Orege Société Anonyme

EPA:OREGE.PA

0.383 (EUR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q32013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Operating Activities:
Net Income -5.615-4.572-3.291-2.917-1.837-2.767-3.364-4.059-3.672-6.516-5.46-5.455-6.871-6.764-5.901-11.849-17.654-4.866-2.839-1.504-2.35-0.91-1.289-0.91-0.415-0.415-0.415-0.415-0.359-0.359-0.359-0.359
Depreciation & Amortization 0.8590.2720.1230.2550.4150.140.9480.3070.4950.340.0940.2391.2240.19-0.230.8761.1840.5130.6880.2790.4170.3270.3120.3270.1850.1850.1850.1850.1050.1050.1050.105
Deferred Income Tax 0000-1.9570.194-3.12800000-0.90600.563-0.5820000-0.2760-0.622000000000
Stock Based Compensation 00000.1190.1190.132000000.2180-0.0190.0380.0030000.29900.218000000000
Change In Working Capital 0.3960.462-2.1940.329-1.9080.5860.2470.408-1.736-0.343-0.631-0.005-0.077-0.7840.8850.023-0.5180.2630.16-0.2520.1730.4051.4460.4050.0760.0760.0760.076-0.08-0.08-0.08-0.08
Accounts Receivables 0.061.078-1.1050.806-0.295-0.195-0.232-0.317-1.40.15800-0.295-0.008-0.1170.117000.081-0.081000000000000
Change In Inventory 0.071-0.088-0.699-0.199-0.458-0.090.439-0.136-0.433-0.454000.983-0.477-0.4270.42700-0.0520.052000000000000
Change In Accounts Payables -0.189-0.03-0.0460.375-0.2550.878-1.3070.040.655-0.0740000000000000000000000
Other Working Capital 0.454-0.498-0.344-0.653-0.9-0.0071.3470.821-0.5580.027-0.631-0.005-0.765-0.2991.429-0.521-0.5180.2630.132-0.2240.17301.446000000000
Other Non Cash Items 2.5810.5963.939-0.6932.1151.1663.061.3542.8312.7051.590.9990.5690.8081.0014.99511.9440.685-0.261-0.059-0.522-0.4-0.498-0.4-0.17-0.17-0.17-0.17-0.146-0.146-0.146-0.146
Operating Cash Flow -3.555-2.826-3.519-2.554-3.053-0.562-2.105-3.017-4.25-4.864-4.407-4.222-4.937-6.55-4.264-5.917-5.041-3.405-2.251-1.537-1.983-0.4490.188-0.449-0.286-0.286-0.286-0.286-0.427-0.427-0.427-0.427
Investing Activities:
Investments In Property Plant And Equipment -0.015-0.3440.009-0.213-0.052-0.019-0.148-0.002-0.231-0.045-0.064-0.008-0.812-0.051-0.207-0.676-0.449-0.293-2.005-0.54-0.43-0.882-0.131-0.882-0.869-0.869-0.869-0.869-1.113-1.113-1.113-1.113
Acquisitions Net 000.1580.00300000.01200000000000000000000000
Purchases Of Investments -0.044-0.008-0.013-0.045-0.044-0.040.013-0.013000000000000000000000000
Sales Maturities Of Investments 0000.0420000-0.0250.0250000000000000000000000
Other Investing Activites 0-00.017-0.0420.0910.008-0.0120.144-0.065-0.0150.177-0.0120.005-0.01-0.19-1.091-1.191-1.7160.712-1.304-1.0270.882-1.9230.8820.8690.8690.8690.8691.1131.1131.1131.113
Investing Cash Flow -0.059-0.3520.171-0.255-0.005-0.051-0.1450.129-0.309-0.020.113-0.02-0.807-0.061-0.397-1.767-1.64-2.009-1.293-1.844-1.457-0.882-2.055-0.882-0.869-0.869-0.869-0.869-1.113-1.113-1.113-1.113
Financing Activities:
Debt Repayment -3.946-2.991-2.98-3.188-3.361-0.324-2.626-2.669-0.404-4.8550-0.1260-0.1340-0.0840-0.1690-0.192-0.101-0.627-2.369-0.627-0.082-0.082-0.082-0.082-0.16-0.16-0.16-0.16
Common Stock Issued 0.0110.0260.0820000.01604.94800000000000000000000000
Common Stock Repurchased 000.007-0.007-0.06400.016-0.016-0.018-0.0240-0.029-0.048-0.02400-0.0680-00000000000000
Dividends Paid 00000000000000000000000000000000
Other Financing Activities 0-00.003-0.053.311-0.0482.953-1.0344.494-0.0584.394.1026.2655.3265.1646.8517.0670.012-0.1462.00215.3150.627-0.5530.6270.0820.0820.0820.0820.160.160.160.16
Financing Cash Flow 3.9573.0173.0693.1813.2970.3242.6582.6534.5264.8314.393.9476.2175.1685.1646.7676.999-0.157-0.1461.8115.315-0.9791.816-0.9790.2430.2430.2430.243-0.183-0.183-0.183-0.183
Other Information:
Effect Of Forex Changes On Cash 00-00.0010.0090.003-0.0090.0030.0020.0040.0010.007-0.1360.661-0.944-0.001-1.3616.614-6.61311.8740.5215.2665.2665.2660.5470.5470.5470.5470000
Net Change In Cash 0.334-0.157-0.2940.370.258-0.2870.224-0.058-0.024-0.0490.097-0.2880.337-0.782-0.441-0.918-1.0431.043-10.30410.3041.6532.956-0.0132.956-0.365-0.365-0.365-0.365-1.723-1.723-1.723-1.723
Cash At End Of Period 0.6270.2930.450.7440.3740.1160.4030.1790.2370.2670.3090.2120.4990.16200.44101.043010.3041.6532.96902.9690.0130.0130.0130.0130.3780.3780.3780.378