
Origin Materials, Inc.
NASDAQ:ORGN
0.5401 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5.43 | 9.222 | 8.202 | 7.033 | 6.825 | 13.063 | 7.14 | 6.898 | 1.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 5.317 | 6.899 | 8.141 | 6.826 | 8.998 | 9.477 | 6.34 | 6.814 | 0.96 | 0.382 | 0.322 | 0.32 | 0.269 | 0.181 | 0.126 | 0 | 0.187 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.113 | 2.323 | 0.061 | 0.207 | -2.173 | 3.586 | 0.8 | 0.084 | 0.744 | -0.382 | -0.322 | -0.32 | -0.269 | -0.181 | -0.126 | -0.121 | -0.187 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.021 | 0.252 | 0.007 | 0.029 | -0.318 | 0.275 | 0.112 | 0.012 | 0.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 3.301 | 3.216 | 5.127 | 4.392 | 5.819 | 5.953 | 4.927 | 5.396 | 5.075 | 5.424 | 3.732 | 2.649 | 2.337 | 3.519 | 1.957 | 2.339 | 1.309 | 0.825 | 1.19 | 0.904 | 1.218 |
General & Administrative Expenses
| 10.111 | 10.155 | 9.347 | 11.259 | 10.005 | 11.474 | 7.633 | 8.619 | 7.656 | 7.326 | 5.834 | 5.864 | 5.071 | 4.055 | 5.043 | 4.219 | 3.948 | 4.523 | 0.737 | 0.703 | 0.599 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.111 | 10.155 | 9.347 | 11.259 | 10.005 | 11.474 | 7.633 | 8.619 | 7.656 | 7.326 | 5.834 | 5.864 | 5.071 | 4.055 | 5.043 | 4.219 | 3.948 | 4.523 | 0.737 | 0.703 | 0.599 |
Other Expenses
| 19.324 | -22.315 | 17.992 | 2.813 | 1.51 | 2.342 | 2.603 | 0.42 | 0.288 | 0.223 | 0.18 | 0.16 | 0.148 | 0.181 | 0.126 | 0.121 | 0.115 | 0.173 | 0.068 | 0.1 | 0.104 |
Operating Expenses
| 32.736 | 13.371 | 32.466 | 15.651 | 15.824 | 17.27 | 12.946 | 14.362 | 13.019 | 12.973 | 9.746 | 8.673 | 7.556 | 7.755 | 7.126 | 6.679 | 5.185 | 5.521 | 2.029 | 1.707 | 1.907 |
Operating Income
| -32.623 | -16.204 | -17.235 | -18.257 | -17.997 | -16.183 | -12.146 | -14.278 | -12.275 | -12.973 | -9.746 | -8.673 | -7.556 | -7.755 | -7.126 | -6.679 | -5.372 | -5.522 | -2.029 | -1.707 | -1.921 |
Operating Income Ratio
| -6.008 | -1.757 | -2.101 | -2.596 | -2.637 | -1.239 | -1.701 | -2.07 | -7.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 6.241 | 2.948 | -4.127 | -1.188 | 4.202 | 4.435 | 43.171 | 7.943 | 22.044 | 28.966 | 18.045 | 55.604 | -0.21 | 12.992 | 35.019 | 69.21 | -48.199 | -18.012 | -1.077 | 0.014 | -0.049 |
Income Before Tax
| -26.382 | -13.256 | -36.532 | -19.445 | -13.795 | -11.748 | 31.025 | -6.335 | 9.769 | 15.993 | 8.299 | 46.931 | 7.346 | 5.237 | 27.893 | 62.531 | -53.571 | -23.533 | -3.106 | -1.693 | -1.97 |
Income Before Tax Ratio
| -4.859 | -1.437 | -4.454 | -2.765 | -2.021 | -0.899 | 4.345 | -0.918 | 5.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.059 | 0.266 | 0.231 | 0.054 | 0.118 | -1.31 | 0.094 | 0.129 | 2.506 | 70.216 | 0.29 | -55.604 | -14.902 | -0.001 | 21.538 | 48.1 | 0.861 | 0.742 | 0.122 | 0.207 | 0 |
Net Income
| -26.441 | -13.522 | -36.763 | -19.499 | -13.913 | -10.438 | 30.931 | -6.464 | 9.769 | 15.993 | 8.299 | 46.931 | 7.346 | 5.237 | 27.893 | 62.531 | -53.571 | -23.533 | -3.106 | -1.693 | -1.97 |
Net Income Ratio
| -4.869 | -1.466 | -4.482 | -2.773 | -2.039 | -0.799 | 4.332 | -0.937 | 5.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.18 | -0.09 | -0.26 | -0.14 | -0.098 | -0.074 | 0.22 | -0.046 | 0.052 | 0.12 | 0.06 | 0.34 | 0.05 | 0.04 | 0.2 | 0.93 | -0.38 | -0.17 | -0.022 | -0.012 | -0.022 |
EPS Diluted
| -0.18 | -0.09 | -0.26 | -0.14 | -0.098 | -0.074 | 0.22 | -0.05 | 0.07 | 0.11 | 0.06 | 0.33 | 0.05 | 0.04 | 0.2 | 0.63 | -0.38 | -0.17 | -0.022 | -0.012 | -0.022 |
EBITDA
| -23.62 | -10.429 | -33.512 | -16.393 | -11.216 | 64.006 | 31.602 | -5.842 | 10.214 | 16.375 | -9.566 | 47.251 | -7.287 | 5.418 | 28.019 | 65.278 | -53.104 | -23.186 | -2.95 | -1.543 | -1.817 |
EBITDA Ratio
| -4.35 | -1.131 | -4.086 | -2.331 | -1.643 | 4.9 | 4.426 | -0.847 | 5.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |