Orion Minerals Limited
ASX:ORN.AX
0.017 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.198 | 0.183 | 0.05 | 0.025 | 0.025 | 0.033 | 0.024 | 0.022 | 0.034 | 0.036 | 0.035 | 0.027 | 0.014 | 0.003 | 0 | 0.088 | 0.377 | 0.063 | -0.043 | 0.162 | -0.001 | 0.011 | 0.004 | 0 | 0 | 0.007 | 0 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.011 | 0 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.008 | 0.008 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0.255 | 0.178 | 0.079 | 0.093 | 0.083 | 0.062 | 0.068 | 0.027 | 0.158 | 0.018 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.057 | 0.005 | -0.029 | -0.068 | -0.058 | -0.029 | -0.044 | -0.005 | -0.124 | 0.018 | 0.011 | 0.027 | 0.014 | 0.003 | 0 | 0.088 | 0.377 | 0.063 | -0.043 | 0.162 | -0.001 | 0.011 | 0.004 | 0 | 0 | 0.007 | 0 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.011 | 0 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.008 | 0.008 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -0.288 | 0.027 | -0.58 | -2.72 | -2.32 | -0.879 | -1.833 | -0.227 | -3.647 | 0.5 | 0.314 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.909 | 0.909 | 0 | 0 | 1.281 | 0 | 1.123 | 0 | 1.894 | 0 | 1.516 | 0.43 | 0.43 | 0.441 | 0 | 0.441 | 0.441 | 0.488 | 0 | 0.488 | 0.488 | 0.705 | 0 | 0.705 | 0.705 | 0.243 | 0 | 0.243 | 0.243 | 0.15 | 0 | 0.15 | 0.15 | 0.191 | 0 | 0.191 | 0.191 | 0.109 | 0 | 0.109 | 0.109 | 0.07 | 0 | 0.07 | 0.07 | 0.06 | 0 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0.565 | 0 | 0 | -1.185 | 0 | -1.051 | 0 | -1.799 | 0 | -0.963 | -0.249 | -0.249 | -0.154 | 0 | -0.154 | -0.154 | -0.358 | 0 | -0.358 | -0.358 | -0.494 | 0 | -0.494 | -0.494 | 0.005 | 0 | 0.005 | 0.005 | 0.041 | 0 | 0.041 | 0.041 | 0.041 | 0 | 0.041 | 0.041 | 0.03 | 0 | 0.03 | 0.03 | 0.029 | 0 | 0.029 | 0.029 | 0.021 | 0 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.309 | 1.206 | 4.607 | 5.849 | 8.824 | 6.693 | 6.448 | 3.991 | 3.945 | 5.2 | 6.327 | 0.942 | 0.89 | 1.474 | 0.299 | 0.642 | 0.096 | 1.377 | 0.072 | 1.051 | 0.095 | 1.988 | 0.553 | 0.181 | 0.963 | 0.287 | 0 | 0.287 | 0.287 | 0.13 | 0 | 0.13 | 0.13 | 0.211 | 0 | 0.211 | 0.211 | 0.247 | 0 | 0.247 | 0.247 | 0.191 | 0 | 0.191 | 0.191 | 0.232 | 0 | 0.232 | 0.232 | 0.139 | 0 | 0.139 | 0.139 | 0.099 | 0 | 0.099 | 0.099 | 0.08 | 0 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 4.555 | 5.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.798 | 0 | 6.798 | 6.798 | 0.024 | 0 | 0.024 | 0.024 | -0.135 | 0 | -0.135 | -0.135 | -0.026 | 0 | -0.026 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.75 | -3.75 | -3.75 | -3.75 |
| Operating Expenses
| 4.864 | 6.501 | 4.607 | 5.849 | 8.824 | 6.693 | 6.448 | 3.991 | 3.945 | 5.2 | 6.327 | 4.121 | 3.541 | 3.431 | 5.109 | 2.728 | 1.202 | 1.777 | 2.436 | 1.051 | 2.259 | 10.659 | 1.349 | 0.181 | 6.248 | 0.287 | 0 | 0.287 | 0.287 | 0.13 | 0 | 0.13 | 0.13 | 0.211 | 0 | 0.211 | 0.211 | 7.046 | 0 | 7.046 | 7.046 | 0.215 | 0 | 0.215 | 0.215 | 0.097 | 0 | 0.097 | 0.097 | 0.114 | 0 | 0.114 | 0.114 | 0.099 | 0 | 0.099 | 0.099 | 0.08 | 0 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | -3.75 | -3.75 | -3.75 | -3.75 |
| Operating Income
| -4.666 | -6.318 | -4.686 | -5.942 | -8.907 | -6.755 | -6.516 | -4.018 | -4.103 | -5.218 | -6.351 | -4.068 | -4.355 | -3.246 | -5.144 | -2.399 | -0.993 | -1.713 | -2.48 | -0.889 | -2.262 | -10.648 | -1.345 | -0.636 | -1.193 | -0.757 | 0 | -0.757 | -0.757 | -0.65 | 0 | -0.65 | -0.65 | -0.959 | 0 | -0.959 | -0.959 | -7.409 | 0 | -7.409 | -7.409 | -0.635 | 0 | -0.635 | -0.635 | -0.431 | 0 | -0.431 | -0.431 | -0.265 | 0 | -0.265 | -0.265 | -0.173 | 0 | -0.173 | -0.173 | -0.144 | 0 | -0.144 | -0.144 | 0 | 0 | 0 | 0 | -3.75 | -3.75 | -3.75 | -3.75 |
| Operating Income Ratio
| -23.566 | -34.525 | -93.72 | -237.68 | -356.28 | -204.697 | -271.5 | -182.636 | -120.676 | -144.944 | -181.457 | -150.667 | -311.071 | -1,082 | -25,848.216 | -27.325 | -2.636 | -27.125 | 57.933 | -5.478 | 3,453.511 | -991.255 | -378.54 | 0 | 0 | -113.095 | 0 | -113.095 | -113.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.475 | 0 | -63.475 | -63.475 | -38.267 | 0 | -38.267 | -38.267 | 0 | 0 | 0 | 0 | -21.894 | 0 | -21.894 | -21.894 | -274.276 | 0 | -274.276 | -274.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 2.371 | 0.669 | -4.968 | -1.53 | 3.851 | -3.714 | 3.769 | 4.122 | -9.376 | 0.059 | 0.36 | -0.691 | 0.033 | -1.178 | -0.151 | -0.236 | 0.174 | 0.004 | 0.005 | 0.001 | 0.018 | 0.026 | 0.023 | -1.493 | -6 | 1.387 | 0 | 1.387 | 1.387 | 1.024 | 0 | 1.024 | 1.024 | -2.64 | 0 | -2.64 | -2.64 | -0.751 | 0 | -0.751 | -0.751 | 0.105 | 0 | 0.105 | 0.105 | 0.132 | 0 | 0.132 | 0.132 | 0.078 | 0 | 0.078 | 0.078 | 0.013 | 0 | 0.013 | 0.013 | 0.037 | 0 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | 1.875 | 1.875 | 1.875 | 1.875 |
| Income Before Tax
| -2.295 | -5.649 | -9.654 | -7.472 | -5.056 | -10.469 | -2.747 | 0.104 | -13.479 | -5.159 | -5.991 | -4.759 | -4.322 | -4.424 | -5.294 | -2.636 | -0.819 | -1.71 | -2.475 | -0.888 | -2.244 | -10.622 | -1.322 | -2.129 | -7.193 | 0.629 | 0 | 0.629 | 0.629 | 0.375 | 0 | 0.375 | 0.375 | -3.6 | 0 | -3.6 | -3.6 | -8.16 | 0 | -8.16 | -8.16 | -0.53 | 0 | -0.53 | -0.53 | -0.299 | 0 | -0.299 | -0.299 | -0.187 | 0 | -0.187 | -0.187 | -0.16 | 0 | -0.16 | -0.16 | -0.106 | 0 | -0.106 | -0.106 | 0 | 0 | 0 | 0 | -1.875 | -1.875 | -1.875 | -1.875 |
| Income Before Tax Ratio
| -11.591 | -30.869 | -193.08 | -298.88 | -202.24 | -317.242 | -114.458 | 4.727 | -396.441 | -143.306 | -171.171 | -176.259 | -308.714 | -1,474.667 | -26,605.221 | -30.017 | -2.174 | -27.064 | 57.807 | -5.474 | 3,426.339 | -988.808 | -372.01 | 0 | 0 | 93.948 | 0 | 93.948 | 93.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.025 | 0 | -53.025 | -53.025 | -26.556 | 0 | -26.556 | -26.556 | 0 | 0 | 0 | 0 | -20.283 | 0 | -20.283 | -20.283 | -202.726 | 0 | -202.726 | -202.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -0.389 | -1.236 | -0.904 | -0.891 | -0.664 | -0.574 | -0.523 | -0.362 | 0.013 | -0.639 | -0.532 | -0.457 | -0.273 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.253 | -1.253 | 1.881 | 0 | 1.881 | 1.881 | 1.508 | 0 | 1.508 | 1.508 | -0.063 | 0 | -0.063 | -0.063 | -0.454 | 0 | -0.454 | -0.454 | 0.105 | 0 | 0.105 | 0.105 | 0.132 | 0 | 0.132 | 0.132 | 0.078 | 0 | 0.078 | 0.078 | -0.16 | 0 | -0.16 | -0.16 | -0.106 | 0 | -0.106 | -0.106 | 0 | 0 | 0 | 0 | -1.875 | -1.875 | -1.875 | -1.875 |
| Net Income
| -0.976 | -4.413 | -8.75 | -6.581 | -4.392 | -9.895 | -2.224 | 0.466 | -13.035 | -4.52 | -5.459 | -4.302 | -4.049 | -4.26 | -5.294 | -2.636 | -0.819 | -1.71 | -2.475 | -0.888 | -2.244 | -10.622 | -1.322 | -2.129 | -7.193 | 0.629 | 0 | 0.629 | 0.629 | 0.375 | 0 | 0.375 | 0.375 | -3.536 | 0 | -3.536 | -3.536 | -8.16 | 0 | -8.16 | -8.16 | -0.53 | 0 | -0.53 | -0.53 | -0.299 | 0 | -0.299 | -0.299 | -0.187 | 0 | -0.187 | -0.187 | -0.16 | 0 | -0.16 | -0.16 | -0.106 | 0 | -0.106 | -0.106 | 0 | 0 | 0 | 0 | -1.875 | -1.875 | -1.875 | -1.875 |
| Net Income Ratio
| -4.929 | -24.115 | -175 | -263.24 | -175.68 | -299.848 | -92.667 | 21.182 | -383.382 | -125.556 | -155.971 | -159.333 | -289.214 | -1,420 | -26,605.221 | -30.017 | -2.174 | -27.064 | 57.807 | -5.474 | 3,426.339 | -988.808 | -372.01 | 0 | 0 | 93.948 | 0 | 93.948 | 93.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.025 | 0 | -53.025 | -53.025 | -26.556 | 0 | -26.556 | -26.556 | 0 | 0 | 0 | 0 | -20.283 | 0 | -20.283 | -20.283 | -202.726 | 0 | -202.726 | -202.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0 | -0.001 | -0.002 | -0.001 | -0.001 | -0.002 | -0.001 | 0 | -0.005 | -0.002 | -0.003 | -0.003 | -0.003 | -0.004 | -0.007 | -0.005 | -0.002 | -0.005 | -0.005 | -0.004 | -0.011 | -0.064 | -0.011 | -0.03 | -0.29 | 0.033 | 0 | 0.033 | 0.033 | 0.017 | 0 | 0.017 | 0.017 | -0.19 | 0 | -0.19 | -0.19 | -1.87 | 0 | -1.87 | -1.87 | -0.15 | 0 | -0.15 | -0.15 | -0.1 | 0 | -0.1 | -0.1 | -0.078 | 0 | -0.078 | -0.078 | -0.12 | 0 | -0.12 | -0.12 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | -1.41 | -1.41 | -1.41 | -1.41 |
| EPS Diluted
| -0 | -0.001 | -0.002 | -0.001 | -0.001 | -0.002 | -0.001 | 0 | -0.005 | -0.002 | -0.003 | -0.003 | -0.003 | -0.004 | -0.007 | -0.005 | -0.002 | -0.005 | -0.005 | -0.004 | -0.011 | -0.064 | -0.011 | -0.03 | -0.29 | 0.033 | 0 | 0.033 | 0.033 | 0.017 | 0 | 0.017 | 0.017 | -0.19 | 0 | -0.19 | -0.19 | -1.87 | 0 | -1.87 | -1.87 | -0.15 | 0 | -0.15 | -0.15 | -0.1 | 0 | -0.1 | -0.1 | -0.078 | 0 | -0.078 | -0.078 | -0.12 | 0 | -0.12 | -0.12 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | -1.41 | -1.41 | -1.41 | -1.41 |
| EBITDA
| -6.089 | -3.82 | -4.607 | -5.849 | -8.824 | -6.693 | -6.448 | -3.991 | -3.945 | -5.2 | -6.327 | -2.63 | -5.268 | -2.288 | -5.359 | -0.545 | -0.96 | -1.297 | -0.827 | -0.861 | -1.337 | -1.938 | -1.221 | -1.864 | -1.143 | 1.153 | 0 | 1.153 | 1.153 | 0.889 | 0 | 0.889 | 0.889 | -3.129 | 0 | -3.129 | -3.129 | -7.748 | 0 | -7.748 | -7.748 | -0.291 | 0 | -0.291 | -0.291 | -0.186 | 0 | -0.186 | -0.186 | -0.175 | 0 | -0.175 | -0.175 | -0.308 | 0 | -0.308 | -0.308 | -0.208 | 0 | -0.208 | -0.208 | 0 | 0 | 0 | 0 | -3.75 | -3.75 | -3.75 | -3.75 |
| EBITDA Ratio
| -30.753 | -20.874 | -92.14 | -233.96 | -352.96 | -202.818 | -268.667 | -181.409 | -116.029 | -144.444 | -180.771 | -97.407 | -376.286 | -762.667 | -26,927.759 | -6.212 | -2.55 | -20.536 | 19.309 | -5.307 | 2,041.664 | -180.425 | -343.543 | 0 | 0 | 172.122 | 0 | 172.122 | 172.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.1 | 0 | -29.1 | -29.1 | -16.489 | 0 | -16.489 | -16.489 | 0 | 0 | 0 | 0 | -39.032 | 0 | -39.032 | -39.032 | -397.481 | 0 | -397.481 | -397.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |