Osisko Mining Inc.
TSX:OSK.TO
4.89 (CAD) • At close October 25, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 248.199 | 300.566 | 341.288 | 374.024 | 340.214 | 149.549 | 62.904 | 99.025 | 150.973 | 200.908 | 213.088 | 89.016 | 145.185 | 208.147 | 180.027 | 231.302 | 302.006 | 117.417 | 102.302 | 70.253 | 31.959 | 71.613 | 88.28 | 85.253 | 46.061 | 74.238 | 111.504 | 76.352 | 116.455 | 137.821 | 81.271 | 81.206 | 54.358 | 62.205 | 55.986 | 66.275 | 8.353 | 9.716 | 10.999 | 12.261 | 13.712 | 10.431 | 11.055 | 10.767 | 10.6 | 12.053 | 13.069 |
Short Term Investments
| 20.391 | 15.76 | 18.031 | 12.244 | 14.314 | 17.215 | 15.679 | 27.093 | 23.79 | 18.97 | 20.527 | 35.513 | 44.067 | 48.943 | 74.938 | 55.874 | 66.213 | 50.623 | 55.256 | 12.966 | 14.332 | 11.244 | 14.2 | 16.331 | 12.757 | 18.125 | 22.076 | 22.58 | 17.618 | 17.364 | 15.02 | 16.978 | 15.95 | 12.136 | 8.707 | 7.168 | 0.167 | 0.027 | 0.032 | 0.005 | 0.075 | 0.015 | 0.015 | 0 | 0 | 0.012 | 0 |
Cash and Short Term Investments
| 268.59 | 316.326 | 359.319 | 386.268 | 354.528 | 166.764 | 78.583 | 126.118 | 174.763 | 219.878 | 233.615 | 124.529 | 189.252 | 257.09 | 254.965 | 287.176 | 368.219 | 168.04 | 157.558 | 83.219 | 46.291 | 82.857 | 102.48 | 101.584 | 58.818 | 92.363 | 133.58 | 98.932 | 134.073 | 155.185 | 96.291 | 98.184 | 70.309 | 74.341 | 64.693 | 73.443 | 8.52 | 9.743 | 11.03 | 12.265 | 13.787 | 10.446 | 11.07 | 10.767 | 10.6 | 12.053 | 13.069 |
Net Receivables
| 3.518 | 6.82 | 11.887 | 40.662 | 110.548 | 25.099 | 70.555 | 38.603 | 37.343 | 4.195 | 33.257 | 51.559 | 52.445 | 53.971 | 53.352 | 24.709 | 27.076 | 31.594 | 54.229 | 46.098 | 46.693 | 36.397 | 35.455 | 19.294 | 19.012 | 17.237 | 21.059 | 9.261 | 0 | 6.544 | 4.783 | 2.576 | 1.636 | 1.471 | 1.473 | 0.625 | 1.006 | 0.055 | 0.044 | 0.057 | 0.09 | 0.129 | 0.114 | 0.145 | 0.145 | 0.23 | 0.245 |
Inventory
| 0 | 1.1 | 0 | 1.1 | 1.1 | 1.1 | 1.1 | 6.729 | 6.729 | 6.729 | 6.729 | 6.729 | 4.541 | 2.613 | 0.224 | 0.232 | 0.224 | 4.158 | 6.167 | 0.159 | 0.159 | 0.159 | 0.457 | 0.51 | 0.512 | 0.656 | 0.625 | 0.214 | 0 | 0.497 | 0.196 | 0.2 | 0.135 | 0.141 | 0.199 | 0.092 | 1.78 | 0.081 | 0.094 | 0.089 | 0.098 | 0 | 0.11 | 0.063 | 0 | 0 | 0.885 |
Other Current Assets
| 0.432 | 0.676 | 0.659 | 0.469 | 0.577 | 2.868 | 2.785 | 3.562 | 3.156 | 2.855 | 2.524 | 2.49 | 2.305 | 1.403 | 13.25 | 14.446 | 13.615 | 1.116 | 0.831 | 1.019 | 0.69 | 0.988 | 0.05 | 0.036 | 0.032 | 0.036 | 0.044 | 0.032 | 22.51 | 0.024 | 0.02 | 0.003 | 0.002 | 0.002 | -0 | 0.001 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 272.54 | 324.922 | 371.865 | 428.499 | 466.753 | 195.831 | 153.023 | 175.012 | 221.991 | 233.657 | 276.125 | 185.307 | 248.543 | 315.077 | 321.791 | 326.563 | 409.134 | 204.908 | 218.785 | 130.495 | 93.833 | 120.401 | 138.442 | 121.424 | 78.374 | 110.292 | 155.308 | 108.439 | 138.965 | 162.25 | 101.29 | 100.963 | 72.081 | 75.955 | 66.366 | 74.16 | 11.309 | 9.88 | 11.168 | 12.412 | 13.976 | 10.971 | 11.293 | 10.974 | 10.889 | 12.389 | 14.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.754 | 12.123 | 0.889 | 3.963 | 3.111 | 812.703 | 766.435 | 753.062 | 710.692 | 698.01 | 664.519 | 614.863 | 564.729 | 514.112 | 464.345 | 444.103 | 548.938 | 530.155 | 499.972 | 487.053 | 407.086 | 381.085 | 376.874 | 352.099 | 325.456 | 301.831 | 268.49 | 233.077 | 189.597 | 164.933 | 145.565 | 133.888 | 124.798 | 118.63 | 51.057 | 38.985 | 1.185 | 0.707 | 7.509 | 7.435 | 19.707 | 0.363 | 0.234 | 1.244 | 1.333 | 6.544 | 5.816 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -58.346 | 0 | -43.825 | -44.305 | -80.377 | -76.221 | -68.779 | -67.312 | -66.634 | -705.545 | -653.31 | -602.978 | -551.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 907.773 | 595.842 | 842.109 | 525.828 | 520.048 | 40.317 | 39.878 | 40.44 | 40.79 | 41.42 | 42.563 | 49.681 | 49.842 | 50.006 | 42.175 | 42.389 | 0 | 0 | 0 | 39.469 | 61.555 | 57.916 | 57.148 | 59.046 | 59.629 | 58.639 | 56.618 | 55.787 | 49.069 | 40.865 | 37.47 | 38.478 | 1.449 | 1.537 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 63.144 | 58.346 | 53.963 | 43.825 | 44.305 | 80.377 | 76.221 | 68.779 | 67.312 | 66.634 | 64.379 | 58.863 | 56.44 | 54.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 19.251 | 277.357 | 7.25 | 271.173 | 265.111 | 30 | 6 | 2.74 | 2.549 | 2.549 | 641.166 | 594.447 | 546.538 | 497.583 | 0.8 | 0 | 0.412 | 0.412 | 0.412 | 0.404 | 0.404 | 0.404 | 0.404 | 0.403 | 0.403 | 0.973 | 0.973 | 1.468 | 0.968 | 0.968 | 0.968 | 0.968 | 0.968 | 0.968 | 1.615 | 1.046 | 0.227 | 0.069 | 0.141 | 0.133 | 1.301 | 0.148 | 0.223 | 0.362 | 0.37 | 0.364 | 0.329 |
Total Non-Current Assets
| 990.922 | 885.322 | 904.211 | 800.964 | 788.27 | 883.02 | 812.313 | 796.242 | 754.031 | 741.979 | 707.082 | 664.544 | 614.571 | 564.118 | 507.32 | 486.492 | 549.35 | 530.567 | 500.384 | 526.926 | 469.045 | 439.405 | 434.426 | 411.548 | 385.488 | 361.443 | 326.081 | 290.332 | 239.634 | 206.766 | 184.003 | 173.334 | 127.215 | 121.135 | 52.972 | 40.331 | 1.711 | 1.076 | 7.65 | 7.569 | 21.008 | 0.512 | 0.458 | 1.606 | 1.703 | 6.908 | 6.145 |
Total Assets
| 1,263.462 | 1,210.244 | 1,276.076 | 1,229.463 | 1,255.023 | 1,078.851 | 965.336 | 971.254 | 976.022 | 975.636 | 983.207 | 849.851 | 863.114 | 879.195 | 829.111 | 813.055 | 958.484 | 735.475 | 719.169 | 657.421 | 562.878 | 559.806 | 572.868 | 532.972 | 463.862 | 471.735 | 481.389 | 398.771 | 378.599 | 369.016 | 285.293 | 274.297 | 199.296 | 197.09 | 119.338 | 114.491 | 13.021 | 10.956 | 18.818 | 19.98 | 34.983 | 11.483 | 11.751 | 12.58 | 12.592 | 19.298 | 20.345 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0.007 | 0.007 | 0.004 | 0.03 | 0.017 | 0.027 | 0.026 | 0.027 | 0.024 | 0.026 | 0.018 | 0.029 | 0.026 | 0.022 | 0.02 | 0.014 | 0.015 | 0.025 | 0.023 | 0.015 | 0.015 | 0.01 | 13.54 | 14.773 | 18.49 | 21.084 | 23.657 | 9.857 | 8.172 | 7.152 | 4.972 | 3.627 | 5.051 | 2.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.302 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.28 | 0.269 | 0.263 | 0.257 | 0.252 | 0.892 | 0.385 | 0.157 | 0.123 | 0.065 | 0.134 | 0.207 | 0.522 | 0.945 | 1.301 | 1.61 | 1.992 | 2.325 | 2.63 | 2.868 | 1.519 | 1.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 7.31 | -0.007 | -0.004 | -0.03 | -0.017 | -0.027 | -0.026 | -0.027 | -0.024 | -0.026 | -0.018 | -0.029 | -0.026 | -0.022 | -0.02 | -0.014 | -0.015 | -0.025 | -0.023 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.265 | 0 | 8.114 | 6.428 | 30.316 | 19.241 | 27.596 | 28.087 | 27.896 | 26.057 | 26.707 | 31.233 | 29.484 | 25.849 | 43.684 | 41.872 | 35.609 | 36.949 | 24.956 | 22.965 | 15.333 | 14.649 | 10.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.545 | 0.783 | 0.453 | 0.486 | 0.612 | 0.319 | 0 | 0 | 0.399 | 0 | 0 | 0.645 |
Total Current Liabilities
| 6.545 | 7.587 | 8.377 | 6.685 | 30.568 | 20.133 | 27.981 | 28.244 | 28.019 | 26.122 | 26.841 | 31.44 | 30.006 | 26.794 | 44.985 | 43.482 | 37.601 | 39.274 | 27.586 | 25.833 | 16.852 | 16.148 | 10.26 | 13.54 | 14.773 | 18.49 | 21.084 | 23.657 | 9.857 | 8.172 | 7.152 | 4.972 | 3.627 | 5.051 | 2.697 | 1.545 | 0.783 | 0.453 | 0.487 | 0.612 | 0.319 | 0.396 | 0.302 | 0.399 | 0.298 | 0.428 | 0.645 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 131.752 | 128.65 | 124.796 | 118.791 | 117.025 | 108.446 | 103.113 | 96.774 | 94.542 | 98.451 | 132.797 | 0.097 | 0.119 | 0.14 | 0.221 | 0.115 | 0.472 | 0.947 | 1.413 | 1.671 | 0.744 | 1.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.581 | 15.003 | 0.726 | 13.783 | 16.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.102 | 18.346 | 19.07 | 14.94 | 15.987 | 10.51 | 9.34 | 7.509 | 3.965 | 6.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 133.481 | 69.61 | 122.61 | 71.259 | 73.914 | 102.362 | 105.796 | 109.246 | 107.555 | 102.585 | 95.738 | 91.906 | 82.79 | 70.847 | 64.986 | 62.416 | 57.028 | 55.757 | 52.252 | 46.39 | 40.006 | 33.277 | 24.523 | 22.829 | 23.207 | 20.661 | 17.422 | 12.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 19.554 | 6.298 | 24.111 | 7.741 | 8.6 | 44.549 | 28.212 | 24.18 | 26.52 | 26.377 | 28.025 | 17.499 | 11.115 | 24.342 | 3.017 | 1.845 | 17.453 | 12.641 | 19.758 | 13.203 | 3.166 | 0.755 | 7.062 | 6.605 | 3.046 | 6.984 | 14.458 | 3.362 | 0 | 12.346 | 5.657 | 5.882 | 1.285 | 2.036 | 2.965 | 3.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 285.368 | 219.561 | 272.243 | 211.574 | 216.079 | 255.357 | 237.121 | 230.2 | 228.617 | 227.413 | 256.56 | 109.502 | 114.126 | 113.675 | 87.294 | 79.316 | 90.94 | 79.855 | 82.763 | 68.773 | 47.881 | 41.221 | 31.585 | 29.434 | 26.253 | 27.645 | 31.88 | 15.941 | 0 | 12.346 | 5.657 | 5.882 | 1.285 | 2.036 | 2.965 | 3.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 291.913 | 227.148 | 280.62 | 218.259 | 246.647 | 275.49 | 265.102 | 258.444 | 256.636 | 253.535 | 283.401 | 140.942 | 144.132 | 140.469 | 132.279 | 122.798 | 128.541 | 119.129 | 110.349 | 94.606 | 64.733 | 57.369 | 41.845 | 42.974 | 41.026 | 46.135 | 52.964 | 39.598 | 9.857 | 20.518 | 12.809 | 10.854 | 4.912 | 7.087 | 5.662 | 4.706 | 0.783 | 0.453 | 0.487 | 0.612 | 0.319 | 0.396 | 0.302 | 0.399 | 0.298 | 0.428 | 0.645 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 95.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 917.241 | 929.477 | 938.032 | 943.706 | 949.849 | 971.14 | 869.597 | 868.884 | 870.016 | 870.079 | 854.439 | 866.341 | 871.396 | 891.655 | 850.579 | 841.196 | 837.021 | 677.005 | 673.163 | 618.578 | 595.301 | 592.689 | 580.616 | 530.204 | 460.615 | 458.611 | 456.231 | 384.771 | 375.754 | 365.258 | 303.1 | 288.712 | 216.539 | 215.474 | 150.989 | 145.855 | 54.046 | 52.14 | 52.14 | 52.14 | 52.14 | 26.859 | 26.859 | 26.859 | 26.859 | 26.859 | 26.859 |
Retained Earnings
| -35.244 | -35.616 | -30.631 | -21.794 | -30.202 | -261.837 | -254.015 | -243.629 | -237.595 | -230.8 | -248.175 | -234.882 | -227.484 | -225.746 | -225.267 | -220.899 | -209.588 | -210.074 | -194.405 | -183.161 | -152.184 | -145.243 | -107.767 | -96.154 | -91.332 | -84.998 | -73.771 | -69.289 | -56.714 | -56.313 | -55.735 | -48.593 | -46.852 | -49.216 | -50.509 | -48.228 | -46.017 | -45.782 | -37.506 | -36.448 | -20.963 | -18.646 | -18.17 | -17.081 | -17.098 | -10.059 | -8.754 |
Accumulated Other Comprehensive Income/Loss
| 19.664 | -5.961 | 19.288 | -5.269 | -5.679 | -0.132 | 0.629 | 3.356 | 3.706 | -0.422 | 30.35 | 15.909 | 15.909 | 15.909 | 0.016 | 0.016 | 0.016 | -0 | 0 | 0 | -0 | 0 | 0.003 | 0.002 | 0.017 | 0.017 | 0.017 | 0.017 | 18.146 | 0.608 | 0.608 | 0.607 | 0.611 | 0.657 | 0.649 | 0.603 | 0.553 | 0.559 | 0.254 | 0.377 | 0.333 | 0.266 | 0.258 | 0.022 | 0.289 | 0.005 | -0.112 |
Other Total Stockholders Equity
| 69.888 | 0.069 | 68.767 | 94.561 | 94.408 | 94.19 | 84.023 | 84.199 | 83.259 | 83.244 | 63.192 | 61.541 | 59.161 | 56.908 | 71.504 | 69.944 | 70.228 | 54.768 | 55.389 | 54.62 | 55.028 | 54.991 | 58.171 | 55.946 | 53.536 | 51.97 | 45.948 | 43.674 | 24.04 | 38.945 | 24.511 | 22.717 | 24.086 | 23.088 | 12.547 | 11.556 | 3.656 | 3.586 | 3.444 | 3.3 | 3.155 | 2.607 | 2.502 | 2.38 | 2.244 | 2.064 | 1.707 |
Total Shareholders Equity
| 971.549 | 983.096 | 995.456 | 1,011.204 | 1,008.376 | 803.361 | 700.234 | 712.81 | 719.386 | 722.101 | 699.806 | 708.909 | 718.982 | 738.726 | 696.832 | 690.257 | 697.677 | 521.699 | 534.147 | 490.037 | 498.145 | 502.437 | 531.023 | 489.998 | 422.836 | 425.6 | 428.425 | 359.173 | 361.226 | 348.498 | 272.484 | 263.443 | 194.384 | 190.003 | 113.676 | 109.785 | 12.237 | 10.503 | 18.332 | 19.369 | 34.665 | 11.087 | 11.45 | 12.18 | 12.294 | 18.869 | 19.7 |
Total Equity
| 971.549 | 983.096 | 995.456 | 1,011.204 | 1,008.376 | 803.361 | 700.234 | 712.81 | 719.386 | 722.101 | 699.806 | 708.909 | 718.982 | 738.726 | 696.832 | 690.257 | 829.943 | 616.346 | 608.82 | 562.815 | 498.145 | 502.437 | 531.023 | 489.998 | 422.836 | 425.6 | 428.425 | 359.173 | 361.226 | 348.498 | 272.484 | 263.443 | 194.384 | 190.003 | 113.676 | 109.785 | 12.237 | 10.503 | 18.332 | 19.369 | 34.665 | 11.087 | 11.45 | 12.18 | 12.294 | 18.869 | 19.7 |
Total Liabilities & Shareholders Equity
| 1,263.462 | 1,210.244 | 1,276.076 | 1,229.463 | 1,255.023 | 1,078.851 | 965.336 | 971.254 | 976.022 | 975.636 | 983.207 | 849.851 | 863.114 | 879.195 | 829.111 | 813.055 | 958.484 | 735.475 | 719.169 | 657.421 | 562.878 | 559.806 | 572.868 | 532.972 | 463.862 | 471.735 | 481.389 | 398.771 | 371.083 | 369.016 | 285.293 | 274.297 | 199.296 | 197.09 | 119.338 | 114.491 | 13.021 | 10.956 | 18.818 | 19.98 | 34.983 | 11.483 | 11.751 | 12.58 | 12.592 | 19.298 | 20.345 |