 | 4 | 3.3 | 3.9 |
Tax Payables
| 83.3 | 328.7 | 308 | 178.3 | 149.1 | 150.5 | 100.3 | 52.4 | 60.7 | 221.1 | 222.1 | 64.9 | 80.5 | 19.3 | 37.6 | 14.7 | 51.8 | 27 | 32.8 | 73.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.4 | 23.9 | 25 | 0 | 20.2 | 22 | 24.4 | 0 | 18 | 61.5 | 90.1 | 0 | 22.8 | 77.9 | 122.3 | 0 | 8.1 | 5.5 | 5.9 | 5.3 | 6.8 | 1.7 | 14.6 | 1.3 | 4.8 | 15 | 4.9 | 3.1 | 3.3 | 6.7 | 7.7 | 0 | 31.5 | 8.7 | 19.9 | 0 | 55.4 | 23.2 | 2.6 | 0 | 18.438 | 6.001 | 39.478 | 0 | 12.033 | 9.767 | 8.848 | 0 | 7.275 | 1.369 | 0 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 673.7 | 703.8 | 706.9 | 664 | 628.7 | 688.9 | 696.7 | 698.9 | 757.1 | 755.6 | 690.9 | 654.3 | 623.3 | 706 | 684.6 | 491.4 | 518.4 | 593 | 407.2 | 382 | 434.6 | 497.8 | 425.2 | 444.9 | 498.8 | 566.2 | 551.3 | 513.4 | 559.4 | 672 | 502.8 | 471.8 | 492.9 | 525.9 | 485.1 | 440.2 | 399.4 | 342.5 | 340.9 | 310.1 | 319.9 | 335 | 324.6 | 318.2 | 384.2 | 557.1 | 515.9 | 623.4 | 608.3 | 475.6 | 456.2 | 507 | 336.8 | 287.2 | 80.9 | 91.8 | 426.8 | 636 | 839.3 | 75.9 | 410.3 | 436.9 | 415.1 | 88.3 | 377.3 | 324 | 327.7 | 30.7 | 16.4 | 14.3 | 292.8 | 35.355 | 23.102 | 35.911 | 16.321 | 25.457 | 306.091 | 292.851 | 237.791 | 35.76 | 204.65 | 174.866 | 28.139 | 164.46 | 28.001 | 26.297 | 25.088 | 24.015 | 22.996 | 0 | 0 | 0 | 67.306 | 18.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -394.4 | -472.6 | -567.9 | -441.5 | -644.1 | -565.3 | -636.1 | -528.2 | -512.8 | -495 | -605.3 | -293.5 | -462.1 | -352.3 | -247.1 | -81.8 | -112.8 | -272.1 | -314.7 | -488.2 | -419.3 | -481 | -283.6 | -501.1 | -443 | -247.1 | -125.2 | -155.3 | -178.1 | -277.9 | -125.2 | -56.4 | -156.1 | -256.4 | -147 | -171.2 | -275.2 | -220.1 | -115.4 | -191.9 | -205.8 | -313.5 | -173.8 | -65.9 | -108.7 | -371.9 | -282.8 | -510.6 | -552.5 | -407.8 | -303.6 | -398.4 | -313.8 | -247 | 242.2 | 67.6 | -260.1 | -576 | -477.5 | 453 | -84.6 | -116.8 | -163.1 | 1.6 | -262.5 | -248.9 | -118.7 | 179.6 | 148.9 | 213.1 | -31.9 | 237.852 | 254.242 | 155.318 | 220.945 | 253.693 | -22.445 | -36.461 | -21.868 | 144.761 | -36.208 | -26.829 | 147.143 | 1.438 | 164.708 | 133.21 | 119.188 | 94.167 | 79.625 | 100.648 | 109.073 | 67.171 | 26.32 | 52.146 | 152.099 | 64.077 | 69.847 | 47.072 | 74.8 | 71.5 | 85.5 | 70.7 | 58.3 | 63.2 | 56.6 | 76.2 | 36 | 32.3 | 26.3 | 24.8 | 26.9 | 19.3 | -12.2 | -9.6 | 4.3 | -3.2 | -3 | -4.5 | 1.2 | -6 | -19.9 | -29.3 | -28.2 | -28.1 | -20.5 | -25.5 | -16.5 | -24 | -26.3 | -38.9 | -16.3 | -30 | -11.1 | -12.1 | -0.1 | -8.6 | -7.1 | -7.1 | -0.5 | -10.6 | -5.3 | 36.1 | 69.6 | 49.3 | 72.7 |
Total Current Liabilities
| 3,491.7 | 3,319.5 | 3,089.6 | 3,090.2 | 2,418 | 2,458.6 | 2,428.6 | 2,272.9 | 2,338.8 | 2,446.3 | 2,143 | 2,151.7 | 2,047.5 | 1,902.5 | 1,711.5 | 1,585.1 | 1,629.3 | 1,805 | 1,509.2 | 1,741.9 | 1,687.5 | 1,810.1 | 1,478.2 | 1,690.1 | 1,737.4 | 1,739.8 | 1,565.4 | 1,683.1 | 1,773.1 | 1,793.3 | 1,338 | 1,367.6 | 1,617.4 | 1,644.5 | 1,364.9 | 1,458.1 | 1,465.4 | 1,381.7 | 1,180.9 | 1,311.6 | 1,337.9 | 1,314.4 | 1,178.5 | 1,380.7 | 1,380.1 | 1,614.6 | 1,436.9 | 1,704.5 | 1,724.7 | 1,588.2 | 1,444.1 | 1,691.8 | 1,576.1 | 1,463.8 | 1,470 | 1,812 | 1,628.7 | 2,035.7 | 2,015 | 1,658.6 | 1,266.6 | 1,310.8 | 1,450.6 | 1,463.2 | 1,585.1 | 1,581 | 1,343.6 | 1,548 | 1,556.4 | 1,525.4 | 1,395.2 | 882.074 | 800.462 | 754.749 | 698.756 | 775.539 | 779.979 | 804.153 | 722.521 | 679.681 | 576.15 | 561.362 | 479.63 | 467.994 | 429.873 | 436.102 | 385.695 | 393.072 | 353.545 | 326.13 | 304.792 | 379.201 | 380.447 | 390.074 | 296.203 | 264.976 | 290.079 | 327.595 | 276 | 272.8 | 311.3 | 318.5 | 239.7 | 208.7 | 193 | 207.9 | 125 | 143.7 | 111.9 | 123.6 | 107.3 | 132.7 | 62.4 | 55.8 | 42.5 | 53.4 | 60.8 | 79.5 | 67 | 70 | 80.5 | 86.7 | 80.4 | 77.7 | 72.9 | 79.1 | 62.5 | 70 | 64.4 | 77.8 | 90.3 | 94.7 | 70.3 | 73 | 49.5 | 46.8 | 44.6 | 74.8 | 60 | 59.2 | 48.1 | 36.1 | 73.6 | 52.6 | 76.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 599.1 | 598.9 | 597.5 | 597.5 | 597.3 | 595.2 | 595 | 594.8 | 594.6 | 594.4 | 819 | 818.8 | 818.6 | 818.3 | 818.1 | 817.9 | 817.6 | 817.4 | 819.2 | 819 | 818.7 | 818.5 | 818.3 | 818 | 817.8 | 818.8 | 803.4 | 807.9 | 812.5 | 817.1 | 821.6 | 826.2 | 840 | 845 | 850 | 855 | 860 | 865 | 870 | 875 | 880 | 885 | 873.8 | 890 | 906.2 | 922.5 | 938.7 | 955 | 955 | 987.7 | 1,003.8 | 1,020 | 1,037.4 | 1,053.8 | 1,070.1 | 1,086.4 | 1,440.3 | 1,615.4 | 1,854.6 | 2,023.2 | 2,441.6 | 2,491.9 | 2,642.8 | 2,680.5 | 2,914.1 | 2,937.5 | 2,956.3 | 2,975.6 | 2,994.6 | 3,014.2 | 3,031.6 | 2.176 | 2.083 | 2.308 | 2.33 | 2.589 | 2.652 | 3.048 | 3.392 | 3.209 | 0.643 | 0.691 | 0.863 | 1.51 | 101.514 | 124.526 | 127.997 | 131.713 | 196.795 | 265.951 | 278.629 | 282.249 | 146.322 | 148.833 | 151.511 | 154.238 | 156.648 | 157.976 | 159.8 | 255.3 | 266.7 | 270.7 | 273.3 | 277.3 | 294.4 | 316.3 | 95 | 120 | 142.5 | 148.5 | 135 | 142.9 | 0 | 0 | 0 | 0 | 10.9 | 11.2 | 8.7 | 8.7 | 10.8 | 26.9 | 13 | 47.8 | 74.2 | 83.4 | 65.9 | 66.8 | 66.9 | 67.5 | 0 | 0 | 0.7 | 0.8 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 7.3 |
Deferred Revenue Non-Current
| 1,166.1 | 1,181.5 | 1,190.7 | 1,088.7 | 1,101.8 | 1,110.6 | 1,020.5 | 716.3 | 550.2 | 455.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 25.3 | 25 | 26.8 | 27.6 | 18.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.3 | 11.3 | 92.9 | 88.6 | 92.3 | 91.7 | 121.2 | 119.6 | 123.7 | 125 | 106 | 118.5 | 139.8 | 138.4 | 111.9 | 115.3 | 119.9 | 129.6 | 140.5 | 156.2 | 162 | 171.3 | 176.9 | 182.9 | 188.2 | 189.6 | 225 | 229.2 | 231 | 239.6 | 293.4 | 279.2 | 301.8 | 308.9 | 329.7 | 321.2 | 335 | 340.1 | 436.7 | 431.1 | 437.2 | 100.032 | 51.03 | 52.748 | 53.706 | 55.443 | 64.829 | 63.919 | 62.262 | 66.543 | 46.593 | 41.764 | 43.257 | 47.619 | 41.088 | 46.921 | 40.332 | 39.303 | 33.386 | 33.888 | 33.884 | 40.334 | 41.423 | 41.429 | 45.705 | 46.414 | 39.745 | 42.053 | 43.7 | 44.3 | 43.7 | 47.9 | 49.3 | 47.8 | 57.8 | 53.1 | 22.7 | 22.5 | 23.5 | 23.7 | 23.8 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.5 | 1.3 | 0.3 | 0.8 | 0.8 | 7.1 | 7.1 | 7.1 | 7.1 | 4.6 | 4.6 | 4.6 | 4.6 | 4.5 | 4.5 | 4.5 | 4.5 | 4.7 | 4.7 | 4.7 | 4.7 | 5.2 | 5.2 | 4.3 | 4.1 | 2.2 |
Other Non-Current Liabilities
| 514.4 | 520.1 | 519.3 | 507.8 | 512.1 | 504.8 | 499.2 | 489.1 | 499.3 | 510.6 | 683.4 | 673.3 | 611.5 | 604.8 | 554.2 | 562.2 | 544.5 | 550.5 | 546.7 | 405.6 | 343.3 | 341.1 | 322.4 | 272.6 | 298.3 | 286.3 | 299.9 | 300.5 | 327.9 | 345.1 | 330.8 | 332.2 | 298 | 298.7 | 296.3 | 297.1 | 285 | 291.6 | 288.4 | 290.1 | 266.4 | 253.3 | 244.8 | 244.2 | 333.7 | 334.5 | 320.5 | 305.2 | 369.6 | 369.8 | 353.9 | 347.2 | 311 | 304.5 | 299.5 | 293.8 | 287 | 321.3 | 322.2 | 330.3 | 305.3 | 288.2 | 273.3 | 237 | 230.8 | 246.5 | 215.4 | 138.7 | 108.9 | 118.6 | 120.7 | 60.963 | 63.592 | 61.376 | 61.165 | 62.917 | 66.902 | 69.147 | 73.32 | 64.259 | 66.363 | 69.323 | 63.357 | 47.146 | 51.318 | 48.588 | 48.375 | 50.481 | 41.35 | 39.582 | 39.842 | 40.458 | 35.724 | 34.129 | 28.308 | 29.695 | 29.815 | 18.581 | 18.5 | 18 | 21.3 | 19.7 | 21.4 | 19.9 | 16.8 | 15.2 | 15.1 | 13.3 | 13.6 | 13.7 | 13.9 | 14 | 17.2 | 14.8 | 14.3 | 14.1 | 8.8 | 16.1 | 16.5 | 8.1 | 17.8 | 17.5 | 15.7 | 14.8 | 0 | 0 | 0 | 0 | 0 | -0.1 | 8.7 | 8.7 | 8.8 | 8.8 | 8.7 | 8.8 | 8.6 | 9.3 | 9.3 | 9.3 | 0.1 | 6.1 | 6.9 | 4.5 | 3.8 |
Total Non-Current Liabilities
| 2,304.9 | 2,325.5 | 2,334.3 | 2,221.6 | 2,229.5 | 2,210.6 | 2,114.7 | 1,800.2 | 1,644.1 | 1,560.2 | 1,502.4 | 1,492.1 | 1,430.1 | 1,423.1 | 1,372.3 | 1,380.1 | 1,362.1 | 1,367.9 | 1,365.9 | 1,224.6 | 1,162 | 1,159.6 | 1,140.7 | 1,090.6 | 1,116.1 | 1,105.1 | 1,103.3 | 1,108.4 | 1,140.4 | 1,162.2 | 1,172.7 | 1,169.7 | 1,230.9 | 1,232.3 | 1,238.6 | 1,243.8 | 1,266.2 | 1,276.2 | 1,282.1 | 1,290.1 | 1,252.4 | 1,256.8 | 1,258.4 | 1,272.6 | 1,351.8 | 1,372.3 | 1,379.1 | 1,389.8 | 1,465.1 | 1,513.7 | 1,519.7 | 1,538.5 | 1,525.3 | 1,541.2 | 1,557.8 | 1,569.8 | 1,952.3 | 2,165.9 | 2,407.8 | 2,593.1 | 3,040.3 | 3,059.3 | 3,217.9 | 3,226.4 | 3,474.6 | 3,505.2 | 3,506.7 | 3,454.4 | 3,540.2 | 3,563.9 | 3,589.5 | 163.171 | 116.705 | 116.432 | 117.201 | 120.949 | 134.383 | 136.114 | 138.974 | 134.011 | 113.599 | 111.778 | 107.477 | 96.275 | 193.92 | 220.035 | 216.704 | 221.497 | 271.531 | 339.421 | 352.355 | 363.041 | 223.469 | 224.391 | 225.524 | 230.347 | 226.208 | 218.61 | 222 | 317.6 | 331.7 | 338.3 | 344 | 345 | 369 | 384.6 | 132.8 | 155.8 | 179.6 | 185.9 | 172.7 | 180.9 | 17.2 | 14.8 | 14.3 | 14.1 | 19.7 | 27.3 | 25.2 | 25.3 | 29.9 | 44.7 | 29.5 | 63.4 | 81.3 | 90.5 | 73 | 73.9 | 71.5 | 72 | 13.3 | 13.3 | 14 | 14.1 | 14.1 | 13.3 | 13.3 | 14 | 14 | 14 | 5.3 | 11.3 | 11.2 | 12.6 | 13.3 |
Total Liabilities
| 5,796.6 | 5,645 | 5,423.9 | 5,311.8 | 4,647.5 | 4,669.2 | 4,543.3 | 4,073.1 | 3,982.9 | 4,006.5 | 3,645.4 | 3,643.8 | 3,477.6 | 3,325.6 | 3,083.8 | 2,965.2 | 2,991.4 | 3,172.9 | 2,875.1 | 2,966.5 | 2,849.5 | 2,969.7 | 2,618.9 | 2,780.7 | 2,853.5 | 2,844.9 | 2,668.7 | 2,791.5 | 2,913.5 | 2,955.5 | 2,510.7 | 2,537.3 | 2,848.3 | 2,876.8 | 2,603.5 | 2,701.9 | 2,731.6 | 2,657.9 | 2,463 | 2,601.7 | 2,590.3 | 2,571.2 | 2,436.9 | 2,653.3 | 2,731.9 | 2,986.9 | 2,816 | 3,094.3 | 3,189.8 | 3,101.9 | 2,963.8 | 3,230.3 | 3,101.4 | 3,005 | 3,027.8 | 3,381.8 | 3,581 | 4,201.6 | 4,422.8 | 4,251.7 | 4,306.9 | 4,370.1 | 4,668.5 | 4,689.6 | 5,059.7 | 5,086.2 | 4,850.3 | 5,002.4 | 5,096.6 | 5,089.3 | 4,984.7 | 1,045.245 | 917.167 | 871.181 | 815.957 | 896.488 | 914.362 | 940.267 | 861.495 | 813.692 | 689.749 | 673.14 | 587.107 | 564.269 | 623.793 | 656.137 | 602.399 | 614.569 | 625.076 | 665.551 | 657.147 | 742.242 | 603.916 | 614.465 | 521.727 | 495.323 | 516.287 | 546.205 | 498 | 590.4 | 643 | 656.8 | 583.7 | 553.7 | 562 | 592.5 | 257.8 | 299.5 | 291.5 | 309.5 | 280 | 313.6 | 79.6 | 70.6 | 56.8 | 67.5 | 80.5 | 106.8 | 92.2 | 95.3 | 110.4 | 131.4 | 109.9 | 141.1 | 154.2 | 169.6 | 135.5 | 143.9 | 135.9 | 149.8 | 103.6 | 108 | 84.3 | 87.1 | 63.6 | 60.1 | 57.9 | 88.8 | 74 | 73.2 | 53.4 | 47.4 | 84.8 | 65.2 | 89.9 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 109.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.738 | 0.736 | 0.736 | 0.736 | 0.733 | 0.367 | 0.363 | 0.363 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 4,093.6 | 3,955.1 | 3,805.8 | 3,681.9 | 3,524.9 | 3,376.7 | 3,315 | 3,121.5 | 3,086.4 | 3,084 | 3,110.6 | 3,129.3 | 3,062.1 | 2,871 | 2,793.5 | 2,747.7 | 2,668.1 | 2,608.4 | 2,560.3 | 2,505 | 2,373.4 | 2,200.3 | 2,090.8 | 2,007.9 | 2,666.8 | 2,531.1 | 2,438.2 | 2,399.8 | 2,322 | 2,209.2 | 2,180.6 | 2,177 | 2,129.5 | 2,059.2 | 2,017 | 2,016.5 | 1,979.3 | 1,902.7 | 1,861.4 | 1,840.1 | 1,774.9 | 1,682.5 | 1,623.6 | 1,581.5 | 1,545.2 | 1,396.6 | 1,310 | 1,263.5 | 1,184.7 | 1,108.9 | 1,071.7 | 1,032.7 | 995.2 | 926.7 | 858.8 | 759.2 | 642.6 | 431.4 | 138.8 | -30.8 | -171.1 | -144.6 | 1,054.9 | 1,082.9 | 1,036.7 | 1,128.5 | 1,063.3 | 1,036.3 | 958.3 | 875.1 | 831.6 | 797.773 | 755.927 | 709.874 | 667.392 | 619.29 | 581.487 | 547.616 | 509.43 | 472.025 | 445.095 | 417.546 | 397.098 | 369.407 | 345.923 | 323.186 | 310.54 | 300.713 | 284.924 | 264.802 | 254.086 | 246.915 | 230.704 | 218.43 | 208.58 | 201.791 | 188.838 | 174.994 | 162.5 | 157.8 | 152 | 139.3 | 134.1 | 131 | 128 | 124.5 | 122.1 | 120.1 | 118 | 116.2 | 114.8 | 114.2 | 117.6 | 123.3 | 122.2 | 121.7 | 119.5 | 117.6 | 117.3 | 116.9 | 114.8 | 112.2 | 110.5 | 108.2 | 113 | 113.3 | 111.1 | 111.4 | 110.1 | 110 | 107.8 | 107 | 108.8 | 107.7 | 108.8 | 110.5 | 114.9 | 118.4 | 117.3 | 117.7 | 117.6 | 109.4 | 95.7 | 72.6 | 49.5 |
Accumulated Other Comprehensive Income/Loss
| -101.7 | -89.6 | -72 | -109.9 | -83.2 | -83.3 | -92.3 | -193 | -163 | -133.9 | -128.6 | -131 | -174.8 | -183.9 | -165.5 | -198.4 | -194.5 | -208.9 | -181.9 | -201.6 | -131.4 | -135.6 | -124.7 | -106.8 | -139.7 | -105.1 | -122.4 | -125 | -165.5 | -193.1 | -204.6 | -175 | -147.9 | -135.8 | -154.9 | -144.4 | -131.1 | -144.9 | -92.3 | -69.2 | -12.6 | -7.9 | -10.7 | -14.6 | -103 | -100.8 | -91.8 | -101.4 | -135.2 | -114.5 | -127.8 | -122.6 | -46 | -62.2 | -92.3 | -93.2 | -138.7 | -98.2 | -76.3 | -74.7 | 14.2 | -35.8 | 9.4 | 55.7 | 218.1 | 195.3 | 134 | 129 | 111.2 | 76.4 | 66.1 | 59.185 | 25.746 | 17.877 | 13.043 | 6.494 | 19.722 | 26.312 | 38.905 | 23.089 | 20.93 | 22.585 | 33.291 | 22.997 | 23.212 | 15.625 | 10.547 | -0.674 | 13.398 | -6.298 | -3.975 | -0.202 | 0.06 | 0.044 | 0.336 | -87.748 | -78.127 | -75.355 | -73 | -70.6 | -81.9 | -80.4 | -78 | -75.9 | -78 | -75.7 | -73.8 | -72.2 | -72.9 | -71 | -68.9 | -67 | -3 | -3 | -3 | -64.3 | -1 | -3.8 | -65.1 | -63.2 | -1.8 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -67.7 | -40.2 | -29.2 | -29.4 | -45.6 | -46.9 | -37.7 | -37.9 | -47.1 | 17.2 | 93.7 | 248.8 | 340.7 | 330.4 | 303.9 | 300.7 | 294.6 | 288.8 | 302 | 295.7 | 354.2 | 434.3 | 444.4 | 611.7 | -107.6 | -77.3 | -23.3 | 31.7 | 21.7 | 16.3 | 3.4 | -26.4 | -38.1 | -49.9 | -56.6 | 38.1 | 148.5 | 139.3 | 131.7 | 213.2 | 457.8 | 437.3 | 419 | 540 | 555.6 | 591 | 568.8 | 690.5 | 697.3 | 694.8 | 688 | 685.5 | 681.4 | 677.3 | 665.4 | 659.7 | 654.3 | 630.6 | 623 | 618.7 | 253.5 | 252.3 | 250.6 | 249.3 | 246.4 | 243.7 | 232.5 | 227.6 | 223.6 | 217.7 | 210 | 204.209 | 198.868 | 196.954 | 193.562 | 192.153 | 189.825 | 176.304 | 172.339 | 140.623 | 136.551 | 136.551 | 129.562 | 126.103 | 113.633 | 111.98 | 111.727 | 109.543 | 104.693 | 104.653 | 100.146 | 100.135 | 99.533 | 99.533 | 99.181 | 186.836 | 176.714 | 173.704 | 171.3 | 75.6 | 81 | 82.3 | 78.3 | 76.2 | 79.6 | 77.3 | 75.4 | 73 | 73.6 | 78.4 | 76.3 | 74.4 | 11.2 | 12.8 | 12.9 | 76 | 14.3 | 7.1 | 69 | 67.9 | 5.9 | 5.8 | 3.9 | 3.8 | 4.8 | 4.7 | 4.8 | 4.7 | 4.7 | 4.7 | 4.7 | 4.6 | 4.7 | 4.7 | 4.7 | 7.5 | 7.2 | 7.5 | 7.5 | 7.5 | 7.5 | 7.4 | 7.5 | 7.5 | 0.1 |
Total Shareholders Equity
| 3,924.9 | 3,826 | 3,705.3 | 3,543.3 | 3,396.8 | 3,247.2 | 3,185.7 | 2,891.3 | 2,877 | 2,968 | 3,076.4 | 3,247.8 | 3,228.7 | 3,018.2 | 2,932.6 | 2,850.7 | 2,768.9 | 2,689 | 2,681.1 | 2,599.8 | 2,596.9 | 2,499.7 | 2,411.2 | 2,513.5 | 2,420.4 | 2,349.6 | 2,293.4 | 2,307.4 | 2,179.1 | 2,033.3 | 1,980.3 | 1,976.5 | 1,944.4 | 1,874.4 | 1,806.4 | 1,911.1 | 1,997.6 | 1,898 | 1,901.7 | 1,985 | 2,221 | 2,112.8 | 2,032.8 | 2,107.8 | 1,998.7 | 1,887.7 | 1,787.9 | 1,847.2 | 1,747.7 | 1,690.1 | 1,632.8 | 1,596.5 | 1,631.5 | 1,542.7 | 1,432.8 | 1,326.6 | 1,159.1 | 964.7 | 686.4 | 514.1 | 97.3 | 72.6 | 1,315.6 | 1,388.6 | 1,501.9 | 1,568.2 | 1,430.5 | 1,393.6 | 1,293.8 | 1,169.9 | 1,108.4 | 1,061.905 | 981.277 | 925.441 | 874.733 | 818.67 | 791.401 | 750.595 | 721.037 | 636.093 | 602.932 | 577.038 | 560.307 | 518.863 | 482.946 | 450.969 | 432.992 | 409.76 | 403.193 | 363.335 | 350.435 | 347.026 | 330.475 | 318.185 | 308.275 | 301.057 | 287.603 | 273.521 | 261 | 162.9 | 151.1 | 141.2 | 134.4 | 131.3 | 129.6 | 126.1 | 123.7 | 120.9 | 118.7 | 123.6 | 122.2 | 121.6 | 125.9 | 133.2 | 132.2 | 133.4 | 132.9 | 121 | 121.2 | 121.6 | 119 | 116.3 | 114.4 | 112 | 117.8 | 118 | 115.9 | 116.1 | 114.8 | 114.7 | 112.5 | 111.6 | 113.5 | 112.4 | 113.5 | 118 | 122.1 | 125.9 | 124.8 | 125.2 | 125.1 | 116.8 | 103.2 | 80.1 | 49.6 |
Total Equity
| 3,924.9 | 3,826 | 3,705.3 | 3,543.3 | 3,396.8 | 3,247.2 | 3,185.7 | 2,891.3 | 2,877 | 2,968 | 3,076.4 | 3,247.8 | 3,228.7 | 3,018.2 | 2,932.6 | 2,850.7 | 2,768.9 | 2,689 | 2,681.1 | 2,599.8 | 2,596.9 | 2,499.7 | 2,411.2 | 2,513.5 | 2,420.4 | 2,349.6 | 2,293.4 | 2,307.4 | 2,179.1 | 2,033.3 | 1,980.3 | 1,976.5 | 1,944.4 | 1,874.4 | 1,806.4 | 1,911.1 | 1,997.6 | 1,898 | 1,901.7 | 1,985 | 2,221 | 2,112.8 | 2,032.8 | 2,107.8 | 1,998.7 | 1,887.7 | 1,787.9 | 1,847.2 | 1,747.7 | 1,690.1 | 1,632.8 | 1,596.5 | 1,631.5 | 1,542.7 | 1,432.8 | 1,326.6 | 1,159.1 | 964.7 | 686.4 | 514.1 | 97.3 | 72.6 | 1,315.6 | 1,388.6 | 1,501.9 | 1,568.2 | 1,430.5 | 1,393.6 | 1,293.8 | 1,169.9 | 1,108.4 | 1,061.905 | 981.277 | 925.441 | 874.733 | 818.67 | 791.401 | 750.595 | 721.037 | 636.093 | 602.932 | 577.038 | 560.307 | 518.863 | 482.946 | 450.969 | 432.992 | 409.76 | 403.193 | 363.335 | 350.435 | 347.026 | 330.475 | 318.185 | 308.275 | 301.057 | 287.603 | 273.521 | 261 | 162.9 | 151.1 | 141.2 | 134.4 | 131.3 | 129.6 | 126.1 | 123.7 | 120.9 | 118.7 | 123.6 | 122.2 | 121.6 | 125.9 | 133.2 | 132.2 | 133.4 | 132.9 | 121 | 121.2 | 121.6 | 119 | 116.3 | 114.4 | 112 | 117.8 | 118 | 115.9 | 116.1 | 114.8 | 114.7 | 112.5 | 111.6 | 113.5 | 112.4 | 113.5 | 118 | 122.1 | 125.9 | 124.8 | 125.2 | 125.1 | 116.8 | 103.2 | 80.1 | 49.6 |
Total Liabilities & Shareholders Equity
| 9,721.5 | 9,471 | 9,129.2 | 8,855.1 | 8,044.3 | 7,916.4 | 7,729 | 6,964.4 | 6,859.9 | 6,974.5 | 6,721.8 | 6,891.6 | 6,706.3 | 6,343.8 | 6,016.4 | 5,815.9 | 5,760.3 | 5,861.9 | 5,556.2 | 5,566.3 | 5,446.4 | 5,469.4 | 5,030.1 | 5,294.2 | 5,273.9 | 5,194.5 | 4,962.1 | 5,098.9 | 5,092.6 | 4,988.8 | 4,491 | 4,513.8 | 4,792.7 | 4,751.2 | 4,409.9 | 4,613 | 4,729.2 | 4,555.9 | 4,364.7 | 4,586.7 | 4,811.3 | 4,684 | 4,469.7 | 4,761.1 | 4,730.6 | 4,874.6 | 4,603.9 | 4,941.5 | 4,937.5 | 4,793.2 | 4,597.1 | 4,826.9 | 4,732.6 | 4,547.2 | 4,460.2 | 4,708.6 | 4,740.1 | 5,166.3 | 5,109.2 | 4,768 | 4,406.5 | 4,445.3 | 5,987 | 6,081.5 | 6,564.8 | 6,658 | 6,284.4 | 6,399.8 | 6,394.2 | 6,263.1 | 6,097.2 | 2,110.908 | 1,902.115 | 1,800.101 | 1,694.056 | 1,718.303 | 1,708.523 | 1,693.679 | 1,585.356 | 1,452.414 | 1,292.681 | 1,250.178 | 1,147.414 | 1,083.132 | 1,106.739 | 1,107.106 | 1,035.391 | 1,024.329 | 1,028.269 | 1,028.886 | 1,007.582 | 1,089.268 | 934.391 | 932.65 | 830.002 | 796.38 | 803.89 | 819.726 | 759 | 753.3 | 794.1 | 798 | 718.1 | 685 | 691.6 | 718.6 | 381.5 | 420.4 | 410.2 | 433.1 | 402.2 | 435.2 | 205.5 | 203.8 | 189 | 200.9 | 213.4 | 227.8 | 213.4 | 216.9 | 229.4 | 247.7 | 224.3 | 253.1 | 272 | 287.6 | 251.4 | 260 | 250.7 | 264.5 | 216.1 | 219.6 | 197.8 | 199.5 | 177.1 | 178.1 | 180 | 214.7 | 198.8 | 198.4 | 178.5 | 164.2 | 188 | 145.3 | 139.5 |