Osino Resources Corp.
TSXV:OSI.V
1.72 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -24.88 | -30.035 | -26.98 | -13.365 | -7.111 | -5.857 | -3.384 | -0.061 | -0.442 | -0.064 | -0.082 | -0.116 | -0.331 | -0.39 | -0.158 | -0.023 | -0.109 |
Depreciation & Amortization
| 0.192 | 0.21 | 0.212 | 0.076 | 0.066 | 0.03 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 3.545 | -0.015 | -0.038 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.019 |
Stock Based Compensation
| 0 | 0 | 1.565 | 2.588 | 0.374 | 0 | 0.487 | 0 | 0 | 0.001 | 0.007 | 0.002 | 0.071 | 0.113 | 0 | 0 | 0 |
Change In Working Capital
| -2.336 | -1.686 | -0.173 | -0.39 | 0.161 | 0.321 | -0.237 | 0.001 | -0.007 | -0.005 | 0.02 | 0.031 | -0.001 | -0.025 | -0.018 | -0.036 | -0.025 |
Accounts Receivables
| -0.015 | 0 | -1.972 | -0.035 | -0.353 | 0.397 | -0.207 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | -0.214 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.32 | -1.686 | 1.799 | -0.356 | 0.514 | 0.535 | -0.356 | 0.001 | -0.007 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 5.49 | 16.417 | 0.119 | 0.109 | 0.243 | 0.71 | 0.476 | -0 | 0.376 | 0.001 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0.092 |
Operating Cash Flow
| -21.933 | -15.514 | -21.712 | -10.997 | -6.305 | -4.796 | -2.654 | -0.059 | -0.072 | -0.069 | -0.055 | -0.082 | -0.261 | -0.302 | -0.134 | -0.064 | -0.06 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -9.194 | -0.022 | -0.393 | -0.776 | -0.039 | -0.079 | -0.14 | 0 | 0 | -0.001 | 0 | -0 | -0.001 | 0 | -0.025 | -0.172 | -0.008 |
Acquisitions Net
| 0.005 | -0.096 | 0.019 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.019 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.714 | -2.089 | 0.019 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.032 | 0 | 0 |
Investing Cash Flow
| -9.903 | -2.207 | 10.626 | -11.776 | -0.039 | -0.051 | -0.14 | 0 | 0 | -0.001 | 0 | -0 | -0.001 | 0.003 | 0.007 | -0.172 | -0.008 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0 | 0 | 0.017 | 0.015 | -0.053 | 0.039 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 8.388 | 18.534 | 14.308 | 30.97 | 3.451 | 5.345 | 4.842 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.043 | 0.013 | 0.26 | 1.6 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 21.572 | 24.625 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 |
Financing Cash Flow
| 21.572 | 24.625 | 14.325 | 30.985 | 3.398 | 5.345 | 4.901 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.043 | 0.013 | 0.26 | 1.543 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -10.035 | 0 | 0 | 0 | -0.084 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.228 | -3.132 | 3.239 | 8.212 | -2.947 | 0.414 | 2.176 | -0.059 | -0.072 | -0.069 | -0.054 | -0.082 | -0.254 | -0.256 | -0.114 | 0.025 | 1.475 |
Cash At End Of Period
| 9.343 | 9.572 | 12.703 | 9.464 | 1.252 | 4.199 | 3.785 | 0.563 | 0.622 | 0.695 | 0.764 | 0.818 | 0.901 | 1.155 | 1.411 | 1.525 | 1.5 |