Orient Bell Limited
NSE:ORIENTBELL.NS
306.6 (INR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,603.5 | 1,481.4 | 2,083.3 | 1,609.6 | 1,586.7 | 1,431.8 | 1,992.6 | 1,758.1 | 1,730 | 1,545 | 2,149.212 | 1,829 | 1,676.9 | 867.2 | 1,795.217 | 1,478.8 | 1,303.7 | 427.3 | 1,258.855 | 1,220.3 | 1,228.1 | 1,206.8 | 1,641.934 | 1,380.6 | 1,476.9 | 1,203.9 | 2,073.458 | 1,658.2 | 1,505.5 | 1,309.3 | 2,072.2 | 1,460.6 | 1,598.3 | 1,411.9 | 2,093.9 | 1,735.4 | 1,816.7 | 1,379.5 | 2,021.245 | 1,701.3 | 1,642.3 | 1,571.7 | 1,782.403 | 1,369.8 | 1,260.1 | 1,717.625 | 1,404.1 | 1,396.5 | 1,218.615 |
Cost of Revenue
| 1,323.5 | 1,258.8 | 1,705.6 | 636.8 | 713.1 | 605.7 | 941.8 | 703.6 | 644.7 | 459 | 1,240.896 | 737.7 | 702.2 | 374.1 | 1,108.88 | 653.6 | 610.8 | 281.6 | 906.034 | 556 | 569.2 | 568.3 | 1,221.854 | 578.9 | 640.3 | 477.2 | 1,385.747 | 740.5 | 629.8 | 550.3 | 1,042.6 | 639.2 | 711.8 | 632 | 1,117 | 752.2 | 776.3 | 505.8 | 997.784 | 705 | 660.2 | 662.3 | 766.404 | 588.9 | 426.8 | -851.434 | 1,131.8 | 1,112.1 | 948.104 |
Gross Profit
| 280 | 222.6 | 377.7 | 972.8 | 873.6 | 826.1 | 1,050.8 | 1,054.5 | 1,085.3 | 1,086 | 908.316 | 1,091.3 | 974.7 | 493.1 | 686.337 | 825.2 | 692.9 | 145.7 | 352.821 | 664.3 | 658.9 | 638.5 | 420.08 | 801.7 | 836.6 | 726.7 | 687.711 | 917.7 | 875.7 | 759 | 1,029.6 | 821.4 | 886.5 | 779.9 | 976.9 | 983.2 | 1,040.4 | 873.7 | 1,023.462 | 996.3 | 982.1 | 909.4 | 1,015.999 | 780.9 | 833.3 | 2,569.059 | 272.3 | 284.4 | 270.511 |
Gross Profit Ratio
| 0.175 | 0.15 | 0.181 | 0.604 | 0.551 | 0.577 | 0.527 | 0.6 | 0.627 | 0.703 | 0.423 | 0.597 | 0.581 | 0.569 | 0.382 | 0.558 | 0.531 | 0.341 | 0.28 | 0.544 | 0.537 | 0.529 | 0.256 | 0.581 | 0.566 | 0.604 | 0.332 | 0.553 | 0.582 | 0.58 | 0.497 | 0.562 | 0.555 | 0.552 | 0.467 | 0.567 | 0.573 | 0.633 | 0.506 | 0.586 | 0.598 | 0.579 | 0.57 | 0.57 | 0.661 | 1.496 | 0.194 | 0.204 | 0.222 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | -26.734 | 0 | 0 | 0 | 47.586 | 0 | 0 | 0 | 323.293 | 0 | 0 | 0 | 274.293 | 0 | 0 | 0 | 206.724 | 0 | 0 | 0 | 274.409 | 0 | 0 | 0 | 289.811 | 0 | 0 | 0 | 289.34 | 0 | 0 | 0 | 293.812 | 0 | 0 | 0 | 265.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 341.634 | 0 | 0 | 0 | 221.314 | 0 | 0 | 0 | 220.968 | 0 | 0 | 0 | 125.296 | 0 | 0 | 0 | 163.28 | 0 | 0 | 0 | 196.372 | 0 | 0 | 0 | 285.19 | 0 | 0 | 0 | 185.143 | 0 | 0 | 0 | 115.046 | 0 | 0 | 0 | 80.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 262.1 | 235.7 | 314.9 | 318.7 | 241.9 | 244.4 | 268.9 | 251 | 260.6 | 247.7 | 544.261 | 244.3 | 234.2 | 164.5 | 399.589 | 211.4 | 188.2 | 170.5 | 370.004 | 193.9 | 197.3 | 182.2 | 470.781 | 189.6 | 186 | 192 | 575.001 | 192.1 | 193.1 | 176.6 | 474.483 | 171.7 | 176.9 | 165.8 | 408.859 | 167.3 | 164.7 | 151.9 | 346.456 | 158.1 | 155.7 | 150.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 5.5 | 5.3 | 3.1 | 7.5 | 11.3 | 9.7 | 6.3 | 16.5 | 21.3 | -21.197 | 10 | 6.4 | 6.9 | -11.997 | 4.8 | 5.1 | 2.9 | -9.223 | 11.2 | 7.4 | 11 | -8.45 | 1.1 | 9.3 | 1.2 | 575.486 | 832.1 | 796.7 | 691.2 | 894.5 | 742.2 | 789.3 | 713.5 | 863.7 | 909.4 | 970.7 | 812.6 | 950.1 | 912.6 | 910.3 | 845.9 | 972.749 | 710.5 | 750.2 | 2,472.657 | 166.5 | 179 | 186.12 |
Operating Expenses
| 262.1 | 235.7 | 314.9 | 1,018.3 | 871.1 | 850.6 | 972.1 | 1,014 | 1,019.1 | 1,010 | 696.601 | 959.2 | 869.6 | 583.6 | 532.073 | 723.6 | 643.4 | 313.9 | 350.104 | 641.8 | 636.3 | 623.9 | 370.067 | 755.5 | 756.2 | 697.8 | 575.486 | 832.1 | 796.7 | 691.2 | 894.5 | 742.2 | 789.3 | 713.5 | 863.7 | 909.4 | 970.7 | 812.6 | 950.1 | 912.6 | 910.3 | 845.9 | 972.749 | 710.5 | 750.2 | 2,472.657 | 166.5 | 179 | 186.12 |
Operating Income
| 17.9 | -13.1 | 62.8 | -41.2 | 13.6 | -13.2 | 90.8 | 47.7 | 84.5 | 97.3 | 224.604 | 132.1 | 105.1 | -90.5 | 154.264 | 101.6 | 49.5 | -168.2 | 2.717 | 22.5 | 22.6 | 14.6 | 50.013 | 46.2 | 80.4 | 28.9 | 112.225 | 67.8 | 62.2 | 244.2 | 109.4 | 47.4 | 61.7 | 25.9 | 69.7 | 25.1 | 27.4 | 7.6 | 40.587 | 30.3 | 16.8 | 10 | -1.385 | 9.3 | 19.9 | 96.401 | 105.8 | 105.4 | 84.391 |
Operating Income Ratio
| 0.011 | -0.009 | 0.03 | -0.026 | 0.009 | -0.009 | 0.046 | 0.027 | 0.049 | 0.063 | 0.105 | 0.072 | 0.063 | -0.104 | 0.086 | 0.069 | 0.038 | -0.394 | 0.002 | 0.018 | 0.018 | 0.012 | 0.03 | 0.033 | 0.054 | 0.024 | 0.054 | 0.041 | 0.041 | 0.187 | 0.053 | 0.032 | 0.039 | 0.018 | 0.033 | 0.014 | 0.015 | 0.006 | 0.02 | 0.018 | 0.01 | 0.006 | -0.001 | 0.007 | 0.016 | 0.056 | 0.075 | 0.075 | 0.069 |
Total Other Income Expenses Net
| -10 | -6.6 | 2.501 | -45.6 | 3.6 | 0 | -1,044.948 | 1.4 | 13 | -4.2 | -9.327 | 7.7 | -0.1 | -5.6 | -21.64 | -3.3 | -6.6 | 8.8 | -2.799 | -11.1 | -8.5 | -8 | -14.48 | -23.8 | -11.3 | -17 | -14.985 | 0 | 0 | 199.5 | -11.7 | -28.6 | -32.3 | -36.4 | -39.2 | -46 | -39.4 | -50.2 | 4.728 | -49.5 | -53.8 | -54.95 | 5.939 | 0.1 | 0.1 | -28.567 | -65.8 | -58.2 | -65.091 |
Income Before Tax
| 7.9 | -20.4 | 62.4 | -45.6 | 9.2 | -17.3 | 84.4 | 41.9 | 79.2 | 93.1 | 202.388 | 139.8 | 105 | -96.1 | 132.624 | 98.3 | 42.9 | -159.4 | -0.082 | 8.5 | 14.1 | 6.6 | 35.533 | 22.3 | 69.1 | 11.9 | 97.24 | 67.8 | 62.2 | 244.2 | 109.4 | 47.4 | 61.7 | 26.1 | 69.7 | 25.1 | 27.4 | 7.6 | 45.315 | 30.3 | 16.8 | 10 | 4.554 | 9.4 | 20 | 67.835 | 40 | 47.2 | 19.298 |
Income Before Tax Ratio
| 0.005 | -0.014 | 0.03 | -0.028 | 0.006 | -0.012 | 0.042 | 0.024 | 0.046 | 0.06 | 0.094 | 0.076 | 0.063 | -0.111 | 0.074 | 0.066 | 0.033 | -0.373 | -0 | 0.007 | 0.011 | 0.005 | 0.022 | 0.016 | 0.047 | 0.01 | 0.047 | 0.041 | 0.041 | 0.187 | 0.053 | 0.032 | 0.039 | 0.018 | 0.033 | 0.014 | 0.015 | 0.006 | 0.022 | 0.018 | 0.01 | 0.006 | 0.003 | 0.007 | 0.016 | 0.039 | 0.028 | 0.034 | 0.016 |
Income Tax Expense
| -1.8 | -1 | 16.1 | -12 | 2.3 | -4.2 | 21 | 10.5 | 19.3 | 23.2 | 37.235 | 18.8 | 18.3 | -44.9 | 50.016 | 23 | 9.7 | -45.2 | -51.473 | 4.1 | 3.6 | 1.6 | 12.476 | 7 | 25 | 3.7 | 16.193 | 25.3 | 24.9 | 6.4 | 68.4 | 21.2 | 28.1 | 16.3 | 36.2 | 8.7 | 13 | 7.4 | 19.778 | 17.8 | 8.6 | 8.5 | 0.105 | 6.5 | 12 | 36.748 | 16.7 | 20.4 | 2.081 |
Net Income
| 9.7 | -18.7 | 49.224 | -33.6 | 6.9 | -13.1 | 63.492 | 31.4 | 59.9 | 70 | 165.153 | 121 | 86.8 | -51.2 | 82.608 | 75.3 | 33.2 | -114.2 | 51.391 | 4.4 | 10.5 | 5 | 23.1 | 15.3 | 44.1 | 8.2 | 81.047 | 42.5 | 37.3 | 237.7 | 41 | 26.2 | 33.6 | 9.8 | 33.5 | 16.4 | 14.4 | 0.2 | 25.537 | 12.5 | 8.2 | 1.5 | 4.449 | 2.9 | 8 | 31.087 | 23.3 | 26.8 | 17.217 |
Net Income Ratio
| 0.006 | -0.013 | 0.024 | -0.021 | 0.004 | -0.009 | 0.032 | 0.018 | 0.035 | 0.045 | 0.077 | 0.066 | 0.052 | -0.059 | 0.046 | 0.051 | 0.025 | -0.267 | 0.041 | 0.004 | 0.009 | 0.004 | 0.014 | 0.011 | 0.03 | 0.007 | 0.039 | 0.026 | 0.025 | 0.182 | 0.02 | 0.018 | 0.021 | 0.007 | 0.016 | 0.009 | 0.008 | 0 | 0.013 | 0.007 | 0.005 | 0.001 | 0.002 | 0.002 | 0.006 | 0.018 | 0.017 | 0.019 | 0.014 |
EPS
| 0.66 | -1.28 | 3.39 | -2.31 | 0.47 | -0.9 | 4.38 | 2.17 | 4.15 | 4.85 | 11.47 | 8.41 | 6.04 | -3.57 | 5.77 | 5.26 | 2.32 | -7.99 | 3.59 | 0.49 | 0.49 | 0.35 | 1.61 | 1.07 | 3.04 | 0.57 | 5.66 | 2.84 | 2.48 | 16.58 | 2.91 | 1.75 | 2.29 | 0.64 | 2.3 | 1.17 | 1.06 | 0.01 | 1.78 | 0.92 | 0.6 | 0.11 | 0.31 | 0.21 | 0.59 | 2.17 | 1.72 | 1.97 | 1.27 |
EPS Diluted
| 0.66 | -1.28 | 3.36 | -2.31 | 0.47 | -0.9 | 4.38 | 2.13 | 4.07 | 4.75 | 11.47 | 7.98 | 5.67 | -3.57 | 5.77 | 5.21 | 2.3 | -7.99 | 3.59 | 0.49 | 0.49 | 0.35 | 1.61 | 1.06 | 3.04 | 0.57 | 5.66 | 2.84 | 2.48 | 16.52 | 2.91 | 1.75 | 2.29 | 0.63 | 2.3 | 1.17 | 1.06 | 0.01 | 1.78 | 0.92 | 0.6 | 0.11 | 0.31 | 0.21 | 0.59 | 2.17 | 1.72 | 1.97 | 1.27 |
EBITDA
| 78.5 | 49.3 | 123.1 | 12.6 | 60.4 | 40.6 | 141.3 | 103.8 | 135.3 | 145.9 | 266.1 | 199.4 | 158.5 | -37.1 | 187.044 | 157.2 | 109.4 | -88 | 58.311 | 96.2 | 79.5 | 72.2 | 93.37 | 91.8 | 130 | 65.4 | 144.574 | 120.5 | 118.4 | 300.9 | 208.8 | 112.5 | 128.3 | 97.6 | 175.8 | 108.8 | 106.1 | 97.9 | 123.604 | 127.4 | 113 | 103.6 | 93.488 | 119 | 130 | 143.866 | 152.3 | 150.6 | 130.8 |
EBITDA Ratio
| 0.049 | 0.03 | 0.057 | 0.009 | 0.04 | 0.029 | 0.072 | 0.06 | 0.079 | 0.096 | 0.122 | 0.112 | 0.097 | -0.044 | 0.11 | 0.109 | 0.084 | -0.278 | 0.03 | 0.079 | 0.065 | 0.06 | 0.048 | 0.066 | 0.088 | 0.057 | 0.079 | 0.073 | 0.077 | 0.077 | 0.101 | 0.077 | 0.08 | 0.072 | 0.084 | 0.063 | 0.058 | 0.071 | 0.061 | 0.075 | 0.069 | 0.066 | 0.052 | 0.087 | 0.103 | 0.084 | 0.108 | 0.108 | 0.107 |