
Old Second Bancorp, Inc.
NASDAQ:OSBC
18.34 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 256.121 | 99.329 | 115.767 | 120.892 | 98.094 | 100.145 | 109.033 | 112.61 | 103.022 | 115.177 | 116.154 | 281.335 | 634.677 | 752.107 | 519.253 | 592.76 | 440.945 | 329.903 | 313.14 | 257.489 | 73.138 | 50.632 | 54.037 | 58.217 | 40.336 | 55.235 | 50.322 | 65.308 | 47.872 | 55.833 | 47.502 | 51.097 | 60.679 | 47.334 | 189.947 | 40.331 | 36.649 | 40.338 | 53.772 | 38.516 | 74.162 | 44.197 | 44.057 | 93.058 | 54.487 | 47.66 | 80.072 | 67.858 | 81.117 | 128.507 | 72.241 | 130.029 | 76.617 | 50.949 | 108.671 | 105.784 | 173.461 | 98.076 | 67.255 | 128.629 | 96.603 | 78.253 | 112.905 | 46.439 | 37.133 | 66.908 | 52.929 | 67.53 | 69.635 | 61.207 | 82.211 | 64.579 | 50.912 | 86.22 | 58.875 | 86.785 | 46.231 | 65.115 | 60.785 | 63.645 | 47.227 | 58.662 | 58.671 | 50.068 | 45.176 | 55.168 | 51.382 | 58.417 | 52.72 | 49.714 | 49.73 | 44.847 | 34.89 | 40.747 | 42.633 | 44.329 | 33.708 | 48.304 | 35.122 | 37.227 | 35.694 | 69.275 | 48.5 | 74.6 | 64.2 | 92.2 | 108.3 | 113.2 | 89.3 | 87 | 75.7 | 81.9 | 63.5 | 78.7 | 72.7 | 70.7 | 78.2 | 85.2 | 89.7 | 94.1 | 75.6 | 63.9 | 54.6 | 59.4 | 64.1 |
Short Term Investments
| 800.65 | 1,161.701 | 1,190.854 | 1,173.661 | 1,168.797 | 1,192.829 | 1,229.618 | 1,335.622 | 1,455.068 | 1,539.359 | 1,609.759 | 1,734.416 | 1,816.45 | 1,692.488 | 715.188 | 579.948 | 593.28 | 496.178 | 448.421 | 447.436 | 449.694 | 484.648 | 488.422 | 492.08 | 509.09 | 541.248 | 542.338 | 543.644 | 550.942 | 541.439 | 533.484 | 568.227 | 611.054 | 531.838 | 531.057 | 764.551 | 500.912 | 456.066 | 408.836 | 399.836 | 399.252 | 385.486 | 362.243 | 329.814 | 400.212 | 372.191 | 373.478 | 584.937 | 575.746 | 579.886 | 0 | 0 | 0 | 307.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,056.771 | 1,261.03 | 1,306.621 | 1,294.553 | 1,266.891 | 1,292.974 | 1,338.651 | 1,448.232 | 1,558.09 | 1,654.536 | 1,725.913 | 2,015.751 | 2,451.127 | 2,444.595 | 1,234.441 | 1,172.708 | 1,034.225 | 826.081 | 761.561 | 704.925 | 522.832 | 535.28 | 542.459 | 550.297 | 549.426 | 596.483 | 592.66 | 608.952 | 598.814 | 597.272 | 580.986 | 619.324 | 671.733 | 579.172 | 721.004 | 804.882 | 537.561 | 496.404 | 462.608 | 438.352 | 473.414 | 429.683 | 406.3 | 422.872 | 454.699 | 419.851 | 453.55 | 652.795 | 656.863 | 708.393 | 72.241 | 130.029 | 76.617 | 358.513 | 108.671 | 105.784 | 173.461 | 98.076 | 67.255 | 128.629 | 96.603 | 78.253 | 112.905 | 46.439 | 37.133 | 66.908 | 52.929 | 67.53 | 69.635 | 61.207 | 82.211 | 64.579 | 50.912 | 86.22 | 58.875 | 86.785 | 46.231 | 65.115 | 60.785 | 63.645 | 47.227 | 58.662 | 58.671 | 50.068 | 45.176 | 55.168 | 51.382 | 58.417 | 52.72 | 49.714 | 49.73 | 44.847 | 34.89 | 40.747 | 42.633 | 44.329 | 33.708 | 48.304 | 35.122 | 37.227 | 35.694 | 69.275 | 48.5 | 74.6 | 64.2 | 92.2 | 108.3 | 113.2 | 89.3 | 87 | 75.7 | 81.9 | 63.5 | 78.7 | 72.7 | 70.7 | 78.2 | 85.2 | 89.7 | 94.1 | 75.6 | 63.9 | 54.6 | 59.4 | 64.1 |
Net Receivables
| 503.264 | 489.612 | 456.342 | 450.979 | 422.656 | 395.271 | 352.235 | 312.229 | 285.831 | 274.52 | 251.603 | 230.677 | 211.132 | 172.551 | 162.444 | 154.512 | 138.24 | 137.713 | 133.676 | 133.293 | 126.237 | 119.751 | 108.152 | 98.379 | 87.73 | 78.806 | 70.661 | 66.687 | 66.344 | 68.325 | 69.305 | 0 | 0 | 55.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.708 | 51.122 | 46.297 | 109.217 | 106.72 | 79.305 | 78.051 | 68.706 | 44.912 | 34.43 | 30.125 | 23.747 | 31.995 | 27.706 | 28.365 | 26.23 | 29.81 | 30.989 | 30.848 | 30.473 | 34.297 | 31.282 | 27.34 | 27.232 | 21.843 | 42.092 | 42.594 | 34.199 | 19.756 | 17.171 | 19.483 | 17.718 | 17.434 | 14.776 | 16.321 | 10.606 | 12.188 | 12.858 | 12.135 | 11.124 | 0 | 14.29 | 13.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,560.035 | 1,750.642 | 1,762.963 | 1,745.532 | 1,689.547 | 1,688.245 | 1,690.886 | 1,763.151 | 1,843.921 | 1,929.056 | 1,977.516 | 2,246.428 | 2,662.259 | 2,618.29 | 1,396.885 | 1,327.22 | 1,172.465 | 963.794 | 895.237 | 838.218 | 649.069 | 655.031 | 650.611 | 648.676 | 637.156 | 675.289 | 663.321 | 675.639 | 665.158 | 665.597 | 650.291 | 619.324 | 671.733 | 634.623 | 721.004 | 804.882 | 537.561 | 496.404 | 462.608 | 438.352 | 473.414 | 429.683 | 406.3 | 422.872 | 454.699 | 419.851 | 453.55 | 652.795 | 656.863 | 708.393 | 72.241 | 130.029 | 76.617 | 358.513 | 108.671 | 105.784 | 173.461 | 145.784 | 118.377 | 174.926 | 205.82 | 184.973 | 192.21 | 124.49 | 105.839 | 111.82 | 87.359 | 97.655 | 93.382 | 93.202 | 109.917 | 92.944 | 77.142 | 116.03 | 89.864 | 117.633 | 76.704 | 99.412 | 92.067 | 90.985 | 74.459 | 80.505 | 100.763 | 92.662 | 79.375 | 74.924 | 68.553 | 77.9 | 70.438 | 67.148 | 64.506 | 61.168 | 45.496 | 52.935 | 55.491 | 56.464 | 44.832 | 48.304 | 49.412 | 50.437 | 35.694 | 69.275 | 48.5 | 74.6 | 64.2 | 92.2 | 108.3 | 113.2 | 89.3 | 87 | 75.7 | 81.9 | 63.5 | 78.7 | 72.7 | 70.7 | 78.2 | 85.2 | 89.7 | 94.1 | 75.6 | 63.9 | 54.6 | 59.4 | 64.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 87.466 | 87.311 | 82.768 | 82.871 | 81.29 | 79.31 | 76.472 | 72.797 | 72.547 | 72.355 | 77.301 | 81.901 | 86.156 | 88.005 | 44.12 | 44.544 | 45.055 | 45.477 | 44.914 | 44.536 | 44.579 | 44.354 | 42.9 | 42.551 | 42.025 | 42.439 | 42.752 | 42.532 | 37.209 | 37.628 | 37.971 | 38.061 | 38.594 | 38.977 | 39.092 | 38.953 | 39.151 | 39.612 | 39.701 | 41.696 | 42.016 | 42.335 | 42.557 | 45.242 | 45.716 | 46.005 | 46.392 | 46.793 | 47.356 | 47.002 | 48.509 | 49.196 | 49.83 | 50.477 | 51.972 | 52.692 | 53.65 | 54.64 | 55.601 | 56.505 | 57.294 | 58.406 | 59.571 | 60.557 | 61.459 | 62.522 | 63.216 | 61.992 | 61.2 | 49.698 | 49.051 | 49.452 | 49.542 | 48.404 | 45.736 | 43.534 | 43.368 | 42.485 | 39.731 | 38.086 | 37.651 | 36.208 | 33.645 | 33.468 | 33.199 | 33.033 | 32.341 | 31.42 | 30.556 | 29.743 | 28.714 | 27.331 | 24.902 | 24.362 | 24.158 | 23.593 | 22.392 | 22.155 | 21.799 | 21.813 | 21.113 | 20.665 | 20.7 | 21.1 | 21.2 | 21 | 20.8 | 21 | 20.9 | 20.8 | 20.9 | 21.1 | 15.4 | 15.5 | 14.9 | 14.7 | 14.7 | 14.6 | 14.1 | 14 | 13.1 | 13 | 13.1 | 12.8 | 13 |
Goodwill
| 93.232 | 93.26 | 86.478 | 86.478 | 86.478 | 86.478 | 86.478 | 86.478 | 86.478 | 86.478 | 86.478 | 86.332 | 86.332 | 86.332 | 20.433 | 20.546 | 20.661 | 18.604 | 20.901 | 21.023 | 21.147 | 21.275 | 21.404 | 21.561 | 21.682 | 21.814 | 21.947 | 22.074 | 8.901 | 8.922 | 8.944 | 8.968 | 8.993 | 9.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.579 | 59.04 | 59.053 | 59.014 | 59.078 | 0 | 2.13 | 2.13 | 2.13 | 0 | 2.13 | 2.13 | 2.13 | 0 | 2.13 | 2.13 | 2.13 | 0 | 2.13 | 2.13 | 2.13 | 0 | 2.13 | 2.13 | 2.13 | 0 | 2.13 | 2.13 | 2.13 | 0 | 2.236 | 2.342 | 2.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 30.932 | 32.405 | 19.219 | 20.551 | 21.201 | 21.561 | 23.281 | 23.477 | 23.838 | 24.867 | 25.784 | 25.702 | 26.015 | 23.401 | 5.32 | 5.267 | 5.889 | 6.401 | 5.01 | 4.479 | 4.108 | 5.935 | 5.361 | 5.818 | 6.715 | 7.357 | 8.131 | 7.812 | 7.541 | 6.944 | 6.684 | 6.528 | 6.608 | 6.489 | 5.075 | 4.698 | 5.052 | 5.847 | 5.47 | 5.884 | 5.254 | 5.462 | 5.64 | 5.655 | 6.279 | 6.984 | 7.158 | 7.527 | 7.22 | 7.392 | 7.416 | 7.764 | 8.289 | 8.165 | 8.419 | 9.108 | 9.626 | 9.422 | 8.26 | 8.433 | 9.193 | 9.104 | 8.525 | 8.963 | 8.854 | 9.195 | 8.12 | 8.421 | 8.718 | 0 | 2.724 | 2.842 | 2.957 | 0 | 0.089 | 0.178 | 0.266 | 0 | 0.444 | 0.533 | 0.622 | 0 | 0.799 | 0.888 | 0.977 | 0 | 1.155 | 1.243 | 1.332 | 0 | 1.51 | 1.598 | 1.687 | 0 | 1.865 | 1.953 | 2.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 124.164 | 125.665 | 105.697 | 107.029 | 107.679 | 108.039 | 109.759 | 109.955 | 110.316 | 111.345 | 112.262 | 112.034 | 112.347 | 109.733 | 25.753 | 25.813 | 26.55 | 25.005 | 25.911 | 25.502 | 25.255 | 27.21 | 26.765 | 27.379 | 28.397 | 29.171 | 30.078 | 29.886 | 16.442 | 15.866 | 15.628 | 15.496 | 15.601 | 15.507 | 5.075 | 4.698 | 5.052 | 5.847 | 5.47 | 5.884 | 5.254 | 5.462 | 5.64 | 5.655 | 6.279 | 6.984 | 7.158 | 7.527 | 7.22 | 7.392 | 7.416 | 7.764 | 8.289 | 8.165 | 8.419 | 9.108 | 9.626 | 9.422 | 8.26 | 8.433 | 9.193 | 9.104 | 8.525 | 8.963 | 66.433 | 68.235 | 67.173 | 61.214 | 67.796 | 4.612 | 4.854 | 4.972 | 5.087 | 5.012 | 5.119 | 5.029 | 4.854 | 4.756 | 2.574 | 4 | 2.752 | 2.841 | 2.929 | 3.018 | 3.107 | 3.196 | 3.433 | 3.373 | 3.632 | 3.551 | 3.64 | 3.728 | 3.817 | 3.906 | 4.101 | 4.295 | 4.496 | 4.694 | 4.893 | 5.287 | 5.292 | 3.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,745.69 | 3,449.661 | 3,492.761 | 3,485.638 | 3,503.714 | 3,604.74 | 3,627.876 | 3,649.2 | 3,665.077 | 3,546.1 | 3,570.181 | 3,350.712 | 3,155.005 | 3,208.709 | 1,681.558 | 1,727.029 | 1,798.26 | 1,875.894 | 1,873.962 | 1,897.186 | 1,810.971 | 1,794.333 | 1,777.6 | 1,790.334 | 1,798.234 | 1,802.199 | 1,747.871 | 1,768.36 | 1,519.706 | 1,535.903 | 1,510.062 | 1,529.251 | 1,476.213 | 1,412.118 | 1,191.619 | 1,150.918 | 1,374.728 | 1,368.087 | 1,370.242 | 1,400.189 | 1,394.258 | 1,402.437 | 1,384.014 | 1,378.133 | 1,352.566 | 1,334.368 | 1,309.323 | 1,072.159 | 1,081.049 | 1,121.024 | 1,585.41 | 1,603.188 | 1,640.514 | 1,329.794 | 1,561.573 | 1,617.274 | 1,673.675 | 1,773.123 | 1,927.578 | 2,044.828 | 2,110.788 | 2,239.202 | 2,350.315 | 2,411.081 | 2,583.486 | 2,659.521 | 2,678.382 | 2,663.705 | 2,714.719 | 2,451.811 | 2,399.31 | 2,333.768 | 2,255.642 | 2,234.994 | 2,220.008 | 2,205.239 | 2,188.317 | 2,170.829 | 2,189.168 | 2,082.365 | 2,065.844 | 1,978.615 | 1,892.322 | 1,840.423 | 1,783.803 | 1,727.028 | 1,627.538 | 1,596.388 | 1,518.933 | 1,483.972 | 1,437.045 | 1,317.488 | 1,221.486 | 1,251.95 | 1,172.068 | 1,147.865 | 1,078.589 | 1,050.244 | 1,017.38 | 963.649 | 925.911 | 881.675 | 891.5 | 870.2 | 868.1 | 877.8 | 835 | 817.2 | 812.7 | 819.1 | 807.2 | 775.1 | 707.9 | 716.2 | 668.7 | 661.1 | 641.4 | 647.2 | 642.7 | 632.4 | 561.9 | 558.1 | 512.6 | 538.6 | 534.3 |
Tax Assets
| 23.684 | 26.619 | 22.032 | 28.71 | 31.699 | 31.077 | 44.051 | 39.827 | 37.845 | 44.75 | 49.62 | 32.481 | 22.628 | 6.1 | 7.335 | 6.696 | 8.067 | 8.121 | 9.626 | 13.242 | 14.292 | 11.459 | 12.691 | 14.277 | 17.271 | 21.28 | 25.116 | 27.812 | 26.581 | 25.356 | 42.394 | 45.356 | 49.699 | 53.464 | 55.536 | 57.738 | 64.505 | 64.552 | 65.15 | 65.473 | 67.743 | 70.141 | 71.375 | 71.778 | 74.453 | 75.303 | 78.865 | 0 | 0 | 0.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.739 | 65.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 186.647 | 209.479 | 205.539 | 212.92 | 202.143 | 211.388 | 209.112 | 251.702 | 190.577 | 184.711 | 180.825 | 181.987 | 185.351 | 181.352 | 119.481 | 119.332 | 116.255 | 122.546 | 125.174 | 113.752 | 112.644 | 103.158 | 103.748 | 100.389 | 100.448 | 105.625 | 103.335 | 105.519 | 101.389 | 103.079 | 104.061 | 95.953 | 101.473 | 96.499 | 100.425 | 102.585 | 100.298 | 102.526 | 106.423 | 113.459 | 114.825 | 111.729 | 123.213 | 123.184 | 125.706 | 121.523 | 137.5 | 153.66 | 161.556 | 161.06 | 189.824 | 195.481 | 206.298 | 194.469 | 210.069 | 196.551 | 204.994 | 140.952 | 121.349 | 112.962 | 114.59 | 104.972 | 88.473 | 115.146 | 84.64 | 82.507 | 54.044 | 71.401 | 63.548 | 59.253 | 68.424 | 74.475 | 56.618 | 54.7 | 51.937 | 51.704 | 51.156 | 50.348 | 23.205 | 21.104 | 20.889 | 5.492 | 45 | 31.5 | 0.921 | 0.663 | 7.53 | 0.148 | 0.062 | 23.673 | 46.824 | 67.612 | 28.271 | 0.195 | 76.9 | 53.725 | 64.487 | 24.045 | 75.421 | 29.325 | 32.548 | 23.889 | 27.8 | 26.3 | 23.3 | 23.3 | 22.2 | 21.9 | 21.4 | 21.5 | 23 | 23.8 | 18.2 | 17.4 | 15 | 14.6 | 14.3 | 13.7 | 14.9 | 14.5 | 17.1 | 15.1 | 54.3 | 13.4 | 13 |
Total Non-Current Assets
| 4,167.651 | 3,898.735 | 3,908.797 | 3,917.168 | 3,926.525 | 4,034.554 | 4,067.27 | 4,123.481 | 4,076.362 | 3,959.261 | 3,990.189 | 3,759.115 | 3,561.487 | 3,593.899 | 1,878.247 | 1,923.414 | 1,994.187 | 2,077.043 | 2,079.587 | 2,094.218 | 2,007.741 | 1,980.514 | 1,963.704 | 1,974.93 | 1,986.375 | 2,000.714 | 1,949.152 | 1,974.109 | 1,701.327 | 1,717.832 | 1,710.116 | 1,724.117 | 1,681.58 | 1,616.565 | 1,391.747 | 1,354.892 | 1,583.734 | 1,580.624 | 1,586.986 | 1,626.701 | 1,624.096 | 1,632.104 | 1,626.799 | 1,623.992 | 1,604.72 | 1,584.183 | 1,579.238 | 1,280.139 | 1,297.181 | 1,337.406 | 1,831.159 | 1,855.629 | 1,904.931 | 1,582.905 | 1,832.033 | 1,875.625 | 1,941.945 | 1,978.137 | 2,179.527 | 2,287.834 | 2,291.865 | 2,411.684 | 2,506.884 | 2,595.747 | 2,796.018 | 2,872.785 | 2,862.815 | 2,858.312 | 2,907.263 | 2,565.374 | 2,521.639 | 2,462.667 | 2,366.889 | 2,343.11 | 2,322.8 | 2,305.506 | 2,287.695 | 2,268.418 | 2,254.678 | 2,145.555 | 2,127.136 | 2,023.156 | 1,973.896 | 1,908.409 | 1,821.03 | 1,763.92 | 1,670.842 | 1,631.329 | 1,553.183 | 1,540.939 | 1,516.223 | 1,416.159 | 1,278.476 | 1,280.413 | 1,277.227 | 1,229.478 | 1,169.964 | 1,101.138 | 1,119.493 | 1,020.074 | 984.864 | 929.233 | 940 | 917.6 | 912.6 | 922.1 | 878 | 860.1 | 855 | 861.4 | 851.1 | 820 | 741.5 | 749.1 | 698.6 | 690.4 | 670.4 | 675.5 | 671.7 | 660.9 | 592.1 | 586.2 | 580 | 564.8 | 560.3 |
Total Assets
| 5,727.686 | 5,649.377 | 5,671.76 | 5,662.7 | 5,616.072 | 5,722.799 | 5,758.156 | 5,883.942 | 5,920.283 | 5,888.317 | 5,967.705 | 6,005.543 | 6,223.746 | 6,212.184 | 3,275.132 | 3,250.634 | 3,166.652 | 3,040.837 | 2,974.824 | 2,932.436 | 2,656.81 | 2,635.545 | 2,614.315 | 2,623.606 | 2,623.531 | 2,676.003 | 2,612.473 | 2,649.748 | 2,366.485 | 2,383.429 | 2,360.407 | 2,343.441 | 2,353.313 | 2,251.188 | 2,112.751 | 2,159.774 | 2,121.295 | 2,077.863 | 2,049.594 | 2,065.053 | 2,097.51 | 2,061.787 | 2,033.099 | 2,046.864 | 2,059.419 | 2,004.034 | 2,032.788 | 1,932.934 | 1,954.044 | 2,045.799 | 1,903.4 | 1,985.658 | 1,981.548 | 1,941.418 | 1,940.704 | 1,981.409 | 2,115.406 | 2,123.921 | 2,297.904 | 2,462.76 | 2,497.685 | 2,596.657 | 2,699.094 | 2,720.237 | 2,901.857 | 2,984.605 | 2,950.174 | 2,955.967 | 3,000.645 | 2,658.576 | 2,631.556 | 2,555.611 | 2,444.031 | 2,459.14 | 2,412.664 | 2,423.139 | 2,364.399 | 2,367.83 | 2,346.745 | 2,236.54 | 2,201.595 | 2,102.266 | 2,074.659 | 2,001.071 | 1,900.405 | 1,838.844 | 1,739.395 | 1,709.229 | 1,623.621 | 1,608.087 | 1,580.729 | 1,477.327 | 1,323.972 | 1,333.348 | 1,332.718 | 1,285.942 | 1,214.796 | 1,149.442 | 1,168.905 | 1,070.511 | 1,020.558 | 998.508 | 988.5 | 992.2 | 976.8 | 1,014.3 | 986.3 | 973.3 | 944.3 | 948.4 | 926.8 | 901.9 | 805 | 827.8 | 771.3 | 761.1 | 748.6 | 760.7 | 761.4 | 755 | 667.7 | 650.1 | 634.6 | 624.2 | 624.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.398 | 0 | 0 | 0 | 15.922 | 0 | 0 | 0 | 33.191 | 17.477 | 17.795 | 22.88 | 17.865 | 23.606 | 26.603 | 15.941 | 24.534 | 19.049 | 17.089 | 17.8 | 16.015 | 19.127 | 22.887 | 18.435 | 14.471 | 25.588 | 14.903 | 15.39 | 12.606 | 13.726 | 22.295 | 18.484 | 15.706 | 15.457 | 13.97 | 10.086 | 20.514 | 17.649 | 16.245 | 14.738 | 0 | 0 | 0 | 10.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 38.664 | 56.657 | 388.866 | 376.542 | 253.546 | 431.47 | 460.894 | 516.532 | 342.897 | 122.156 | 60.497 | 37.599 | 33.521 | 50.337 | 42.962 | 68.566 | 77.321 | 66.98 | 65.393 | 60.338 | 57.611 | 97.193 | 132.87 | 141.291 | 127.361 | 196.132 | 126.208 | 130.663 | 86.366 | 144.918 | 151.853 | 111.361 | 119.731 | 95.715 | 46.606 | 93.138 | 53.852 | 49.07 | 62.074 | 52.415 | 56.513 | 66.036 | 69.438 | 38.133 | 43.212 | 27.56 | 75.719 | 30.51 | 20.802 | 117.875 | 1.738 | 13.802 | 16.804 | 0.901 | 6.946 | 5.464 | 6.457 | 6.159 | 10.741 | 25.239 | 25.709 | 73.372 | 31.574 | 37.976 | 73.887 | 244.628 | 279.421 | 249.451 | 230.416 | 301.195 | 193.335 | 223.815 | 153.406 | 165.308 | 176.23 | 206.001 | 153.813 | 232.65 | 197.816 | 125.284 | 174.468 | 121.028 | 37.335 | 123.745 | 158.181 | 153.894 | 37.628 | 65.466 | 71.954 | 68.644 | 60.627 | 53.226 | 43.384 | 63.679 | 52.925 | 60.699 | 25.401 | 23.732 | 36.265 | 22.367 | 20.111 | 27.61 | 24.9 | 29.3 | 17 | 37.1 | 32 | 33.4 | 22.9 | 31 | 27.8 | 24.4 | 6.4 | 6.2 | 5.4 | 9.9 | 7 | 9.2 | 11.7 | 16.9 | 9.6 | 4.7 | 10.1 | 4.3 | 7.7 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.146 | 0 | 0 | 0 | 0 | 0 | 13.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,852.791 | 4,768.731 | 4,465.424 | 4,521.728 | 4,608.275 | 4,570.746 | 4,614.32 | 4,717.582 | 4,897.22 | 5,110.723 | 5,281.359 | 5,342.855 | 5,544.725 | 5,466.232 | 2,714.329 | 2,682.001 | 2,656.542 | 2,537.073 | 2,479.243 | 2,451.317 | 2,195.642 | 2,126.749 | 2,074.491 | 2,077.774 | 2,123.512 | 2,116.673 | 2,132.37 | 2,161.851 | 1,962.048 | 1,922.925 | 1,889.115 | 1,910.145 | 1,937.154 | 1,866.785 | 1,777.382 | 1,782.125 | 1,796.694 | 1,759.086 | 1,720.479 | 1,713.552 | 1,744.778 | 1,685.055 | 1,656.755 | 1,700.824 | 1,724.281 | 1,682.128 | 1,673.123 | 1,690.623 | 1,718.256 | 1,717.219 | 1,696.934 | 1,770.024 | 1,763.87 | 1,740.781 | 1,728.034 | 1,769.56 | 1,902.849 | 1,908.528 | 2,021.716 | 2,170.117 | 2,180.858 | 2,222.199 | 2,353.327 | 2,371.622 | 2,459.551 | 2,420.319 | 2,329.192 | 2,418.854 | 2,419.61 | 2,113.618 | 2,196.227 | 2,096.759 | 2,065.863 | 2,062.693 | 2,017.831 | 2,008.021 | 2,004.479 | 1,935.278 | 1,946.854 | 1,909.52 | 1,836.579 | 1,798.849 | 1,849.43 | 1,709.195 | 1,572.661 | 1,460.726 | 1,544.08 | 1,484.172 | 1,396.097 | 1,390.661 | 1,375.498 | 1,284.157 | 1,147.691 | 1,039.67 | 1,126.841 | 1,072.54 | 1,035.486 | 996.478 | 995.85 | 913.983 | 881.966 | 848.336 | 833.1 | 830.1 | 815.7 | 826.3 | 806.8 | 808.3 | 789.8 | 788.9 | 780.9 | 780.2 | 708.3 | 732.7 | 680.6 | 668.3 | 658.7 | 669.3 | 669.6 | 660.7 | 595.2 | 581.7 | 559.7 | 553.6 | 550.7 |
Total Current Liabilities
| 4,891.455 | 4,825.388 | 4,854.29 | 4,898.27 | 4,861.821 | 5,002.216 | 5,075.214 | 5,234.114 | 5,240.117 | 5,232.879 | 5,341.856 | 5,380.454 | 5,578.246 | 5,516.569 | 2,757.291 | 2,750.567 | 2,733.863 | 2,604.053 | 2,544.636 | 2,511.655 | 2,253.253 | 2,223.942 | 2,207.361 | 2,219.065 | 2,250.873 | 2,312.805 | 2,258.578 | 2,292.514 | 2,048.414 | 2,067.843 | 2,040.968 | 2,021.506 | 2,056.885 | 1,962.5 | 1,823.988 | 1,875.263 | 1,850.546 | 1,808.156 | 1,782.553 | 1,765.967 | 1,801.291 | 1,751.091 | 1,726.193 | 1,738.957 | 1,767.493 | 1,709.688 | 1,748.842 | 1,721.133 | 1,739.058 | 1,835.094 | 1,698.672 | 1,783.826 | 1,780.674 | 1,741.682 | 1,734.98 | 1,774.524 | 1,908.806 | 1,936.085 | 2,032.457 | 2,195.356 | 2,206.067 | 2,311.493 | 2,384.401 | 2,409.098 | 2,532.938 | 2,698.138 | 2,626.09 | 2,686.1 | 2,672.906 | 2,432.678 | 2,413.168 | 2,347.177 | 2,235.21 | 2,252.535 | 2,213.11 | 2,231.111 | 2,176.092 | 2,183.943 | 2,163.797 | 2,057.691 | 2,029.482 | 1,934.348 | 1,912.353 | 1,847.843 | 1,746.232 | 1,691.134 | 1,595.434 | 1,571.933 | 1,486.535 | 1,475.011 | 1,451.6 | 1,351.4 | 1,201.2 | 1,175 | 1,197.4 | 1,149.5 | 1,075.6 | 1,020.21 | 1,032.115 | 949.384 | 912.2 | 875.946 | 858 | 859.4 | 832.7 | 863.4 | 838.8 | 841.7 | 812.7 | 819.9 | 808.7 | 804.6 | 714.7 | 738.9 | 692.1 | 684.3 | 665.7 | 678.5 | 687.6 | 677.6 | 604.8 | 586.4 | 569.8 | 557.9 | 558.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 85.262 | 85.24 | 85.219 | 85.198 | 85.176 | 85.155 | 85.134 | 85.112 | 129.702 | 138.655 | 139.607 | 140.56 | 147.504 | 148.539 | 149.572 | 150.604 | 92.489 | 93.541 | 94.591 | 95.637 | 96.679 | 108.677 | 110.822 | 112.953 | 115.088 | 117.223 | 119.857 | 125.266 | 101.733 | 101.697 | 101.66 | 101.623 | 101.585 | 101.589 | 103.079 | 103.067 | 103.055 | 103.043 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 45 | 45 | 103.878 | 103.378 | 103.378 | 103.378 | 103.878 | 103.378 | 103.378 | 103.378 | 103.378 | 125.916 | 69.742 | 128.968 | 76.009 | 75.809 | 74.059 | 46.6 | 48.05 | 45 | 36.7 | 31.625 | 31.625 | 34.825 | 34.325 | 34.325 | 34.325 | 32.916 | 30.743 | 30.731 | 30.716 | 30.206 | 26.33 | 0 | 0 | 0 | 0 | 0 | 33.393 | 11.934 | 17.131 | 21.666 | 3.429 | 3.054 | 2.608 | 5.027 | 9.467 | 16.7 | 16.7 | 27 | 36.2 | 32.8 | 21.3 | 21.4 | 24.1 | 19.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 56.478 | 67.715 | 70.861 | 59.897 | 72.916 | 58.147 | 65.25 | 50.761 | 53.594 | 55.642 | 52.528 | 35.625 | 31.678 | 45.054 | 47.037 | 33.525 | 29.187 | 36.156 | 39.329 | 42.628 | 41.101 | 25.062 | 26.111 | 34.324 | 14.315 | 16.894 | 15.908 | 22.154 | 12.337 | 13.539 | 17.016 | 29.182 | 12.526 | 11.889 | 14.057 | 13.823 | 10.945 | 9.9 | 9.52 | 9.967 | 10.501 | 12.655 | 10.337 | 11.411 | 38.56 | 42.776 | 38.029 | 36.821 | 35.254 | 34.275 | 30.109 | 27.807 | 26.385 | 21.856 | 23.568 | 80.911 | 81.414 | 0 | 0.5 | 0.5 | 0.5 | -15.922 | 0.5 | 0.5 | 0.5 | -10.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.841 | 25.007 | 13.034 | 0 | 9.334 | 10.7 | 13.1 | 13.9 | 12.8 | 15 | 14.1 | 15.7 | 12.3 | 9.4 | 10.4 | 7.8 | 7.5 | 6.1 | 6.1 | 7 | 6.8 | 6.3 | 5.8 | 4.7 | 3.7 | 4.4 | 5.3 | 4.5 |
Total Non-Current Liabilities
| 141.74 | 152.955 | 156.08 | 145.095 | 158.092 | 143.302 | 150.384 | 135.873 | 183.296 | 194.297 | 192.135 | 176.185 | 179.182 | 193.593 | 196.609 | 184.129 | 121.676 | 129.697 | 133.92 | 138.265 | 137.78 | 133.739 | 136.933 | 147.277 | 129.403 | 134.117 | 135.765 | 147.42 | 114.07 | 115.236 | 118.676 | 130.805 | 114.111 | 113.478 | 117.136 | 116.89 | 114 | 112.943 | 113.398 | 113.845 | 114.379 | 116.533 | 114.215 | 115.289 | 142.438 | 146.654 | 141.907 | 140.699 | 139.132 | 138.153 | 133.987 | 131.685 | 130.263 | 125.734 | 127.446 | 125.911 | 126.414 | 103.878 | 103.378 | 103.378 | 103.378 | 87.956 | 103.378 | 103.378 | 103.378 | 93.371 | 125.916 | 69.742 | 128.968 | 76.009 | 75.809 | 74.059 | 46.6 | 48.05 | 45 | 36.7 | 31.625 | 31.625 | 34.825 | 34.325 | 34.325 | 34.325 | 32.916 | 30.743 | 30.731 | 30.716 | 30.206 | 26.33 | 1,468.343 | 16.71 | 1,439.817 | 1,341.911 | 1,195.258 | 33.4 | 11.9 | 17.1 | 21.7 | 16.27 | 28.061 | 15.642 | 5 | 18.801 | 27.4 | 29.8 | 40.9 | 49 | 47.8 | 35.4 | 37.1 | 36.4 | 28.8 | 10.4 | 7.8 | 7.5 | 6.1 | 6.1 | 7 | 6.8 | 6.3 | 5.8 | 4.7 | 3.7 | 4.4 | 5.3 | 7.6 |
Total Liabilities
| 5,033.195 | 4,978.343 | 5,010.37 | 5,043.365 | 5,019.913 | 5,145.518 | 5,225.598 | 5,369.987 | 5,423.413 | 5,427.176 | 5,533.991 | 5,556.639 | 5,757.428 | 5,710.163 | 2,953.9 | 2,934.696 | 2,855.539 | 2,733.75 | 2,678.556 | 2,649.92 | 2,391.033 | 2,357.681 | 2,344.294 | 2,366.342 | 2,380.276 | 2,446.922 | 2,394.343 | 2,439.934 | 2,162.484 | 2,183.079 | 2,159.644 | 2,152.311 | 2,170.996 | 2,075.978 | 1,941.124 | 1,992.153 | 1,964.546 | 1,921.934 | 1,895.951 | 1,879.812 | 1,915.67 | 1,867.624 | 1,840.408 | 1,854.246 | 1,909.931 | 1,856.342 | 1,890.749 | 1,861.832 | 1,878.19 | 1,973.247 | 1,832.659 | 1,915.511 | 1,910.937 | 1,867.416 | 1,862.426 | 1,900.435 | 2,035.22 | 2,039.963 | 2,136.335 | 2,299.234 | 2,309.945 | 2,399.449 | 2,488.279 | 2,512.976 | 2,636.816 | 2,791.509 | 2,752.006 | 2,755.842 | 2,801.874 | 2,508.687 | 2,488.977 | 2,421.236 | 2,281.81 | 2,300.585 | 2,258.11 | 2,267.811 | 2,207.717 | 2,215.568 | 2,198.622 | 2,092.016 | 2,063.807 | 1,967.278 | 1,945.269 | 1,878.586 | 1,776.963 | 1,721.85 | 1,625.64 | 1,598.263 | 1,486.535 | 1,475.011 | 1,451.582 | 1,351.353 | 1,201.161 | 1,208.402 | 1,209.349 | 1,166.615 | 1,097.291 | 1,036.48 | 1,060.176 | 965.026 | 917.171 | 894.747 | 885.4 | 889.2 | 873.6 | 912.4 | 886.6 | 877.1 | 849.8 | 856.3 | 837.5 | 815.1 | 722.5 | 746.4 | 692.1 | 684.3 | 672.7 | 685.3 | 687.6 | 683.4 | 609.5 | 590.1 | 574.2 | 563.2 | 566 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.553 | 31.553 | 47.331 | 47.331 | 47.331 | 73 | 72.942 | 72.667 | 72.396 | 72.13 | 71.869 | 71.611 | 71.358 | 71.108 | 70.863 | 70.622 | 70.385 | 70.151 | 69.921 | 69.695 | 69.473 | 69.254 | 69.039 | 68.827 | 68.619 | 68.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 45.094 | 44.908 | 44.908 | 44.908 | 44.908 | 44.705 | 44.705 | 44.705 | 44.705 | 44.705 | 44.705 | 44.705 | 44.705 | 44.705 | 34.957 | 34.957 | 34.957 | 34.957 | 34.957 | 34.957 | 34.957 | 34.854 | 34.825 | 34.825 | 34.825 | 34.72 | 34.717 | 34.717 | 34.717 | 34.626 | 34.626 | 34.626 | 34.57 | 34.534 | 34.533 | 34.533 | 34.427 | 34.427 | 34.423 | 34.423 | 34.415 | 34.365 | 34.365 | 34.365 | 18.84 | 18.83 | 18.83 | 18.78 | 18.78 | 18.729 | 18.729 | 18.729 | 18.729 | 18.628 | 18.628 | 18.628 | 18.628 | 18.467 | 18.467 | 18.467 | 18.495 | 18.373 | 18.373 | 18.373 | 18.373 | 18.304 | 18.302 | 18.291 | 18.286 | 16.695 | 16.691 | 16.691 | 16.683 | 16.635 | 16.634 | 16.63 | 16.631 | 16.592 | 16.57 | 16.57 | 16.568 | 16.497 | 16.49 | 8.245 | 8.242 | 8.23 | 8.221 | 8.221 | 8.221 | 8.189 | 8.159 | 8.159 | 6.119 | 6.118 | 6.116 | 6.116 | 6.104 | 6.104 | 6.104 | 6.104 | 6.104 | 15.875 | 15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 486.3 | 469.165 | 452.745 | 432.037 | 412.388 | 393.311 | 377.32 | 355.219 | 331.89 | 310.512 | 289.126 | 271.831 | 261.807 | 252.005 | 262.513 | 255.536 | 248.165 | 236.579 | 228.825 | 218.856 | 209.915 | 213.723 | 204.486 | 192.612 | 183.634 | 175.463 | 167.14 | 157.796 | 151.833 | 142.959 | 145.767 | 138.442 | 133.281 | 129.005 | 124.283 | 121.08 | 117.531 | 114.209 | 110.376 | 106.791 | 103.372 | 100.697 | 98.786 | 96.927 | 94.693 | 92.549 | 92.612 | 19.958 | 16.747 | 12.048 | 11.795 | 12.93 | 12.916 | 17.107 | 21.314 | 23.894 | 24.056 | 28.335 | 106.103 | 107.781 | 132.436 | 141.774 | 152.655 | 152.442 | 212.658 | 213.031 | 220.447 | 218.516 | 213.381 | 209.867 | 205.262 | 201.001 | 197.089 | 193.17 | 188.768 | 185.66 | 181.167 | 176.824 | 170.837 | 165.41 | 160.595 | 156.025 | 149.228 | 152.795 | 148.885 | 144.157 | 140.004 | 135.425 | 131.27 | 127.547 | 123.877 | 120.141 | 118.869 | 115.009 | 111.427 | 108.011 | 104.856 | 102.099 | 99.666 | 97.273 | 94.719 | 92.143 | 89.8 | 87.6 | 85.4 | 83.2 | 81 | 79 | 76.8 | 74.9 | 72.6 | 70.7 | 67.5 | 65.6 | 64.2 | 62.5 | 60.5 | 58.5 | 57.3 | 55.5 | 51 | 49.8 | 48.1 | 46.6 | 45.5 |
Accumulated Other Comprehensive Income/Loss
| -41.379 | -47.748 | -40.4 | -60.769 | -63.361 | -62.781 | -90.619 | -86.186 | -79.1 | -93.124 | -98.389 | -65.244 | -37.484 | 8.768 | 12.249 | 14.433 | 13.266 | 14.762 | 11.044 | 6.422 | -1.819 | 4.562 | 6.371 | 6.112 | 1.736 | -4.079 | -6.058 | -4.487 | -3.634 | 1.479 | -0.632 | -2.668 | -6.128 | -8.762 | -7.437 | -8.083 | -15.33 | -12.659 | -10.963 | -7.211 | -7.023 | -7.713 | -7.232 | -5.339 | -7.493 | -7.038 | -12.435 | -10.484 | -2.202 | -1.327 | -2.556 | -3.965 | -3.171 | -3.702 | -3.107 | -2.579 | -3.042 | -3.13 | -2.652 | -1.898 | -1.916 | -1.605 | 1.58 | -1.33 | -3.316 | -2.123 | -4.327 | -0.026 | 4.086 | 1.971 | -0.483 | -4.26 | -1.498 | -2.545 | -3.31 | -6.848 | -5.383 | -4.562 | -2.678 | -0.85 | -2.735 | 0.324 | 1.637 | -0.59 | 4.337 | 3.005 | 4.19 | 5.457 | 5.002 | 5.376 | 5.868 | 4.841 | 3.136 | 4.726 | 6.225 | 4.431 | 3.943 | 1.471 | -0.67 | -1.939 | -2.307 | -1.977 | -1.4 | -0.4 | 0 | 2.8 | 2.8 | 1.3 | 1.8 | 1.4 | 0.8 | 0.3 | -0.4 | 0.4 | -0.4 | -1.1 | 0 | 1.5 | 1.2 | -0.7 | -5.6 | -2.6 | -0.5 | 1.5 | 0 |
Other Total Stockholders Equity
| 204.476 | 204.709 | 204.137 | 203.159 | 202.224 | 202.046 | 201.152 | 200.217 | 199.375 | 199.048 | 198.272 | 197.612 | 197.29 | 196.543 | 11.513 | 11.012 | 14.725 | 20.789 | 21.442 | 22.281 | 22.724 | 24.725 | 24.339 | 23.715 | 23.06 | 22.977 | 22.331 | 21.788 | 21.085 | 21.286 | 21.002 | 20.73 | 20.594 | 20.433 | 20.248 | 20.091 | 20.121 | 19.952 | 19.807 | 19.685 | 19.523 | 19.483 | 19.441 | 19.334 | -29.552 | -29.591 | -29.635 | -29.548 | -29.601 | -28.767 | -28.838 | -28.905 | -28.971 | -28.894 | -29.179 | -29.354 | -29.607 | -29.635 | -30.044 | -30.297 | -30.529 | -30.373 | -30.62 | -30.843 | -31.122 | -36.116 | -36.254 | -36.656 | -36.982 | -78.644 | -78.891 | -79.057 | -50.053 | -48.705 | -47.538 | -40.114 | -35.733 | -36.592 | -36.606 | -36.606 | -36.64 | -37.858 | -37.965 | -37.965 | -38.022 | -38.398 | -38.66 | -38.137 | -7.407 | -8.036 | -8.757 | -7.167 | -5.313 | -0.907 | -0.399 | 0.769 | 2.602 | 3.288 | 3.629 | 4.047 | 4.871 | -2.28 | -1.2 | 15.8 | 17.8 | 15.9 | 15.9 | 15.9 | 15.9 | 15.8 | 15.9 | 15.9 | 15.4 | 15.4 | 15.4 | 15.4 | 15.4 | 15.4 | 15.3 | 16.8 | 12.8 | 12.8 | 12.8 | 12.9 | 12.9 |
Total Shareholders Equity
| 694.491 | 671.034 | 661.39 | 619.335 | 596.159 | 577.281 | 532.558 | 513.955 | 496.87 | 461.141 | 433.714 | 448.904 | 466.318 | 502.021 | 321.232 | 315.938 | 311.113 | 307.087 | 296.268 | 282.516 | 265.777 | 277.864 | 270.021 | 257.264 | 243.255 | 229.081 | 218.13 | 209.814 | 204.001 | 200.35 | 200.763 | 191.13 | 182.317 | 175.21 | 171.627 | 167.621 | 156.749 | 155.929 | 153.643 | 185.241 | 181.84 | 194.163 | 192.691 | 192.618 | 149.488 | 147.692 | 142.039 | 71.102 | 75.854 | 72.552 | 70.741 | 70.147 | 70.611 | 74.002 | 78.278 | 80.974 | 80.186 | 83.958 | 161.569 | 163.526 | 187.74 | 197.208 | 210.815 | 207.261 | 265.041 | 193.096 | 198.168 | 200.125 | 198.771 | 149.889 | 142.579 | 134.375 | 162.221 | 158.555 | 154.554 | 155.328 | 156.682 | 152.262 | 148.123 | 144.524 | 137.788 | 134.988 | 129.39 | 122.485 | 123.442 | 116.994 | 113.755 | 110.966 | 137.086 | 133.076 | 129.147 | 125.974 | 122.811 | 124.946 | 123.369 | 119.327 | 117.505 | 112.962 | 108.729 | 105.485 | 103.387 | 103.761 | 103.1 | 103 | 103.2 | 101.9 | 99.7 | 96.2 | 94.5 | 92.1 | 89.3 | 86.9 | 82.5 | 81.4 | 79.2 | 76.8 | 75.9 | 75.4 | 73.8 | 71.6 | 58.2 | 60 | 60.4 | 61 | 58.4 |
Total Equity
| 694.491 | 671.034 | 661.39 | 619.335 | 596.159 | 577.281 | 532.558 | 513.955 | 496.87 | 461.141 | 433.714 | 448.904 | 466.318 | 502.021 | 321.232 | 315.938 | 311.113 | 307.087 | 296.268 | 282.516 | 265.777 | 277.864 | 270.021 | 257.264 | 243.255 | 229.081 | 218.13 | 209.814 | 204.001 | 200.35 | 200.763 | 191.13 | 182.317 | 175.21 | 171.627 | 167.621 | 156.749 | 155.929 | 153.643 | 185.241 | 181.84 | 194.163 | 192.691 | 192.618 | 149.488 | 147.692 | 142.039 | 71.102 | 75.854 | 72.552 | 70.741 | 70.147 | 70.611 | 74.002 | 78.278 | 80.974 | 80.186 | 83.958 | 161.569 | 163.526 | 187.74 | 197.208 | 210.815 | 207.261 | 265.041 | 193.096 | 198.168 | 200.125 | 198.771 | 149.889 | 142.579 | 134.375 | 162.221 | 158.555 | 154.554 | 155.328 | 156.682 | 152.262 | 148.123 | 144.524 | 137.788 | 134.988 | 129.39 | 122.485 | 123.442 | 116.994 | 113.755 | 110.966 | 137.086 | 133.076 | 129.147 | 125.974 | 122.811 | 124.946 | 123.369 | 119.327 | 117.505 | 112.962 | 108.729 | 105.485 | 103.387 | 103.761 | 103.1 | 103 | 103.2 | 101.9 | 99.7 | 96.2 | 94.5 | 92.1 | 89.3 | 86.9 | 82.5 | 81.4 | 79.2 | 76.8 | 75.9 | 75.4 | 73.8 | 71.6 | 58.2 | 60 | 60.4 | 61 | 58.4 |
Total Liabilities & Shareholders Equity
| 5,727.686 | 5,649.377 | 5,671.76 | 5,662.7 | 5,616.072 | 5,722.799 | 5,758.156 | 5,883.942 | 5,920.283 | 5,888.317 | 5,967.705 | 6,005.543 | 6,223.746 | 6,212.184 | 3,275.132 | 3,250.634 | 3,166.652 | 3,040.837 | 2,974.824 | 2,932.436 | 2,656.81 | 2,635.545 | 2,614.315 | 2,623.606 | 2,623.531 | 2,676.003 | 2,612.473 | 2,649.748 | 2,366.485 | 2,383.429 | 2,360.407 | 2,343.441 | 2,353.313 | 2,251.188 | 2,112.751 | 2,159.774 | 2,121.295 | 2,077.863 | 2,049.594 | 2,065.053 | 2,097.51 | 2,061.787 | 2,033.099 | 2,046.864 | 2,059.419 | 2,004.034 | 2,032.788 | 1,932.934 | 1,954.044 | 2,045.799 | 1,903.4 | 1,985.658 | 1,981.548 | 1,941.418 | 1,940.704 | 1,981.409 | 2,115.406 | 2,123.921 | 2,297.904 | 2,462.76 | 2,497.685 | 2,596.657 | 2,699.094 | 2,720.237 | 2,901.857 | 2,984.605 | 2,950.174 | 2,955.967 | 3,000.645 | 2,658.576 | 2,631.556 | 2,555.611 | 2,444.031 | 2,459.14 | 2,412.664 | 2,423.139 | 2,364.399 | 2,367.83 | 2,346.745 | 2,236.54 | 2,201.595 | 2,102.266 | 2,074.659 | 2,001.071 | 1,900.405 | 1,838.844 | 1,739.395 | 1,709.229 | 1,623.621 | 1,608.087 | 1,580.729 | 1,477.327 | 1,323.972 | 1,333.348 | 1,332.718 | 1,285.942 | 1,214.796 | 1,149.442 | 1,168.905 | 1,070.511 | 1,020.558 | 998.508 | 988.5 | 992.2 | 976.8 | 1,014.3 | 986.3 | 973.3 | 944.3 | 948.4 | 926.8 | 901.9 | 805 | 827.8 | 771.3 | 761.1 | 748.6 | 760.7 | 761.4 | 755 | 667.7 | 650.1 | 634.6 | 624.2 | 624.4 |