Orgenesis Inc.
NASDAQ:ORGS
1.18 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.246 | 0.141 | -13.599 | 0.11 | 6.975 | 7.044 | 13.624 | 7.988 | 7.201 | 7.212 | 6.892 | 8.676 | 10.545 | 9.389 | 2.296 | 1.729 | 1.749 | 1.878 | 9.077 | 9.121 | 7.757 | 7.301 | 5.802 | 6.23 | 3.987 | 2.636 | 3.377 | 2.562 | 2.298 | 1.852 | 1.896 | 1.849 | 1.132 | 1.52 | 1.217 | 0.936 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0.995 | 0.758 | 0.162 | 0.139 | 3.231 | 2.722 | -0.051 | 4.548 | 8.75 | 0.714 | 8.36 | 7.124 | 7.525 | 5.151 | 5.882 | 6.951 | 0.243 | 0.17 | 2.624 | 6.319 | 4.868 | 4.306 | 3.506 | 3.353 | 2.195 | 1.644 | 1.907 | 1.867 | 1.128 | 1.905 | 2.384 | 1.829 | 1.964 | 1.48 | 1.581 | 1.326 | 0.973 | 0.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.749 | -0.617 | -13.761 | -0.029 | 3.744 | 4.322 | 13.675 | 3.44 | -1.549 | 6.498 | -1.468 | 1.552 | 3.02 | 4.238 | -3.586 | -5.222 | 1.506 | 1.708 | 6.453 | 2.802 | 2.889 | 2.995 | 2.296 | 2.877 | 1.792 | 0.992 | 1.47 | 0.695 | 1.17 | -0.053 | -0.488 | 0.02 | -0.832 | 0.04 | -0.364 | -0.39 | -0.153 | -0.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -3.045 | -4.376 | 1.012 | -0.264 | 0.537 | 0.614 | 1.004 | 0.431 | -0.215 | 0.901 | -0.213 | 0.179 | 0.286 | 0.451 | -1.562 | -3.02 | 0.861 | 0.909 | 0.711 | 0.307 | 0.372 | 0.41 | 0.396 | 0.462 | 0.449 | 0.376 | 0.435 | 0.271 | 0.509 | -0.029 | -0.257 | 0.011 | -0.735 | 0.026 | -0.299 | -0.416 | -0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 1.318 | 2.267 | 3.007 | 0.808 | 3.678 | 3.491 | 27.066 | 0.114 | 8.901 | 6.651 | 31.032 | 2.742 | 2.052 | 0.818 | 16.1 | 6.951 | 24.72 | 4.703 | 4.861 | 0.738 | 1.709 | 5.15 | 3.008 | 1.902 | 0.788 | 0.766 | 0.572 | 0.5 | 0.665 | 0.741 | 0.494 | 0.775 | 0.486 | 0.401 | 0.307 | 0.294 | 0.29 | 0.189 | -0.357 | 0.851 | 0.539 | 0.66 | 0.71 | 0.227 | 0.736 | 0.879 | 0.568 | 0.542 | 0.522 | 0.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.78 | 2.821 | 26.503 | 1.181 | 3.166 | 3.818 | 6.992 | 3.207 | 2.942 | 2.842 | 3.019 | 6.223 | 3.081 | 3.074 | 8.258 | 4.016 | 3.586 | 3.493 | 7.766 | 5.948 | 5.95 | 5.638 | 5.906 | 4.036 | 3.323 | 3.344 | 1.448 | 2.911 | 3.516 | 2.811 | 1.83 | 1.279 | 2.173 | 1.166 | 1.224 | 0.952 | 1.2 | 0.646 | 0.965 | 0.435 | 1.026 | 0.458 | 0.976 | 0.935 | 0.556 | 0.441 | 0.803 | 1.347 | 0.353 | 0.134 | 0.062 | 0.003 | 0.002 | 0.005 | 0 | 0.006 | 0 | 0.003 | 0 | 0 | 0 | 0.002 |
| Selling & Marketing Expenses
| 0.221 | 3.175 | 0.043 | 0.064 | 0.151 | 0.21 | 5.39 | 0.114 | -0.139 | 0.009 | -0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.001 | 5.996 | 26.503 | 1.245 | 3.166 | 3.818 | 6.992 | 3.207 | 2.942 | 2.842 | 2.332 | 6.223 | 3.081 | 3.074 | 8.258 | 4.016 | 3.586 | 3.493 | 7.766 | 5.948 | 5.95 | 5.638 | 5.906 | 4.036 | 3.323 | 3.344 | 1.448 | 2.911 | 3.516 | 2.811 | 1.83 | 1.279 | 2.173 | 1.166 | 1.224 | 0.952 | 1.2 | 0.646 | 0.965 | 0.435 | 1.026 | 0.458 | 0.976 | 0.935 | 0.556 | 0.441 | 0.803 | 1.347 | 0.353 | 0.134 | 0.062 | 0.003 | 0.002 | 0.005 | 0.008 | 0.006 | 0.005 | 0.003 | 0.005 | 0.013 | 0.005 | 0.002 |
| Other Expenses
| 0.008 | 2.267 | -0.22 | 0.002 | 0 | 0.218 | -20.99 | 0.126 | -8.66 | 0.241 | -0.714 | 0.243 | 0.206 | 0.265 | 0.25 | 0.108 | -0.028 | 0 | 0 | -0.063 | 0 | 0 | 0 | -0.681 | 0.606 | -0.117 | 0 | 0 | 0 | -3.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 3.319 | 8.263 | 32.361 | 2.053 | 7.073 | 7.527 | 13.068 | 3.447 | 3.183 | 9.734 | 31.32 | 9.208 | 5.339 | 4.157 | 24.608 | 11.075 | 28.278 | 8.441 | 13.105 | 7.227 | 8.143 | 11.268 | 9.748 | 3.522 | 4.556 | 4.23 | 2.45 | 3.834 | 4.578 | 3.933 | 2.727 | 2.462 | 3.141 | 1.895 | 1.933 | 1.655 | 1.882 | 0.835 | 0.608 | 1.286 | 1.565 | 1.117 | 1.686 | 1.162 | 1.292 | 1.32 | 1.371 | 1.889 | 0.875 | 0.854 | 0.062 | 0.003 | 0.002 | 0.005 | 0.008 | 0.006 | 0.005 | 0.003 | 0.005 | 0.013 | 0.005 | 0.002 |
| Operating Income
| -4.068 | -8.88 | -71.922 | -2.082 | -3.329 | -3.205 | 0.286 | -0.282 | -4.732 | -3.236 | -26.694 | 7.656 | -2.319 | 0.081 | -52.93 | -9.346 | -26.772 | -6.733 | -6.652 | -4.425 | -5.254 | -8.273 | -8.003 | -0.645 | -2.764 | -3.238 | -2.048 | -3.412 | -2.324 | -3.446 | 19.547 | -2.442 | -3.973 | -1.855 | -2.297 | -2.044 | -2.035 | -0.835 | -0.608 | -1.286 | -1.565 | -1.117 | -1.686 | -1.162 | -1.292 | -1.32 | -1.371 | -1.889 | -0.875 | -0.854 | -0.062 | -0.003 | -0.002 | -0.005 | -0.008 | -0.006 | -0.005 | -0.003 | -0.005 | -0.013 | -0.005 | -0.002 |
| Operating Income Ratio
| -16.537 | -62.979 | 5.289 | -18.927 | -0.477 | -0.455 | 0.021 | -0.035 | -0.657 | -0.449 | -3.873 | 0.882 | -0.22 | 0.009 | -23.053 | -5.405 | -15.307 | -3.585 | -0.733 | -0.485 | -0.677 | -1.133 | -1.379 | -0.104 | -0.693 | -1.228 | -0.606 | -1.332 | -1.011 | -1.861 | 10.31 | -1.321 | -3.51 | -1.22 | -1.887 | -2.184 | -2.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -5.293 | -1.109 | 2.178 | 14.341 | 0.32 | -0.927 | -1.386 | -1.101 | -0.749 | -0.76 | 0.246 | -2.174 | -0.138 | -0.071 | 0.17 | -0.059 | -0.108 | -0.057 | -0.076 | -0.254 | 0.003 | -0.085 | -0.073 | -1.036 | 0.197 | -0.143 | -1.388 | 1.908 | 2.708 | -4.104 | 0.301 | -0.444 | -0.379 | 1.957 | 0.726 | 0.552 | 1.104 | 0.164 | 1.513 | -1.924 | 0.165 | 0.416 | -0.03 | 0.225 | -0.264 | -0.009 | -0.014 | 0.014 | 0 | -0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -9.361 | -9.989 | -44.484 | 12.259 | -3.57 | -4.132 | -1.1 | -1.383 | -5.481 | -3.996 | -4.975 | -10.084 | -2.725 | -0.167 | -52.981 | -9.584 | -27.109 | -7.062 | -6.938 | -4.82 | -5.307 | -8.413 | -7.224 | -1.917 | -2.753 | -5.873 | -2.659 | -1.532 | -1.003 | -8.483 | -3.116 | -3.016 | -4.526 | -0.083 | -1.75 | -1.708 | -1.112 | -0.79 | 0.493 | -3.492 | -1.796 | -0.709 | -1.715 | -0.937 | -1.557 | -1.33 | 3.604 | -1.875 | -0.875 | -0.854 | -0.062 | -0.003 | -0.002 | -0.005 | -0.023 | -0.006 | -0.005 | -0.003 | -0.005 | -0.013 | -0.005 | -0.002 |
| Income Before Tax Ratio
| -38.053 | -70.844 | 3.271 | 111.445 | -0.512 | -0.587 | -0.081 | -0.173 | -0.761 | -0.554 | -0.722 | -1.162 | -0.258 | -0.018 | -23.075 | -5.543 | -15.5 | -3.76 | -0.764 | -0.528 | -0.684 | -1.152 | -1.245 | -0.308 | -0.69 | -2.228 | -0.787 | -0.598 | -0.436 | -4.58 | -1.643 | -1.631 | -3.998 | -0.055 | -1.438 | -1.825 | -1.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.005 | 0.016 | -0.141 | -0.394 | 0.091 | 0.129 | 0.172 | 0.025 | 0.011 | 0.001 | 0.043 | 0.067 | 0.205 | -0.002 | -1.556 | -0.018 | 0.012 | -0.047 | -0.086 | 0.094 | 0.518 | 0.037 | -0.343 | 2.353 | -0.277 | -0.396 | -1.803 | 0.421 | -0.444 | 0.516 | -0.234 | -0.372 | -0.634 | -0.308 | -0.792 | -0.093 | -0.015 | 0.116 | 0.144 | 0.281 | 0.26 | 0.007 | 0.094 | -1.394 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -8.904 | -9.765 | -34.392 | 12.653 | -4.127 | -4.261 | -1.272 | -1.408 | -5.492 | -3.997 | -5.016 | -10.159 | -2.659 | -0.219 | -51.612 | -2.427 | -20.406 | 75.555 | -6.06 | -4.549 | -5.201 | -8.311 | -4.996 | -5.07 | -2.614 | -5.611 | -0.856 | -1.953 | -0.559 | -8.999 | -2.882 | -2.644 | -3.892 | 0.225 | -0.958 | -1.616 | -1.097 | -0.79 | 0.493 | -3.492 | -1.796 | -0.709 | -1.715 | -0.937 | -1.557 | -1.33 | -1.394 | -1.875 | -0.875 | -0.854 | -0.062 | -0.003 | -0.002 | -0.005 | -0.023 | -0.006 | -0.005 | -0.003 | -0.005 | -0.013 | -0.005 | -0.002 |
| Net Income Ratio
| -36.195 | -69.255 | 2.529 | 115.027 | -0.592 | -0.605 | -0.093 | -0.176 | -0.763 | -0.554 | -0.728 | -1.171 | -0.252 | -0.023 | -22.479 | -1.404 | -11.667 | 40.232 | -0.668 | -0.499 | -0.67 | -1.138 | -0.861 | -0.814 | -0.656 | -2.129 | -0.253 | -0.762 | -0.243 | -4.859 | -1.52 | -1.43 | -3.438 | 0.148 | -0.787 | -1.726 | -1.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.23 | -0.29 | -1.09 | 0.43 | -0.15 | -0.16 | -0.05 | -0.056 | -0.22 | -0.16 | -0.21 | -0.42 | -0.11 | -0.009 | -2.34 | -0.11 | -0.95 | 4.23 | -0.34 | -0.28 | -0.33 | -0.53 | -0.35 | -0.35 | -0.2 | -0.52 | -0.079 | -0.19 | -0.058 | -0.97 | -0.31 | -0.29 | -0.43 | 0.024 | -0.11 | -0.35 | -0.24 | -0.17 | 0.11 | -0.76 | -0.4 | -0.16 | -0.4 | -0.22 | -0.37 | -0.32 | -0.34 | -0.46 | -0.22 | -0.15 | -0.011 | -0 | -0 | -0.001 | -0.003 | -0.001 | -0.001 | -0 | -0.001 | -0.002 | -0.001 | -0 |
| EPS Diluted
| -0.23 | -0.29 | -1.09 | 0.43 | -0.15 | -0.16 | -0.05 | -0.055 | -0.22 | -0.16 | -0.21 | -0.42 | -0.11 | -0.009 | -2.34 | -0.11 | -0.95 | 4.23 | -0.34 | -0.28 | -0.33 | -0.53 | -0.35 | -0.35 | -0.2 | -0.52 | -0.079 | -0.19 | -0.058 | -0.97 | -0.31 | -0.29 | -0.43 | 0.012 | -0.11 | -0.34 | -0.21 | -0.17 | 0.11 | -0.76 | -0.4 | -0.16 | -0.4 | -0.22 | -0.37 | -0.32 | -0.34 | -0.46 | -0.22 | -0.15 | -0.011 | -0 | -0 | -0.001 | -0.003 | -0.001 | -0.001 | -0 | -0.001 | -0.002 | -0.001 | -0 |
| EBITDA
| -3.362 | -8.499 | -37.147 | -2.082 | -2.729 | -2.628 | 0.801 | 0.206 | -4.592 | -3.315 | -4.743 | -7.208 | -1.851 | 0.595 | -52.348 | -9.011 | -26.439 | -6.089 | -5.582 | -3.64 | -4.295 | -7.346 | -6.492 | -1.086 | -2.098 | -2.683 | -1.167 | -2.625 | -2.905 | -7.439 | -2.254 | -1.845 | -3.279 | -1.214 | -1.526 | -1.416 | -1.441 | -0.837 | -0.874 | -1.286 | -1.7 | -1.118 | -1.591 | -1.161 | -1.292 | -1.32 | -1.37 | -1.889 | -0.875 | -0.854 | -0.062 | -0.003 | -0.002 | -0.005 | -0.008 | -0.006 | -0.005 | -0.003 | -0.005 | -0.013 | -0.005 | -0.002 |
| EBITDA Ratio
| -13.667 | -60.277 | 2.732 | -18.927 | -0.391 | -0.373 | 0.059 | 0.026 | -0.638 | -0.46 | -0.688 | -0.831 | -0.176 | 0.063 | -22.8 | -5.212 | -15.117 | -3.242 | -0.615 | -0.399 | -0.554 | -1.006 | -1.119 | -0.174 | -0.526 | -1.018 | -0.346 | -1.025 | -1.264 | -4.017 | -1.189 | -0.998 | -2.897 | -0.799 | -1.254 | -1.513 | -1.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |