Origin Energy Limited

ASX:ORG.AX

9.61 (AUD) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Revenue 16,07616,37514,38412,09713,15714,75314,62013,64611,92311,55014,51814,61912,93510,3448,5348,0428,274.8986,246.6285,879.7564,860.573,521.7873,326.5492,389.1781,655.375000888.097
Cost of Revenue 14,09413,63314,33511,34911,90512,27511,85911,0998,9648,40610,81111,1019,2557,3796,3405,9566,139.4454,320.6763,974.2993,243.1242,423.2822,365.4691,533.6481,042.7420000
Gross Profit 1,9822,742497481,2522,4782,7612,5472,9593,1443,7073,5183,6802,9652,1942,0862,135.4531,925.9521,905.4571,617.4461,098.505961.08855.53612.633000888.097
Gross Profit Ratio 0.1230.1670.0030.0620.0950.1680.1890.1870.2480.2720.2550.2410.2840.2870.2570.2590.2580.3080.3240.3330.3120.2890.3580.370001
Reseach & Development Expenses 00000000000000000002.3200000000
General & Administrative Expenses 969812693643743745767685816863833792708540449598561.362460.446481.054433.873334.965338.323250.016134.590000
Selling & Marketing Expenses -234-128-136-103-155-18-56000000005761.67332.4226.99632.14325.14118.44813.1900000
SG&A 735684557540588727711685816863833792708540449655623.035492.866508.05466.016360.106356.771263.206134.590000
Other Expenses 62456128176696322-292237-232-488137-65551-447-4037,187-107.23428.90518.78312.2388.695-0.38-7.734-1,355.939244.01172.80-788.81
Operating Expenses 6732284293645881,0462,2881,6792,2072,2022,5092,4282,1091,8109021,2911,193.581,073.2311,154.0121,030.959800.378676.576625.45131.925244.01172.8059.517
Operating Income 1,3092,514-3803846646399308687529421,1981,0901,5711,1551,292795941.873852.721751.445586.487328.233289.777264.3891,523.45-244.01172.80-59.517
Operating Income Ratio 0.0810.154-0.0260.0320.050.0430.0640.0640.0630.0820.0830.0750.1210.1120.1510.0990.1140.1370.1280.1210.0930.0870.1110.92000-0.067
Total Other Income Expenses Net -214-2,360-1,453-2,535-1,093639-728-2,614-1,151-1,199-20-13178-607-2927,047-90.233-29.20839.17428.70234.70712.1850.6048.0555.12.21.4831.767
Income Before Tax 1,095154-1,833-2,151-4291,278202-2,075-737-5347475031,3603958767,670631.537608.339623.228480.089283.828246.551187.88141.5928.6720-57.75
Income Before Tax Ratio 0.0680.009-0.127-0.178-0.0330.0870.014-0.152-0.062-0.0460.0510.0340.1050.0380.1030.9540.0760.0970.1060.0990.0810.0740.0790.086000-0.065
Income Tax Expense 606420551313936481-26-133-8510942302147196672155.023111.462169.148480.089283.828246.551187.88141.5928.6720-57.75
Net Income 1,3971,055-1,429-2,281831,211218-2,226-589-6585303789801866126,941516.655456.886331.909-66.651-1.982-4.351-4.94-5.593-3.2-200
Net Income Ratio 0.0870.064-0.099-0.1890.0060.0820.015-0.163-0.049-0.0570.0370.0260.0760.0180.0720.8630.0620.0730.056-0.014-0.001-0.001-0.002-0.0030000
EPS 0.810.61-0.81-1.30.0470.690.12-1.27-0.37-0.520.420.30.790.170.596.720.50.460.36-0.079-0.003-0.006-0.006-0.008-0.005-0.00200
EPS Diluted 0.810.61-0.81-1.30.0470.690.12-1.27-0.37-0.520.420.30.790.170.596.680.50.460.35-0.079-0.003-0.006-0.006-0.008-0.005-0.00200
EBITDA 1,8433,050739321,1759301,193-2391,1171,0992,0651,7362,8121,3391,5548,6601,196.2671,247.5721,104.275938.92535.79492.746406.282175.56658.572.800
EBITDA Ratio 0.1150.1860.0050.0770.0890.0630.082-0.0180.0940.0950.1420.1190.2170.1290.1821.0770.1450.20.1880.1930.1520.1480.170.1060000