Orrstown Financial Services, Inc.
NASDAQ:ORRF
36.01 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 65.161 | 60.823 | 208.71 | 125.258 | 56.462 | 88.815 | 29.807 | 30.273 | 28.34 | 31.409 | 37.56 | 150.688 | 109.669 | 11.325 | 14.541 | 13.28 | 17.856 | 21.625 | 15.346 | 12.58 | 13.284 | 11.751 | 13.329 | 11.193 | 8.7 | 15.127 | 8.837 | 9.726 | 7.936 | 4.843 |
Short Term Investments
| 513.519 | 513.728 | 472.438 | 466.465 | 490.386 | 465.844 | 415.308 | 400.154 | 394.124 | 376.199 | 406.943 | 301.97 | 310.365 | 2.728 | 6.388 | 120.64 | 90.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 546.105 | 574.551 | 681.148 | 591.723 | 546.848 | 537.664 | 445.115 | 430.427 | 422.464 | 407.608 | 444.503 | 452.658 | 109.669 | 14.053 | 20.929 | 13.28 | 17.856 | 21.625 | 15.346 | 12.58 | 13.284 | 11.751 | 13.329 | 11.193 | 8.7 | 15.127 | 8.837 | 9.726 | 7.936 | 4.843 |
Net Receivables
| 13.63 | 11.027 | 8.234 | 8.927 | 6.04 | 5.927 | 5.048 | 4.672 | 3.845 | 3.097 | 3.4 | 3.188 | 4.548 | 5.715 | 4.605 | 3.983 | 3.49 | 3.279 | 2.169 | 1.775 | 1.647 | 1.606 | 1.541 | 2.016 | 1.599 | 1.235 | 1.299 | 0.929 | 0.993 | 0.733 |
Inventory
| 0 | -71.85 | -216.944 | -134.185 | -62.699 | 0 | -43.889 | -49.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 870.25 | 0 | 0 | 448.216 | 378.325 | 295.903 | 447.238 | 991.291 | 1,008.982 | 909.662 | 861.644 | 725.681 | 655.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 559.735 | 585.578 | 689.382 | 600.65 | 552.888 | 1,413.841 | 442.09 | 420.898 | 874.525 | 789.03 | 743.806 | 903.084 | 1,105.508 | 1,028.75 | 935.196 | 878.907 | 747.027 | 680.069 | 17.515 | 14.355 | 14.931 | 13.357 | 14.87 | 13.209 | 10.299 | 16.362 | 10.136 | 10.655 | 8.929 | 5.576 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 40.217 | 29.328 | 34.045 | 35.149 | 37.524 | 38.201 | 34.809 | 34.871 | 23.96 | 24.8 | 26.441 | 26.782 | 27.183 | 27.774 | 29.601 | 31.05 | 25.98 | 19.852 | 13.636 | 13.222 | 11.168 | 9.849 | 9.019 | 9.269 | 6.809 | 5.224 | 5.13 | 3.916 | 3.042 | 2.512 |
Goodwill
| 18.724 | 18.724 | 18.724 | 18.724 | 19.925 | 12.592 | 0.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.414 | 3.078 | 4.183 | 5.458 | 7.18 | 3.91 | 3.253 | 2.835 | 0.207 | 0.414 | 0.622 | 0.832 | 1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 21.138 | 21.802 | 22.907 | 24.182 | 27.105 | 16.502 | 3.972 | 2.835 | 0.207 | 0.414 | 0.622 | 0.832 | 1.041 | 20.698 | 20.938 | 21.186 | 21.368 | 21.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 513.519 | 513.728 | 472.438 | 466.465 | 490.386 | 465.844 | 415.308 | 400.154 | 394.124 | 376.199 | 406.943 | 301.97 | 310.365 | 443.298 | 210.697 | 120.64 | 90.604 | 87.543 | 69.008 | 79.829 | 89.074 | 90.106 | 68.422 | 69.919 | 60.455 | 49.852 | 46.208 | 33.421 | 30.694 | 23.51 |
Tax Assets
| 27.11 | 24.031 | 17.556 | 18.218 | 14.997 | 10.798 | 8.404 | 18.436 | -1,239.109 | -1,134.42 | -1,114.214 | 27.614 | 0 | -29.496 | -20.938 | -21.186 | -21.368 | -21.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,388.558 | -24.031 | -17.556 | -18.218 | -14.997 | -10.798 | -427.684 | -421.425 | 1,239.109 | 1,134.42 | 1,114.214 | -27.614 | 0 | 20.698 | 20.938 | 21.186 | 21.368 | 21.567 | -82.644 | -93.051 | -100.242 | -99.955 | -77.441 | -79.188 | -67.264 | -55.076 | -51.338 | -37.337 | -33.736 | -26.022 |
Total Non-Current Assets
| 2,990.542 | 564.858 | 529.39 | 525.796 | 555.015 | 520.547 | 34.809 | 34.871 | 418.291 | 401.413 | 434.006 | 329.584 | 338.589 | 482.972 | 261.236 | 172.876 | 137.952 | 128.962 | 82.644 | 93.051 | 100.242 | 99.955 | 77.441 | 79.188 | 67.264 | 55.076 | 51.338 | 37.337 | 33.736 | 26.022 |
Total Assets
| 3,064.24 | 2,922.408 | 2,834.565 | 2,750.572 | 2,383.274 | 1,934.388 | 1,558.849 | 1,414.504 | 1,292.816 | 1,190.443 | 1,177.812 | 1,232.668 | 1,444.097 | 1,511.722 | 1,196.432 | 1,051.783 | 884.979 | 809.031 | 601.46 | 514.651 | 472.393 | 410.298 | 373.728 | 311.903 | 265.053 | 235.822 | 190.242 | 157.556 | 145.998 | 123.004 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0 | 61.85 | 40.82 | 0 | 0 | 22.821 | 17.178 | 15.166 | 13.937 | 11.92 | 10.874 | 12.815 | 10.187 | 0 | 0 | 8.774 | 8.466 | 6.781 | 0.55 | 4.976 | 4.282 | 3.821 | 0 | 3.28 | 0.422 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 154.869 | 64.069 | 50 | 52 | 89.156 | 86.742 | 59.032 | 0 | 35.013 | 87.85 | 97.914 | 64.007 | 58.13 | 42.625 | 36.138 | 19.493 | 1.653 | 28.539 | 29.867 | 21.515 | 15.406 | 6.234 | 0.235 | 0 | 0 | 0.644 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -61.814 | 15.915 | -38.795 | 0 | -1,062.664 | -958.539 | -900.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.56 | -0.036 | -56.735 | 0 | -154.869 | -86.89 | -67.178 | -67.166 | -103.093 | -98.662 | -69.906 | -12.815 | -45.2 | -87.85 | -97.914 | -72.781 | -66.596 | -49.406 | -36.688 | -24.469 | -5.935 | -32.36 | -29.867 | -24.795 | -0.422 | -6.234 | -0.235 | 0 | 0 | -0.644 |
Total Current Liabilities
| 2.56 | 61.85 | 40.82 | 38.029 | 189.589 | 86.89 | 110.754 | 103.03 | 73.937 | 76.92 | 60.874 | 9.65 | 35.013 | 87.85 | 97.914 | 72.781 | 66.596 | 48.484 | 41.022 | 6.326 | 5.935 | 32.36 | 29.867 | 24.795 | 15.406 | 6.234 | 0.235 | 0 | 0 | 0.644 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 169.593 | 138.165 | 33.859 | 89.948 | 94.914 | 115.309 | 83.815 | 24.163 | 24.495 | 14.812 | 16.077 | 16.076 | 53.798 | 65.178 | 64.858 | 118.287 | 75.903 | 31.518 | 34.412 | 35.569 | 35.54 | 0 | 0 | 0 | 20.822 | 20.828 | 8.334 | 2.339 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -4.103 | 27.951 | 84.663 | 91.894 | -2.219 | -2.154 | -2.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 4.103 | 5.908 | 5.285 | 3.02 | 2.219 | 2.154 | 2.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,627.031 | 2,555.347 | 0 | 0 | 2,065.111 | 1,645.646 | 1,330.269 | 1,255.482 | 1,135.26 | 1,048.366 | 1,070.296 | -16.076 | -53.798 | -65.178 | -64.858 | -118.287 | -75.903 | -31.518 | -34.412 | -35.569 | -35.54 | 0 | 0 | 0 | -20.822 | -20.828 | -8.334 | -2.339 | 0 | 0 |
Total Non-Current Liabilities
| 2,796.624 | 61.85 | 33.859 | 89.948 | 94.914 | 115.309 | 83.815 | 24.163 | 24.495 | 14.812 | 16.077 | 37.47 | 53.798 | 65.178 | 64.858 | 118.287 | 75.903 | 32.44 | 40.306 | 34.219 | 35.54 | 0 | 0 | 0 | 20.822 | 20.828 | 8.334 | 0 | 0 | 0 |
Total Liabilities
| 2,799.184 | 2,693.512 | 2,562.909 | 2,504.323 | 2,160.025 | 1,760.955 | 1,414.084 | 1,279.645 | 1,159.755 | 1,063.178 | 1,086.373 | 1,144.974 | 1,315.9 | 1,351.238 | 1,085.546 | 948.436 | 788.855 | 719.643 | 544.15 | 465.401 | 429.558 | 372.336 | 342.566 | 285.229 | 243.185 | 214.742 | 171.977 | 141.7 | 131.365 | 110.651 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.578 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.583 | 0.584 | 0.586 | 0.586 | 0.584 | 0.491 | 0.435 | 0.437 | 0.435 | 0.43 | 0.422 | 0.421 | 0.419 | 0 | 0.337 | 0.336 | 0.336 | 0 | 0.283 | 0.267 | 0.264 | 0.25 | 0.248 | 0.233 | 0.231 | 0.214 | 0.214 | 0.204 | 0.204 | 0.194 |
Retained Earnings
| 117.667 | 92.473 | 78.7 | 54.1 | 35.246 | 24.472 | 16.042 | 11.669 | 7.939 | 1.887 | -27.255 | -37.259 | 1.195 | 38.68 | 28.857 | 21.12 | 13.868 | 16.934 | 9.964 | 13.723 | 8.509 | 9.75 | 5.557 | 6.619 | 3.717 | 6.863 | 4.73 | 4.786 | 3.232 | 3.133 |
Accumulated Other Comprehensive Income/Loss
| -28.476 | -39.913 | 4.449 | 3.345 | -0.48 | -2.972 | 2.845 | -1.165 | 1.199 | 1.576 | -4.813 | 1.828 | 4.089 | -0.088 | -0.501 | 1.369 | 0.567 | 0.507 | 0.187 | 0.826 | 1.134 | 2.049 | 0.28 | 0.462 | -0.578 | 1.527 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 175.282 | 175.752 | 187.921 | 188.218 | 187.899 | 151.442 | 125.443 | 123.918 | 123.488 | 123.372 | 123.085 | 122.704 | 122.494 | 121.892 | 82.193 | 80.522 | 81.353 | 71.947 | 46.876 | 34.434 | 32.928 | 25.913 | 25.077 | 19.36 | 18.498 | 12.476 | 12.352 | 10.866 | 11.197 | 9.026 |
Total Shareholders Equity
| 265.056 | 228.896 | 271.656 | 246.249 | 223.249 | 173.433 | 144.765 | 134.859 | 133.061 | 127.265 | 91.439 | 87.694 | 128.197 | 160.484 | 110.886 | 103.347 | 96.124 | 89.388 | 57.31 | 49.25 | 42.835 | 37.962 | 31.162 | 26.674 | 21.868 | 21.08 | 18.265 | 15.856 | 14.633 | 12.353 |
Total Equity
| 265.056 | 228.896 | 271.656 | 246.249 | 223.249 | 173.433 | 144.765 | 134.859 | 133.061 | 127.265 | 91.439 | 87.694 | 128.197 | 160.484 | 110.886 | 103.347 | 96.124 | 89.388 | 57.31 | 49.25 | 42.835 | 37.962 | 31.162 | 26.674 | 21.868 | 21.08 | 18.265 | 15.856 | 14.633 | 12.353 |
Total Liabilities & Shareholders Equity
| 3,064.24 | 2,922.408 | 2,834.565 | 2,750.572 | 2,383.274 | 1,934.388 | 1,558.849 | 1,414.504 | 1,292.816 | 1,190.443 | 1,177.812 | 1,232.668 | 1,444.097 | 1,511.722 | 1,196.432 | 1,051.783 | 884.979 | 809.031 | 601.46 | 514.651 | 472.393 | 410.298 | 373.728 | 311.903 | 265.053 | 235.822 | 190.242 | 157.556 | 145.998 | 123.004 |