
Oroco Resource Corp.
OTC:ORRCF
0.27988 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.588 | 2.265 | 0.829 | 1.19 | 2.296 | 1.016 | 1.456 | 4.466 | 8.119 | 16.941 | 23.08 | 11.218 | 14.522 | 18.069 | 20.31 | 21.651 | 15.648 | 1.756 | 0.407 | 0.323 | 0.735 | 0.566 | 0.488 | 0.419 | 0.876 | 0.542 | 0.939 | 0.282 | 0.616 | 0.903 | 1.374 | 1.714 | 2.202 | 1.214 | 0.407 | 0.398 | 0.273 | 0.069 | 0.42 | 0.293 | 0.1 | 0.041 | 0.13 | 0.063 | 0.193 | 0.648 | 0.059 | 0.432 | 0.668 | 0.421 | 1.128 | 0.64 | 1.068 | 2.05 | 0.559 | 0.036 | 0.088 | 0.071 | 0.376 | 0.139 | 0.605 | 0.621 | 0.051 | 0.231 | 0.549 | 1.231 | 1.985 | 0.045 | 0.19 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.284 | -1.22 | -1.211 | -1.027 | -0.482 | -0.428 | -0.349 | -0.289 | 0 | 0 | 0 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.588 | 2.265 | 0.829 | 1.19 | 2.296 | 1.016 | 1.456 | 4.466 | 8.119 | 16.941 | 23.08 | 11.218 | 14.522 | 18.069 | 20.31 | 21.651 | 15.648 | 1.756 | 0.407 | 0.323 | 0.735 | 0.566 | 0.488 | 0.419 | 0.876 | 0.542 | 0.939 | 0.282 | 0.616 | 0.903 | 1.374 | 1.714 | 2.202 | 1.214 | 0.407 | 0.398 | 0.273 | 0.069 | 0.42 | 0.293 | 0.1 | 0.041 | 0.13 | 0.063 | 0.193 | 0.648 | 0.059 | 0.432 | 0.668 | 0.421 | 1.128 | 0.64 | 1.068 | 2.05 | 0.559 | 0.036 | 0.088 | 0.071 | 0.376 | 0.139 | 0.605 | 0.621 | 0.051 | 0.231 | 0.549 | 1.231 | 1.985 | 0.045 | 0.19 |
Net Receivables
| 0.073 | 0.128 | 0 | 0.06 | 0.036 | 0.073 | 0 | 1.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0.157 | 0.133 | 0.107 | 0.09 | 0.497 | 0.399 | 0.465 | 0.347 | 0.069 | 0.052 | 0.033 | 0.024 | 0.018 | 0.016 | 0.032 | 0.029 | 0.049 | 0.052 | 0.069 | 0.033 | 0.016 | 0.009 |
Inventory
| 0 | 0 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.702 | -0.508 | -0.411 | -0.36 | -0.371 | -0.25 | -0.094 | -0.035 | -0.042 | -0.028 | -0.038 | -0.033 | -0.093 | -0.036 | -0.018 | -0.021 | -0.127 | -0.037 | -1.164 | -1.44 | -1.186 | -1.315 | -1.269 | -2.92 | -1.578 | -1.787 | -1.804 | -1.489 | -0 | 0.005 | 0.012 | -0.064 | 0.005 | 0.006 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.384 | 0.376 | 0.412 | 0.555 | 0.502 | 0.536 | 0.561 | 1.822 | 1.978 | 1.842 | 1.442 | 1.371 | 1.152 | 1.617 | 1.531 | 0.368 | 0.393 | 0.149 | 0.119 | 0.52 | 0.195 | 0.06 | 0.015 | 0.012 | 0.006 | 0.01 | 0.004 | 0.004 | 0.032 | 0.036 | 0.005 | 0.005 | 0.008 | 0.011 | 0.009 | 0.008 | 0.009 | 0.012 | 0.006 | 0.002 | 0 | 0.007 | 0.014 | 1.067 | 0.397 | 0.848 | 0.014 | 0.01 | 0.01 | 0.012 | 0.009 | 0.005 | 0.006 | 0.601 | 0.018 | 0.007 | 0.005 | 0.007 | 0.049 | 0.005 | 0.009 | 0.021 | 0.016 | 0.009 | 0.035 | 0.026 | 0.025 | 0.007 | 0.006 |
Total Current Assets
| 1.045 | 2.77 | 1.338 | 1.805 | 2.834 | 1.625 | 2.077 | 6.288 | 10.044 | 18.731 | 24.469 | 12.492 | 15.577 | 19.589 | 21.744 | 22.72 | 16.549 | 2.316 | 0.886 | 0.843 | 1.179 | 0.72 | 0.539 | 0.473 | 0.91 | 0.59 | 0.976 | 0.38 | 0.684 | 0.958 | 1.4 | 1.847 | 2.246 | 2.389 | 1.856 | 1.593 | 1.596 | 1.35 | 3.346 | 1.873 | 1.888 | 1.852 | 1.632 | 1.211 | 0.591 | 1.497 | 0.138 | 0.599 | 0.811 | 0.54 | 1.227 | 1.142 | 1.472 | 3.116 | 0.923 | 0.112 | 0.145 | 0.111 | 0.449 | 0.163 | 0.63 | 0.675 | 0.097 | 0.289 | 0.637 | 1.327 | 2.043 | 0.068 | 0.205 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 85.304 | 84.069 | 82.338 | 3.442 | 3.587 | 3.66 | 3.769 | 3.842 | 3.875 | 3.841 | 3.36 | 3.058 | 3.115 | 1.72 | 0.608 | 31.03 | 29.504 | 27.951 | 27.4 | 2.518 | 1.964 | 1.607 | 1.423 | 1.184 | 0.989 | 0.97 | 0.688 | 0.619 | 0.32 | 0.312 | 0.3 | 0.292 | 0.28 | 0.271 | 0.26 | 0.251 | 0.246 | 0.237 | 0.231 | 0.226 | 0.215 | 0.204 | 0.193 | 0.183 | 0.172 | 0.163 | 8.185 | 14.087 | 13.877 | 13.615 | 13.784 | 12.821 | 11.73 | 9.087 | 8.168 | 0.027 | 7.362 | 7.132 | 6.96 | 6.749 | 6.321 | 5.2 | 4.787 | 5.095 | 4.981 | 4.508 | 3.942 | 3.52 | 3.429 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.053 | 0.048 | 0.02 | 1.102 | 1.125 | 1.141 | 1.154 | 0.062 | 0.067 | 0.112 | 0.168 | 0.271 | 0.271 | 0.383 | 0.271 | 0.327 | 0.271 | 0.467 | 0.215 | 1.851 | 1.806 | 1.815 | 1.741 | 1.259 | 1.158 | 1.127 | 1.27 | 0.868 | 0.85 | 1.214 | 1.284 | 1.316 | 1.163 | 2.206 | 2.028 | 1.237 | 1.564 | 1.294 | 0.383 | 0.368 | 0.487 | 0.598 | 0.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.08 | 1.047 | 1.077 | 77.481 | 75.827 | 74.502 | 73.058 | 68.72 | 63.109 | 54.081 | 49.598 | 43.694 | 39.855 | 35.291 | 32.306 | 0 | 0 | 0 | 0 | 0.029 | 0.029 | 0 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.26 | 0.209 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.31 | 2.723 | 2.723 | 3.572 | 2.475 | 2.475 | 2.475 | 0 | 0.56 | 0.528 | 0.494 | 0 | 0 | 0 | 0 | 0 | 7.739 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0.117 | 0.112 |
Total Non-Current Assets
| 86.437 | 85.164 | 83.435 | 82.025 | 80.54 | 79.303 | 77.98 | 72.624 | 67.05 | 58.034 | 53.126 | 47.022 | 43.24 | 37.393 | 33.185 | 31.357 | 29.775 | 28.418 | 27.615 | 4.398 | 3.8 | 3.423 | 3.193 | 2.472 | 2.177 | 2.107 | 1.968 | 1.747 | 1.379 | 1.716 | 1.584 | 1.608 | 1.444 | 2.478 | 2.288 | 1.488 | 1.81 | 1.531 | 0.614 | 2.904 | 3.425 | 3.525 | 4.596 | 2.658 | 2.647 | 2.638 | 8.185 | 14.646 | 14.405 | 14.109 | 13.784 | 12.821 | 11.73 | 9.087 | 8.168 | 7.766 | 7.362 | 7.132 | 6.96 | 6.749 | 6.321 | 5.2 | 4.777 | 5.095 | 4.981 | 4.508 | 3.942 | 3.638 | 3.541 |
Total Assets
| 87.93 | 87.935 | 84.773 | 83.83 | 83.374 | 80.928 | 80.057 | 78.912 | 77.095 | 76.765 | 77.595 | 59.515 | 58.817 | 56.982 | 54.929 | 54.077 | 46.323 | 30.734 | 28.502 | 5.241 | 4.979 | 4.143 | 3.732 | 2.945 | 3.087 | 2.697 | 2.944 | 2.127 | 2.063 | 2.673 | 2.984 | 3.454 | 3.69 | 4.867 | 4.145 | 3.081 | 3.406 | 2.881 | 3.959 | 4.777 | 5.313 | 5.377 | 6.228 | 3.869 | 3.237 | 4.134 | 8.323 | 15.246 | 15.216 | 14.649 | 15.01 | 13.963 | 13.203 | 12.203 | 9.091 | 7.879 | 7.508 | 7.243 | 7.409 | 6.911 | 6.952 | 5.875 | 4.873 | 5.383 | 5.618 | 5.835 | 5.985 | 3.705 | 3.746 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.21 | 0.964 | 1.6 | 2.032 | 2.697 | 2.287 | 2.543 | 2.572 | 2.957 | 2.656 | 3.466 | 1.987 | 2.03 | 0.773 | 0.584 | 0.12 | 0.423 | 0.241 | 0.265 | 0.205 | 0.19 | 0.148 | 0.134 | 0.131 | 0.113 | 0.097 | 0.082 | 0.088 | 0.069 | 0.048 | 0.058 | 0.072 | 0.096 | 0.117 | 0.131 | 0.1 | 0.199 | 0.242 | 0.281 | 0.283 | 0.304 | 0.31 | 0.308 | 0.237 | 0.258 | 0.453 | 0.58 | 0.439 | 0.777 | 0.244 | 0.192 | 0.776 | 0.295 | 0.171 | 0.114 | 0.345 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0.266 | 0.249 | 0.196 | 0.191 |
Short Term Debt
| 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.75 | 3.403 | 3.334 | 3.266 | 3.199 | 2.464 | 2.522 | 2.418 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.047 | 0.204 | 1.544 | 0.127 | 0.439 | 0.439 | 0.349 | 0.553 | 0.523 | 0.467 | 0.618 | 0.404 | 0.4 | 0.385 | 0.602 | 0.334 | 0.765 | 0.909 | 1.141 | 0.283 | 0.223 | 0.26 | 0.333 | 0.256 | 0.251 | 0.233 | 0.215 | 0.192 | 0.183 | 0.132 | 0.143 | 0.119 | 0.083 | 0.096 | 0.13 | 0.303 | 0.191 | 0.174 | 0.184 | 0.213 | 0.242 | 0.235 | 0.256 | 0.242 | 0.248 | 0.273 | 0.233 | 0.228 | 0.249 | 0.187 | 0.219 | 0.225 | 0.183 | 0.167 | 0.15 | 0.21 | 0.269 | 0.307 | 0.155 | 0.219 | 0.288 | 0.349 | 0.23 | 0.143 | 0 | 0 | 0 | 1.468 | 1.483 |
Total Current Liabilities
| 1.335 | 1.168 | 3.144 | 2.159 | 3.136 | 2.726 | 2.893 | 3.125 | 3.481 | 3.123 | 4.084 | 2.391 | 2.43 | 1.158 | 1.186 | 0.454 | 1.189 | 1.15 | 1.406 | 0.488 | 0.412 | 0.407 | 0.467 | 0.388 | 0.364 | 0.343 | 0.297 | 0.28 | 0.252 | 0.179 | 0.2 | 0.191 | 0.18 | 0.213 | 0.26 | 0.403 | 0.39 | 0.416 | 0.465 | 0.496 | 0.546 | 0.544 | 0.564 | 0.48 | 0.506 | 0.726 | 4.563 | 4.07 | 4.36 | 3.698 | 3.609 | 3.465 | 2.999 | 2.756 | 0.264 | 0.641 | 0.269 | 0.307 | 0.308 | 0.219 | 0.288 | 0.349 | 0.23 | 0.143 | 0.199 | 0.266 | 0.249 | 1.664 | 1.674 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0.003 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.39 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.725 | 1.181 | 3.157 | 2.172 | 3.15 | 2.74 | 2.906 | 3.138 | 3.494 | 3.137 | 4.097 | 2.404 | 2.444 | 1.171 | 1.2 | 0.467 | 1.202 | 1.163 | 1.42 | 0.501 | 0.426 | 0.421 | 0.481 | 0.401 | 0.378 | 0.343 | 0.31 | 0.293 | 0.265 | 0.193 | 0.214 | 0.205 | 0.193 | 0.226 | 0.274 | 0.417 | 0.404 | 0.429 | 0.478 | 0.51 | 0.56 | 0.558 | 0.578 | 0.48 | 0.506 | 0.726 | 4.563 | 4.07 | 4.36 | 3.698 | 3.609 | 3.465 | 2.999 | 2.756 | 0.264 | 0.641 | 0.269 | 0.307 | 0.308 | 0.219 | 0.288 | 0.349 | 0.23 | 0.143 | 0.199 | 0.266 | 0.249 | 1.664 | 1.674 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 7.512 | 0 | 0 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 103.357 | 103.365 | 98.212 | 98.279 | 95.822 | 93.198 | 91.448 | 86.716 | 86.716 | 85.673 | 85.25 | 67.299 | 67.241 | 66.009 | 63.754 | 61.687 | 45.733 | 37.615 | 35.082 | 22.062 | 21.902 | 20.855 | 19.914 | 19.025 | 18.985 | 18.253 | 18.116 | 17.214 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -36.272 | -35.505 | -33.906 | -33.049 | -32.031 | -33.035 | -32.375 | -31.683 | -30.762 | -29.203 | -27.653 | -24.964 | -23.775 | -21.886 | -20.176 | -19.991 | -19.719 | -18.456 | -18.204 | -20.489 | -20.408 | -19.935 | -19.421 | -19.058 | -18.654 | -18.182 | -17.874 | -17.591 | -17.344 | -16.978 | -16.497 | -16.197 | -16.019 | -15.915 | -16.342 | -16.42 | -16.082 | -16.632 | -15.603 | -14.79 | -14.375 | -14.32 | -13.641 | -16.515 | -16.429 | -16.193 | -15.841 | -8.346 | -7.618 | -6.789 | -6.339 | -5.771 | -5.423 | -4.98 | -4.455 | -4.047 | -3.815 | -3.587 | -3.38 | -3.117 | -2.429 | -2.241 | -2.074 | -1.388 | -1.209 | -0.974 | -0.807 | -0.439 | -0.304 |
Accumulated Other Comprehensive Income/Loss
| -0.37 | -0.376 | -0.404 | 15.468 | 15.445 | 15.361 | 15.305 | 17.92 | 14.529 | 13.924 | 12.585 | 11.404 | 9.502 | 8.325 | 6.76 | 4.816 | 4.493 | 3.288 | 3.051 | 2.932 | 3.059 | 2.924 | 2.759 | 2.577 | 2.378 | 2.283 | 2.393 | 2.211 | 2.168 | 2.485 | 2.294 | 2.473 | 2.542 | 3.582 | 3.239 | 2.11 | 2.11 | 2.11 | 2.11 | 2.084 | 2.155 | 2.165 | 2.318 | 2.93 | 2.187 | 2.627 | 2.627 | 2.584 | 2.312 | 2.212 | 2.212 | 1.619 | 1.482 | 1.356 | 1.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18.214 | 17.98 | 16.773 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.234 | 0 | -0.122 | -0 | -0 | 0 | -0 | -0 | 17.214 | 16.974 | 16.974 | 0 | 16.974 | 16.974 | 16.974 | 16.974 | 16.974 | 0 | 16.974 | 16.974 | -0 | 16.974 | 0 | 16.974 | 0 | -0 | 0 | -0 | 16.921 | 16.162 | 15.528 | 15.528 | 14.649 | 14.144 | 13.071 | 12.06 | 1.055 | 11.053 | 10.523 | 10.481 | 9.809 | 9.093 | 7.768 | 6.717 | 6.628 | 6.628 | 6.542 | 6.542 | 2.48 | 2.375 |
Total Shareholders Equity
| 84.929 | 85.465 | 80.676 | 80.698 | 79.237 | 75.523 | 74.377 | 72.953 | 70.483 | 70.394 | 70.182 | 53.739 | 52.968 | 52.449 | 50.338 | 46.522 | 38.019 | 22.446 | 19.929 | 4.74 | 4.554 | 3.722 | 3.251 | 2.544 | 2.709 | 2.353 | 2.634 | 1.833 | 1.798 | 2.48 | 2.771 | 3.25 | 3.497 | 4.64 | 3.871 | 2.664 | 3.002 | 2.452 | 3.481 | 4.267 | 4.753 | 4.819 | 5.651 | 3.389 | 2.732 | 3.408 | 3.76 | 11.175 | 10.856 | 10.951 | 11.401 | 10.498 | 10.203 | 9.446 | 8.827 | 7.238 | 7.238 | 6.936 | 7.101 | 6.692 | 6.664 | 5.526 | 4.644 | 5.24 | 5.419 | 5.569 | 5.736 | 2.041 | 2.071 |
Total Equity
| 86.204 | 86.753 | 81.616 | 81.658 | 80.224 | 78.188 | 77.151 | 75.773 | 73.601 | 73.628 | 73.498 | 57.11 | 56.374 | 55.811 | 53.729 | 53.61 | 45.121 | 29.57 | 27.082 | 4.74 | 4.554 | 3.722 | 3.251 | 2.544 | 2.709 | 2.353 | 2.634 | 1.833 | 1.798 | 2.48 | 2.771 | 3.25 | 3.497 | 4.64 | 3.871 | 2.664 | 3.002 | 2.452 | 3.481 | 4.267 | 4.753 | 4.819 | 5.651 | 3.389 | 2.732 | 3.408 | 3.76 | 11.175 | 10.856 | 10.951 | 11.401 | 10.498 | 10.203 | 9.446 | 8.827 | 7.238 | 7.238 | 6.936 | 7.101 | 6.692 | 6.664 | 5.526 | 4.644 | 5.24 | 5.419 | 5.569 | 5.736 | 2.041 | 2.071 |
Total Liabilities & Shareholders Equity
| 87.93 | 87.935 | 84.773 | 83.83 | 83.374 | 80.928 | 80.057 | 78.912 | 77.095 | 76.765 | 77.595 | 59.515 | 58.817 | 56.982 | 54.929 | 54.077 | 46.323 | 30.734 | 28.502 | 5.241 | 4.979 | 4.143 | 3.732 | 2.945 | 3.087 | 2.697 | 2.944 | 2.127 | 2.063 | 2.673 | 2.984 | 3.454 | 3.69 | 4.867 | 4.145 | 3.081 | 3.406 | 2.881 | 3.959 | 4.777 | 5.313 | 5.377 | 6.228 | 3.869 | 3.237 | 4.134 | 8.323 | 15.246 | 15.216 | 14.649 | 15.01 | 13.963 | 13.203 | 12.203 | 9.091 | 7.879 | 7.508 | 7.243 | 7.409 | 6.911 | 6.952 | 5.875 | 4.873 | 5.383 | 5.618 | 5.835 | 5.985 | 3.705 | 3.746 |