OreCorp Limited
ASX:ORR.AX
0.565 (AUD) • At close April 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2012 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 14.939 | 13.462 | 0.013 | 21.203 | 0.021 | 31.883 | 0.032 | 50.166 | 0.05 | 66.302 | 0.066 | 20.449 | 0.02 | 24.8 | 0.025 | 14.378 | 0.014 | 9.995 | 0.01 | 0.012 | 0.012 | 14.563 | 0.015 | 0.018 | 0.018 | 21.816 | 0.012 | 17.27 | 0.004 | 7 | 0.007 | 0.007 | 0.007 | 7.339 | 0.007 | 0.009 | 0.009 | 10.463 | 3.09 | 0.24 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14.939 | 13.462 | 0.013 | 21.203 | 0.021 | 31.883 | 0.032 | 50.166 | 0.05 | 66.302 | 0.066 | 20.449 | 0.02 | 24.8 | 0.025 | 14.378 | 0.014 | 9.995 | 0.01 | 0.012 | 0.012 | 14.563 | 0.015 | 0.018 | 0.018 | 21.816 | 0.012 | 17.27 | 0.004 | 7 | 0.007 | 0.007 | 0.007 | 7.339 | 0.007 | 0.009 | 0.009 | 10.463 | 3.09 | 0.24 |
Net Receivables
| 0.978 | 0.362 | 0 | 0.147 | 0 | 0.236 | 0 | 0.215 | 0 | 0.414 | 0 | 0.066 | 0 | 0.072 | 0 | 0.156 | 0 | 0.109 | 0 | 0 | 0 | 1.144 | 0 | 0.001 | 0 | 1.047 | 0 | 0.133 | 0 | 0.189 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.176 | 0.019 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | -0.118 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Other Current Assets
| 0.145 | 0.272 | 0 | 0.012 | 0 | 0.005 | 0 | 0.04 | 0 | 0.118 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.026 | 0 | 0 | 0 | 0.074 | 0 | 0 |
Total Current Assets
| 16.062 | 14.096 | 0.014 | 21.362 | 0.021 | 32.12 | 0.032 | 50.42 | 0.05 | 66.716 | 0.067 | 20.649 | 0.021 | 24.872 | 0.025 | 14.534 | 0.015 | 10.104 | 0.01 | 0.012 | 0.012 | 15.706 | 0.016 | 0.019 | 0.019 | 22.862 | 0.013 | 17.403 | 0.005 | 7.189 | 0.007 | 0.007 | 0.007 | 7.665 | 0.008 | 0.009 | 0.009 | 10.713 | 3.11 | 0.24 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.931 | 19.64 | 0.02 | 0.625 | 0.019 | 18.882 | 0.019 | 1.058 | 0.022 | 20.092 | 0.02 | 0.486 | 0.019 | 19.238 | 0.019 | 0.224 | 0.019 | 1.883 | 0.002 | 0.002 | 0.002 | 1.54 | 0.002 | 0.002 | 0.002 | 1.583 | 0.002 | 1.735 | 0 | 0.066 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0.287 | 0.233 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.029 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0.119 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.029 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0.119 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 18.642 | 0 | 0 | 18.343 | 0 | 0 | 0 | 21.392 | -0.022 | 0 | -0.02 | 18.934 | -0.019 | 0 | -0.019 | 18.383 | -0.019 | 0 | -0.002 | -0.002 | -0.002 | 0 | -0.002 | -0.002 | -0.002 | 0 | -0.002 | 0 | -0.002 | 0 | -0 | -0.001 | -0.001 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Total Non-Current Assets
| 19.572 | 19.64 | 0.02 | 18.968 | 0.019 | 18.882 | 0.019 | 22.45 | 0.022 | 20.092 | 0.02 | 19.42 | 0.019 | 19.238 | 0.019 | 18.607 | 0.019 | 1.883 | 0.002 | 0.002 | 0.002 | 1.54 | 0.002 | 0.002 | 0.002 | 1.583 | 0.002 | 1.735 | 0.002 | 0.095 | 0 | 0.001 | 0.001 | 0.244 | 0 | 0 | 0 | 0.405 | 0.233 | 0 |
Total Assets
| 35.635 | 33.736 | 0.034 | 40.33 | 0.04 | 51.002 | 0.051 | 72.87 | 0.073 | 86.808 | 0.087 | 40.07 | 0.04 | 44.11 | 0.044 | 33.141 | 0.033 | 11.987 | 0.012 | 0.014 | 0.014 | 17.246 | 0.017 | 0.02 | 0.02 | 24.445 | 0.014 | 19.138 | 0.006 | 7.284 | 0.007 | 0.008 | 0.008 | 7.908 | 0.008 | 0.009 | 0.009 | 11.118 | 3.342 | 0.24 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.433 | 2.851 | 0.003 | 0.867 | 0.001 | 1.758 | 0.002 | 4.108 | 0.004 | 1.441 | 0.001 | 0.559 | 0.001 | 0.383 | 0 | 0.443 | 0 | 0.462 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0.631 | 0.001 | 0.253 | 0 | 0.046 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.14 | 0.015 | 0 |
Short Term Debt
| 0.106 | 0.043 | 0 | 0.088 | 0 | 0.116 | 0 | 0.152 | 0 | 0.106 | 0 | 0.229 | 0 | 0.024 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.478 | 0 | 0 | 0 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 12.526 | 0.001 | 0.001 | 0.378 | 0 | 0 | 0 | 0.309 | 0 | 11.046 | 0.011 | 10.668 | 0.011 | 11.898 | 0.012 | 11.614 | 0.012 | 0.236 | 0 | 0 | 0 | 0.167 | 0 | 0 | 0 | 0.184 | 0 | 0.107 | 0 | 0.095 | 0 | 0 | 0 | 0.166 | 0 | 0 | 0 | 0.611 | 0.021 | 0 |
Total Current Liabilities
| 15.065 | 3.373 | 0.003 | 1.333 | 0.001 | 2.232 | 0.002 | 4.569 | 0.005 | 12.593 | 0.013 | 11.456 | 0.011 | 12.305 | 0.012 | 12.127 | 0.012 | 0.698 | 0.001 | 0 | 0 | 0.617 | 0.001 | 0 | 0 | 0.815 | 0.001 | 0.36 | 0 | 0.141 | 0 | 0 | 0 | 0.191 | 0 | 0 | 0 | 0.751 | 0.036 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0.007 | 0 | 0.035 | 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.614 | 0.059 | 0 | 0.044 | 0 | 0.032 | 0 | 0.147 | 0 | 0.017 | 0 | 0.008 | 0 | 0.066 | 0 | 0.101 | 0 | 0.158 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.614 | 0.059 | 0 | 0.051 | 0 | 0.068 | 0 | 0.147 | 0 | 0.164 | 0 | 0.008 | 0 | 0.066 | 0 | 0.101 | 0 | 0.158 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 17.679 | 3.432 | 0.003 | 1.384 | 0.001 | 2.299 | 0.002 | 4.715 | 0.005 | 12.757 | 0.013 | 11.464 | 0.011 | 12.371 | 0.012 | 12.228 | 0.012 | 0.855 | 0.001 | 0 | 0 | 0.736 | 0.001 | 0 | 0 | 0.815 | 0.001 | 0.36 | 0 | 0.141 | 0 | 0 | 0 | 0.191 | 0 | 0 | 0 | 0.751 | 0.036 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 165.296 | 137.194 | 0.137 | 137.194 | 0.137 | 136.727 | 0.137 | 139.153 | 0.139 | 132.814 | 0.133 | 83.24 | 0.083 | 81.321 | 0.081 | 68.301 | 0.068 | 55.606 | 0.056 | 0.055 | 0.055 | 55.326 | 0.055 | 0.055 | 0.055 | 55.326 | 0.036 | 35.853 | 0.021 | 20.621 | 0.021 | 0.021 | 0.021 | 20.621 | 0.021 | 0.021 | 0.021 | 20.621 | 3.533 | 0.24 |
Retained Earnings
| -145.392 | -108.718 | -0.109 | -99.506 | -0.1 | -89.717 | -0.09 | -71.482 | -0.071 | -58.755 | -0.059 | -53.996 | -0.054 | -49.52 | -0.05 | -47.537 | -0.048 | -44.801 | -0.045 | -0.042 | -0.042 | -38.969 | -0.039 | -0.036 | -0.036 | -32.583 | -0.023 | -17.64 | -0.015 | -14.036 | -0.014 | -0.014 | -0.014 | -13.386 | -0.013 | -0.012 | -0.012 | -10.721 | -0.325 | -0.017 |
Accumulated Other Comprehensive Income/Loss
| 3.916 | 2.485 | 0 | 1.484 | 0 | 1.692 | 0 | 0.483 | 0 | -0.008 | 0 | -0.638 | 0 | -0.062 | 0 | 0.148 | 0 | 0.327 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0.887 | 0 | 0.565 | 0 | 0.559 | 0 | 0 | 0 | 0.483 | 0 | 0 | 0 | 0.468 | 0.098 | 0.018 |
Other Total Stockholders Equity
| 0 | 0 | -0.028 | 0 | -0.038 | 0 | -0.047 | 0 | -0.068 | 0 | -0.074 | 0 | -0.029 | 0 | -0.032 | 0 | -0.021 | 0 | -0.011 | -0 | -0.014 | 0 | -0.016 | 0.001 | -0.019 | 0 | 0.001 | 0 | 0.001 | 0 | -0.007 | 0.001 | -0.007 | 0 | -0.007 | 0 | -0.009 | 0 | 0 | 0 |
Total Shareholders Equity
| 23.82 | 30.961 | 0.028 | 39.171 | 0.038 | 48.702 | 0.047 | 68.155 | 0.068 | 74.05 | 0.074 | 28.606 | 0.029 | 31.739 | 0.032 | 20.912 | 0.021 | 11.132 | 0.011 | 0.014 | 0.014 | 16.51 | 0.016 | 0.02 | 0.019 | 23.63 | 0.014 | 18.778 | 0.006 | 7.143 | 0.007 | 0.008 | 0.007 | 7.718 | 0.007 | 0.009 | 0.009 | 10.368 | 3.306 | 0.24 |
Total Equity
| 17.956 | 30.304 | 0.028 | 38.947 | 0.038 | 48.702 | 0.047 | 68.155 | 0.068 | 74.05 | 0.074 | 28.606 | 0.029 | 31.739 | 0.032 | 20.912 | 0.021 | 11.132 | 0.011 | 0.014 | 0.014 | 16.51 | 0.016 | 0.02 | 0.019 | 23.63 | 0.014 | 18.778 | 0.006 | 7.143 | 0.007 | 0.008 | 0.007 | 7.718 | 0.007 | 0.009 | 0.009 | 10.368 | 3.306 | 0.24 |
Total Liabilities & Shareholders Equity
| 35.635 | 33.736 | 0 | 40.33 | 0 | 51.002 | 0 | 72.87 | 0 | 86.808 | 0 | 40.07 | 0 | 44.11 | 0 | 33.141 | 0 | 11.987 | 0 | 0 | 0 | 17.246 | 0 | 0 | 0 | 24.445 | 0 | 19.138 | 0 | 7.284 | 0 | 0 | 0 | 7.908 | 0 | 0 | 0 | 11.118 | 3.342 | 0.24 |