Osisko Mining Inc.
TSX:OSK.TO
4.89 (CAD) • At close October 25, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0.066 | 0.069 | 0.072 | 0.073 | 0.072 | 0.131 | 0.147 | 0.147 | 0.148 | 0.078 | 0.105 | 0.084 | 0.084 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.066 | -0.069 | -0.072 | -0.073 | -0.072 | -0.131 | -0.147 | -0.147 | -0.148 | -0.078 | -0.105 | -0.084 | -0.084 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.162 | 6.201 | 6.722 | 0.461 | 5.805 | 8.911 | 7.886 | 4.644 | 0.34 | 8.002 | 11.362 | 1.579 | 5.784 | 4.478 | 6.157 | 4.424 | 10.192 | 6.119 | 6.869 | 5.274 | 4.26 | 5.565 | 5.031 | 4.887 | 5.587 | 9.92 | 5.249 | 5.725 | 7.31 | 8.137 | 3.861 | 3.328 | 2.824 | 3.939 | 2.322 | 2.915 | 0.387 | 0.556 | 0.715 | 0.775 | 1.114 | 0.493 | 0.327 | 0.205 | 0.939 | 1.292 | 1.579 | 0.858 | 1.503 | 0.391 |
| Selling & Marketing Expenses
| -0.066 | 0 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6.096 | 6.201 | 6.65 | 0.461 | 5.805 | 8.911 | 7.886 | 4.644 | 0.34 | 8.002 | 11.362 | 1.579 | 5.784 | 4.478 | 6.157 | 4.424 | 10.192 | 6.119 | 6.869 | 5.274 | 4.26 | 5.565 | 5.031 | 4.887 | 5.587 | 9.92 | 5.249 | 5.725 | 7.31 | 8.137 | 3.861 | 3.328 | 2.824 | 3.939 | 2.322 | 2.915 | 0.387 | 0.556 | 0.715 | 0.775 | 1.114 | 0.493 | 0.327 | 0.205 | 0.939 | 1.292 | 1.579 | 0.858 | 1.503 | 0.391 |
| Other Expenses
| -0.024 | 0 | 0 | 0 | 1.186 | 1.918 | -5.315 | 1.671 | 0.602 | -34.898 | -31.007 | 11.115 | 13.227 | 6.939 | 1.846 | 6.972 | 3.465 | 7.117 | 8.661 | 3.31 | 0.755 | 1.805 | 1.209 | 0.43 | 3.912 | 7.525 | 9.908 | 6.173 | 6.337 | 3.573 | 3.303 | 1.639 | 0.75 | 0.921 | 0.071 | 0.044 | 0.027 | 0.049 | 0.024 | 0.036 | 0.086 | 0.005 | 0.022 | 0.011 | 0.059 | 0.031 | 0.785 | 0.037 | 0.386 | 0.294 |
| Operating Expenses
| 6.096 | 5.963 | 6.65 | 1.039 | 7.611 | 10.829 | 2.571 | 6.315 | 0.942 | -26.896 | -19.645 | 1.572 | 5.77 | 4.492 | 6.151 | 4.406 | 10.183 | 6.162 | 6.853 | 5.212 | 4.189 | 5.55 | 4.866 | 4.451 | 5.543 | 9.865 | 5.226 | 5.629 | 7.198 | 8.105 | 3.833 | 3.388 | 2.857 | 3.733 | 2.393 | 2.959 | 0.415 | 0.606 | 0.739 | 0.811 | 1.2 | 0.497 | 0.349 | 0.216 | 0.998 | 1.323 | 2.364 | 0.895 | 1.888 | 0.685 |
| Operating Income
| -6.162 | 4.519 | -6.722 | 3.183 | 200.809 | -9.457 | 11.173 | 2.98 | 3.684 | 27.058 | 12.584 | -1.916 | 10.077 | 1.731 | -13.076 | 4.211 | 10.685 | 7.435 | 88.581 | -25.035 | -0.72 | -31.718 | -12.871 | -3.728 | -3.988 | -4.908 | 1.216 | -1.056 | -1.159 | -0.543 | -4.818 | -1.282 | 2.445 | 1.319 | -2.441 | -2.189 | -0.373 | -0.469 | -1.084 | -15.51 | -2.342 | -0.499 | -1.791 | -0.2 | -7.052 | -1.327 | -2.78 | -0.874 | -1.867 | -0.687 |
| Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 9.437 | -0.757 | 2.157 | -2.364 | 207.942 | -0.08 | -24.026 | -7.196 | -6.985 | -2.684 | -34.347 | 3.142 | 15.683 | 10.592 | 4.091 | 6.956 | 20.868 | -1.273 | 10.812 | -20.172 | 3.855 | -25.4 | -5.017 | 0.14 | 2.545 | 4.609 | 6.1 | 5.29 | 6.527 | 7.307 | -2.168 | 1.556 | 5.214 | 5.041 | -0.049 | 0.769 | 0.041 | 0.137 | -0.345 | -14.699 | -1.142 | -0.002 | -1.442 | 0.017 | -6.054 | -0.004 | -0.416 | 0.021 | 0.022 | -0.002 |
| Income Before Tax
| 3.275 | -4.179 | -4.565 | 5.638 | 205.218 | -9.537 | -12.853 | -4.216 | -3.301 | 24.374 | -15.178 | 1.718 | 10.212 | 6.395 | -1.772 | 2.974 | 10.744 | -7.427 | 4.606 | -25.189 | -0.195 | -30.707 | -9.405 | -4.138 | -2.751 | -4.908 | 1.382 | 0.004 | -0.401 | -0.578 | -5.554 | -1.742 | 2.365 | 1.292 | -2.275 | -2.126 | -0.361 | -0.455 | -1.058 | -15.485 | -2.318 | -0.476 | -1.767 | -0.178 | -7.039 | -1.304 | -2.79 | -0.853 | -1.847 | -0.688 |
| Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.76 | 0.806 | -2.172 | -2.77 | -26.417 | -1.715 | -2.467 | 1.818 | 3.494 | 6.999 | -1.885 | 9.116 | 11.949 | 6.873 | 2.596 | 8.336 | 3.069 | 3.505 | 6.809 | 7.032 | 6.746 | 6.769 | 2.208 | 0.684 | 3.583 | 6.319 | 5.864 | 12.579 | 6.902 | 3.367 | 3.558 | 1.146 | 0.806 | 1.075 | 1.493 | -0.747 | -0.124 | 7.824 | 0 | 0.003 | 0.003 | 0.003 | -0.675 | -0.192 | 0.011 | 0.007 | -0.934 | 0.22 | 0.01 | 0.007 |
| Net Income
| 0.372 | -4.985 | -8.837 | 8.408 | 231.635 | -7.822 | -10.386 | -6.034 | -6.795 | 17.375 | -13.293 | -7.398 | -1.737 | -0.479 | -4.368 | -10.978 | 4.824 | -9.251 | -3.447 | -30.977 | -6.941 | -37.476 | -11.613 | -4.822 | -6.334 | -11.227 | -4.482 | -12.575 | -0.401 | -0.578 | -7.141 | -1.742 | 2.365 | 1.292 | -2.28 | -2.211 | -0.235 | -8.276 | -1.058 | -15.485 | -2.318 | -0.476 | -1.089 | 0.017 | -7.039 | -1.304 | -1.825 | -1.069 | -1.847 | -0.688 |
| Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 0.001 | -0.013 | -0.024 | 0.022 | 0.61 | -0.022 | -0.03 | -0.017 | -0.019 | 0.05 | -0.038 | -0.021 | -0.005 | -0.001 | -0.013 | -0.032 | 0.02 | -0.032 | -0.012 | -0.11 | -0.026 | -0.14 | -0.046 | -0.023 | -0.03 | -0.054 | -0.022 | -0.067 | -0.002 | -0.003 | -0.042 | -0.013 | 0.02 | 0.02 | -0.031 | -0.099 | -0.041 | -1.66 | -0.21 | -3.1 | -0.56 | -0.32 | -0.73 | 0.011 | -4.71 | -0.87 | -1.22 | -0.72 | -1.24 | -0.46 |
| EPS Diluted
| 0.001 | -0.013 | -0.024 | 0.022 | 0.59 | -0.022 | -0.03 | -0.017 | -0.019 | 0.049 | -0.037 | -0.021 | -0.005 | -0.001 | -0.012 | -0.032 | 0.02 | -0.032 | -0.012 | -0.11 | -0.026 | -0.14 | -0.045 | -0.023 | -0.03 | -0.054 | -0.022 | -0.067 | -0.002 | -0.003 | -0.042 | -0.013 | 0.02 | 0.02 | -0.031 | -0.099 | -0.041 | -1.66 | -0.21 | -3.1 | -0.56 | -0.32 | -0.73 | 0.011 | -4.71 | -0.87 | -1.22 | -0.72 | -1.24 | -0.46 |
| EBITDA
| -6.096 | -3.523 | -6.65 | 9.755 | -0.012 | -8.889 | -9.892 | -1.876 | 3.768 | 26.329 | -11.676 | 9.539 | 7.839 | 10.885 | -3.799 | 1.782 | -6.251 | 1.944 | 2.626 | -1.73 | -2.664 | -2.429 | -0.121 | -4.369 | -0.326 | -2.261 | 4.908 | 1.634 | -0.002 | -4.509 | -1.495 | -2.128 | -2.022 | -2.619 | -0.728 | -3.721 | -0.397 | -0.585 | -0.707 | -0.775 | -1.167 | -0.469 | -0.319 | -0.182 | -0.964 | -1.289 | -2.345 | -0.867 | -1.856 | -0.677 |
| EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |