Orege Société Anonyme

EPA:OREGE.PA

0.379 (EUR) • At close March 12, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q4
Operating Activities:
Net Income -4.359-0.006-4.572-3.291-2.917-1.837-2.767-3.364-4.059-3.672-6.516-5.46-5.455-6.871-6.764-5.901-11.849-17.654-4.866-2.839-1.504-0.002-1.289-0.829-0.829-0.415-0.718-0.359
Depreciation & Amortization 0.5040.8590.2720.1230.2550.4150.140.9480.3070.4950.340.0940.2391.2240.19-0.230.8761.1840.5130.6880.27900.3120.3690.3690.1850.210.105
Deferred Income Tax 00000-1.9570.194-3.12800000-0.90600.563-0.58200000-0.622-0.7940000
Stock Based Compensation 000000.1190.1190.132000000.2180-0.0190.0380.00300000.21800000
Change In Working Capital -0.6710.3960.462-2.1940.329-1.9080.5860.2470.408-1.736-0.343-0.631-0.005-0.077-0.7840.8850.023-0.5180.2630.16-0.25201.4460.1530.1530.076-0.16-0.08
Accounts Receivables 00.061.078-1.1050.806-0.295-0.195-0.232-0.317-1.40.15800-0.295-0.008-0.1170.117000.081-0.0810000000
Change In Inventory 00.071-0.088-0.699-0.199-0.458-0.090.439-0.136-0.433-0.454000.983-0.477-0.4270.42700-0.0520.0520000000
Change In Accounts Payables -0.084-0.189-0.03-0.0460.375-0.2550.878-1.3070.040.655-0.07400000000000000000
Other Working Capital -0.5870.454-0.498-0.344-0.653-0.9-0.0071.3470.821-0.5580.027-0.631-0.005-0.765-0.2991.429-0.521-0.5180.2630.132-0.22401.44600000
Other Non Cash Items 0.9590.0060.5963.939-0.6932.1151.1663.061.3542.8312.7051.590.9990.5690.8081.0014.99511.9440.685-0.261-0.059-0.001-0.4980.454-0.34-0.17-0.292-0.146
Operating Cash Flow -3.567-3.555-2.826-3.519-2.554-3.053-0.562-2.105-3.017-4.25-4.864-4.407-4.222-4.937-6.55-4.264-5.917-5.041-3.405-2.251-1.537-0.0020.188-0.572-0.572-0.286-0.855-0.427
Investing Activities:
Investments In Property Plant And Equipment -0.214-0.015-0.3440.009-0.213-0.052-0.019-0.148-0.002-0.231-0.045-0.064-0.008-0.812-0.051-0.207-0.676-0.449-0.293-2.005-0.54-0-0.131-1.737-1.737-0.869-2.226-1.113
Acquisitions Net 0000.1580.00300000.012000000000000000000
Purchases Of Investments -0.014-0.044-0.008-0.013-0.045-0.044-0.040.013-0.0130000000000000000000
Sales Maturities Of Investments 00000.0420000-0.0250.02500000000000000000
Other Investing Activites 00-00.017-0.0420.0910.008-0.0120.144-0.065-0.0150.177-0.0120.005-0.01-0.19-1.091-1.191-1.7160.712-1.304-0.001-1.923-1.7141.7370.8692.2261.113
Investing Cash Flow -0.228-0.059-0.3520.171-0.255-0.005-0.051-0.1450.129-0.309-0.020.113-0.02-0.807-0.061-0.397-1.767-1.64-2.009-1.293-1.844-0.001-2.055-1.714-1.737-0.869-2.226-1.113
Financing Activities:
Debt Repayment 3.4523.9462.9912.983.18800.32402.66904.8550-0.1260-0.1340-0.0840-0.1690-0.192001.8230000
Common Stock Issued 00.0110.0260.0820000.01604.94800000000000000.0230000
Common Stock Repurchased 0000.007-0.007-0.06400.016-0.016-0.018-0.0240-0.029-0.048-0.02400-0.0680-000000000
Dividends Paid 0000000000000000000000000000
Other Financing Activities 000.0260-0.053.361-0.0482.65804.544-0.0584.394.1026.2775.3265.1646.8517.0670.012-0.1462.0020.0151.8160.8050.4860.243-0.365-0.183
Financing Cash Flow 3.4523.9573.0173.0693.1813.2970.3242.6582.6534.5264.8314.393.9476.2175.1685.1646.7676.999-0.157-0.1461.810.0151.8162.6510.4860.243-0.365-0.183
Other Information:
Effect Of Forex Changes On Cash 000-00.0010.0090.003-0.0090.0030.0020.0040.0010.007-0.1360.661-0.944-0.001-1.3616.614-6.61311.87405.266-1.0941.0940.54700
Net Change In Cash -0.3380.627-0.157-0.2940.370.258-0.2870.224-0.058-0.024-0.0490.097-0.2880.337-0.782-0.441-0.918-1.0431.043-10.30410.3040-0.013-1.459-0.365-0.365-1.723-1.723
Cash At End Of Period 0.2890.6270.2930.450.7440.3740.1160.4030.1790.2370.2670.3090.2120.4990.16200.44101.043010.304000.0520.0130.0130.3780.378