Ørsted A/S (ORSTED.CO) - Quarterly Income Statement

Home
ORSTED.CO
Financials

312.8 (DKK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) DKK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3
Revenue Numbers are in millions	12,437	15,556	4,208	19,023	14,451	26,920	29,493	36,541	24,819	32,079	28,573	13,128	11,721	15,717	10,888	6,636	8,088	11,489	8,755	12,966	14,341	16,337	19,291	12,798	16,859	19,698	14,711	11,647	15,925	17,426	11,542	14,270	12,249	19,332	18,494	20,917	18,026	16,951	20,823	12,077	16,040	22,889	19,249	13,485	16,897	22,567	15,807	15,328
Cost of Revenue Numbers are in millions	13,939	9,409	2,706	11,916	11,658	20,344	24,824	28,503	19,289	24,547	22,011	9,345	8,843	12,911	7,484	3,764	6,517	8,019	11,781	9,308	10,737	11,010	18,059	9,983	13,262	12,714	10,003	8,101	10,629	11,961	12,583	7,587	9,601	7,850	9,197	11,277	12,258	12,340	11,167	8,199	10,287	13,410	12,576	8,117	9,891	16,539	11,021	12,957
Gross Profit Numbers are in millions	-1,502	6,147	1,502	7,107	2,793	6,576	4,669	8,038	5,530	7,532	6,562	3,783	2,878	2,806	3,404	2,872	1,571	3,470	-3,026	3,658	3,604	5,327	1,232	2,815	3,597	6,984	4,708	3,546	5,296	5,465	-1,041	6,683	2,648	11,482	9,297	9,640	5,768	4,611	9,656	3,878	5,753	9,479	6,673	5,368	7,006	6,028	4,786	2,371
Gross Profit Ratio Numbers are in millions	-0.121	0.395	0.357	0.374	0.193	0.244	0.158	0.22	0.223	0.235	0.23	0.288	0.246	0.179	0.313	0.433	0.194	0.302	-0.346	0.282	0.251	0.326	0.064	0.22	0.213	0.355	0.32	0.304	0.333	0.314	-0.09	0.468	0.216	0.594	0.503	0.461	0.32	0.272	0.464	0.321	0.359	0.414	0.347	0.398	0.415	0.267	0.303	0.155
Reseach & Development Expenses Numbers are in millions	0	0	2,306	0	0	0	2,134	0	0	0	2,162	0	0	0	0	0	0	0	2,060	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	2,424	1,777	1,673	1,175	2,061	1,593	1,175	931	1,535	1,772	1,208	1,259	1,603	1,534	1,554	1,400	1,874	1,629	1,267	1,095	1,121	1,046	1,081	993	-255	1,467	1,295	0	0	1,274	1,360	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	3,443	4,367	3,027	3,217	3,169	2,424	1,777	1,673	1,175	2,061	1,593	1,175	931	1,535	1,772	1,208	1,259	1,603	1,534	1,554	1,400	1,874	1,629	1,267	1,095	1,121	1,046	1,081	993	-255	1,467	1,295	1,859	83	1,274	1,360	2,026	2,899	2,519	2,796	2,271	3,274	2,412	2,649	2,110	3,390	2,965
Other Expenses Numbers are in millions	0	0	0	0	0	2,226	-279	3,329	2,568	974	743	1,089	945	-800	-1,127	347	208	-1,520	-7,269	-176	520	-611	-6,969	2,025	2,037	1,956	2,687	2,189	2,351	1,973	50	2,302	2,014	4,156	22,260	3,098	2,467	3,153	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	880	1,148	4,984	4,409	2,731	2,226	2,145	5,106	4,241	2,149	2,804	2,682	2,120	131	408	2,119	1,416	-261	-5,666	1,358	2,074	789	-5,095	3,654	3,304	3,051	3,808	3,235	3,432	2,966	-205	3,769	3,309	4,156	22,260	4,372	3,827	3,153	12,731	4,910	4,180	3,415	6,860	5,831	5,555	4,653	6,302	6,087
Operating Income Numbers are in millions	-1,502	7,488	-1,405	-21,786	866	4,472	1,959	3,582	1,311	5,174	3,151	1,045	692	2,933	3,382	727	32	3,861	2,816	2,450	1,410	4,389	6,493	-879	202	3,903	719	472	1,984	2,547	-507	2,872	-1,199	7,890	-12,242	5,305	1,910	5,422	4,338	-1,044	1,617	4,971	1,081	-799	43	1,991	-859	-3,599
Operating Income Ratio Numbers are in millions	-0.121	0.481	-0.334	-1.145	0.06	0.166	0.066	0.098	0.053	0.161	0.11	0.08	0.059	0.187	0.311	0.11	0.004	0.336	0.322	0.189	0.098	0.269	0.337	-0.069	0.012	0.198	0.049	0.041	0.125	0.146	-0.044	0.201	-0.098	0.408	-0.662	0.254	0.106	0.32	0.208	-0.086	0.101	0.217	0.056	-0.059	0.003	0.088	-0.054	-0.235
Total Other Income Expenses Net Numbers are in millions	943	-487	1,962	-169	-1,629	-1,337	-1,499	6,113	-418	1,387	1,210	-374	5,006	-386	-2,940	10,492	-1,277	3,047	-654	-870	766	85	13,253	-244	-455	-307	8,909	-307	1,163	-388	2,588	1,030	-498	8	-1,225	-337	-401	-4,361	-7,713	-394	-554	605	-1,816	-290	217	-1,002	-956	-776
Income Before Tax Numbers are in millions	-559	4,434	557	-21,955	-763	3,135	460	9,695	893	6,561	4,361	671	5,698	2,547	442	11,219	-1,245	6,908	2,162	1,580	2,176	4,474	19,746	-1,123	-253	3,596	9,628	165	3,147	2,159	2,081	3,902	-1,697	7,898	-13,467	4,968	1,509	1,061	-3,375	-1,438	1,063	5,576	-735	-1,089	260	989	-1,815	-4,375
Income Before Tax Ratio Numbers are in millions	-0.045	0.285	0.132	-1.154	-0.053	0.116	0.016	0.265	0.036	0.205	0.153	0.051	0.486	0.162	0.041	1.691	-0.154	0.601	0.247	0.122	0.152	0.274	1.024	-0.088	-0.015	0.183	0.654	0.014	0.198	0.124	0.18	0.273	-0.139	0.409	-0.728	0.238	0.084	0.063	-0.162	-0.119	0.066	0.244	-0.038	-0.081	0.015	0.044	-0.115	-0.285
Income Tax Expense Numbers are in millions	1,103	1,825	841	607	-225	-67	789	340	624	860	1,103	184	154	949	-258	-92	625	1,501	733	758	458	1,152	3,274	-248	-73	747	841	45	382	510	-864	706	-173	2,046	-225	2,005	885	858	325	371	1,048	2,393	758	423	378	1,059	79	702
Net Income Numbers are in millions	-1,717	2,559	-319	-22,596	-546	2,955	-329	9,333	280	5,701	3,313	490	5,570	1,589	763	11,331	-1,870	5,379	1,391	852	1,680	3,258	16,504	-875	-180	2,831	8,867	120	2,765	1,649	2,945	3,230	-1,524	5,953	-13,242	2,940	672	203	-3,608	-2,009	-568	3,208	173	-708	-241	-21	-881	-3,655
Net Income Ratio Numbers are in millions	-0.138	0.165	-0.076	-1.188	-0.038	0.11	-0.011	0.255	0.011	0.178	0.116	0.037	0.475	0.101	0.07	1.708	-0.231	0.468	0.159	0.066	0.117	0.199	0.856	-0.068	-0.011	0.144	0.603	0.01	0.174	0.095	0.255	0.226	-0.124	0.308	-0.716	0.141	0.037	0.012	-0.173	-0.166	-0.035	0.14	0.009	-0.053	-0.014	-0.001	-0.056	-0.238
EPS Numbers are in millions	-4.09	5.7	-0.76	-53.77	-1.3	6.69	-0.78	22.26	0.67	13.57	7.31	1.1	12.9	2.8	1.81	26.9	-4.42	12.8	3.18	2	3.4	7.8	40.39	-2.14	-0.4	6.8	21.09	0.29	6.58	3.93	7.01	7.4	-3.6	14.3	-31.77	6.69	0.22	0.49	-9.659	-5.791	-1.773	10.449	0.589	-2.41	-0.82	-0.07	-3	-12.44
EPS Diluted Numbers are in millions	-4.09	5.7	-0.76	-53.77	-1.3	6.69	-0.78	22.26	0.64	13.54	7.31	1.1	12.9	2.8	1.81	26.9	-4.42	12.8	3.18	2	3.4	7.8	40.39	-2.14	-0.4	6.8	21.09	0.29	6.58	3.92	7.01	7.4	-3.6	14.2	-31.72	6.65	0.22	0.49	-9.633	-5.78	-1.771	10.443	0.589	-2.41	-0.82	-0.07	-3	-12.44
EBITDA Numbers are in millions	1,181	6,513	238	5,717	1,546	6,172	7,260	6,112	3,694	7,302	5,424	3,254	2,651	4,813	5,294	2,822	1,859	5,615	5,317	4,131	3,099	6,604	7,587	558	1,664	5,462	2,781	1,857	3,525	3,719	260	4,610	539	9,164	7,041	7,966	3,890	7,513	6,773	1,650	3,741	7,176	3,214	2,972	4,345	3,928	1,684	-629
EBITDA Ratio Numbers are in millions	0.095	0.419	0.057	0.301	0.107	0.229	0.246	0.167	0.149	0.228	0.19	0.248	0.226	0.306	0.486	0.425	0.23	0.489	0.607	0.319	0.216	0.404	0.393	0.044	0.099	0.277	0.189	0.159	0.221	0.213	0.023	0.323	0.044	0.474	0.381	0.381	0.216	0.443	0.325	0.137	0.233	0.314	0.167	0.22	0.257	0.174	0.107	-0.041

Ørsted A/S

CSE:ORSTED.CO Add to watchlist

CSE:ORSTED.CO