
Orezone Gold Corporation
TSX:ORE.TO
1.08 (CAD) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 64.084 | 49.623 | 1.886 | -18.721 | -19.107 | -22.422 | -15.773 | -8.769 | -5.499 | -7.567 | -10.897 | -21.966 | -5.118 | -31.795 | 1.315 | -1.752 | -12.809 | -3.054 | -1.065 | -5.322 | -1.34 | -1.851 | -0.225 | -0.67 | -0.234 | -0.474 | -0.505 | -0.168 |
Depreciation & Amortization
| 0 | 42.132 | 2.882 | 0.258 | 0.848 | 0.625 | 0.342 | 0.34 | 0.462 | 0.714 | 1.11 | 1.195 | 1.187 | 0.549 | 0.028 | 0.029 | 0.023 | 0.013 | 0.033 | 0.03 | 0.025 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 |
Deferred Income Tax
| 20.805 | -4.81 | 0 | 10.281 | -0.099 | -0.12 | 0.58 | -0.773 | 0.006 | 0.08 | -1.158 | 9.175 | 1.872 | 0 | -0.008 | -0.618 | -1.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.763 | 2.186 | 1.851 | 1.778 | 0.857 | 1.232 | 1.62 | 1.117 | 0.245 | 0.213 | 0.907 | 0.861 | 3.33 | 3.001 | 0.866 | 0.652 | 0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -40.747 | -24.8 | 0.559 | 0.609 | 0.318 | 0.212 | 1.89 | -0.309 | 0.562 | -0.89 | 1.145 | -0.929 | 0.472 | 0.253 | 0.403 | 0.017 | -0.667 | 0.57 | -0.135 | 0.196 | 0.286 | -0.248 | -0.012 | 0.145 | 0.088 | -0.004 | -0.087 | -0.086 |
Accounts Receivables
| 0 | 0 | -0.938 | 0 | 0 | 0.039 | -0.027 | 0.056 | -0.065 | 0.009 | 0.004 | 0.006 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -18.253 | -28.768 | 0.001 | -0.008 | -0.036 | -0.09 | -0.026 | 0.006 | 0.016 | 0.012 | 0.107 | 0.138 | -0.114 | -0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 7.043 | 0.938 | 0 | 0 | -0.039 | 0 | 0 | 0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -22.494 | -3.075 | 0.558 | 0.616 | 0.353 | 0.302 | 1.916 | -0.315 | -0.067 | -0.902 | 1.038 | -1.067 | 0.586 | 0.667 | 0 | 0 | 0 | 0.57 | 0 | 0.196 | 0 | 0 | -0.012 | 0.145 | 0.088 | -0.004 | -0.087 | -0.086 |
Other Non Cash Items
| 10.792 | 15.619 | -0.596 | -0.144 | -0.144 | -0.466 | -0.603 | -0.151 | 0.007 | 0.429 | -0.071 | -0.098 | -26.483 | -0.515 | -3.822 | 0.388 | 10.096 | 2.451 | 0.578 | 4.74 | 0.842 | 1.315 | 0.075 | 0.559 | 0.007 | 0.233 | 0.459 | 0.045 |
Operating Cash Flow
| 57.697 | 79.95 | 6.582 | -5.94 | -17.327 | -20.939 | -11.944 | -8.544 | -4.217 | -7.021 | -8.965 | -11.762 | -24.74 | -28.508 | -1.217 | -1.284 | -3.881 | -0.019 | -0.589 | -0.356 | -0.187 | -0.783 | -0.162 | 0.035 | -0.138 | -0.244 | -0.134 | -0.209 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -47.005 | -44.546 | -106.054 | -76.928 | -0.463 | -0.949 | -0.687 | -0.048 | -0.019 | -0.015 | -0.064 | -0.261 | -1.422 | -4.537 | -7.142 | -3.264 | -7.771 | -211.04 | -0.348 | -0.441 | -0.264 | -0.316 | -0.185 | -0.033 | -0.002 | -0.163 | -0.09 | -0.264 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | 0 | 0 | -5.044 | -1.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.358 | 0 | 14.625 | 0 | 0 | 0 | 6.89 | 1.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.033 | 0.768 | 0.077 | 0.173 | 0.176 | 0.522 | 0.552 | 0.156 | 0.103 | 0.031 | 0.077 | 0.502 | -1.292 | 0.476 | 0.008 | 0 | 0 | -10.773 | -10.011 | -3.06 | -5.955 | -1.62 | -0.412 | -0.184 | -0.216 | -1.36 | -0.214 | -0.371 |
Investing Cash Flow
| -45.972 | -43.778 | -105.977 | -76.755 | -0.287 | -0.427 | -0.134 | 0.108 | 0.084 | 0.016 | 3.37 | 0.24 | 11.911 | -4.061 | -7.774 | -3.264 | -0.88 | -225.419 | -11.427 | -3.501 | -6.219 | -1.936 | -0.597 | -0.218 | -0.218 | -1.523 | -0.304 | -0.636 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| 8.175 | -33.957 | 77.237 | 52.142 | -0.067 | -0.057 | 0 | 0 | 20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.972 | 0 | -0.381 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 47.431 | 12.057 | 0 | 57.491 | 15.385 | 0 | 35.599 | 0 | 24.158 | 5.015 | 0 | 4.777 | 0 | 0 | 67.524 | 4.424 | 0 | 267.167 | 0.228 | 31.628 | 3.802 | 13.071 | 1.998 | 0.132 | 0.647 | 2.195 | 0.322 | 0.856 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | -0.099 | 0 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | -0.076 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -10.532 | -3.479 | -3.206 | -1.141 | -0.425 | 0.831 | -0.386 | -3.533 | -21.568 | 2.971 | 0 | 0.064 | 0.064 | 0.387 | -3.046 | 0.704 | 0.255 | -11.04 | 0.018 | -1.628 | -3.972 | -0.924 | 0 | -0.006 | -0.008 | -0.423 | 0.216 | -0.037 |
Financing Cash Flow
| 45.074 | -25.379 | 74.031 | 108.493 | 14.892 | 0.774 | 35.214 | -3.533 | 22.89 | 7.986 | 0 | 4.84 | 0.035 | 0.288 | 64.478 | 5.069 | 0.255 | 256.128 | 0.247 | 29.999 | 3.972 | 12.147 | 1.541 | 0.126 | 0.639 | 1.773 | 0.537 | 0.819 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2.261 | -0.468 | -1.56 | 1.419 | -0.267 | 0.994 | -2.831 | 1.018 | -0.493 | -0.56 | -0.466 | -0.676 | 0.929 | -0.34 | 1.293 | 0.646 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 54.538 | 10.325 | -26.925 | 27.216 | -2.989 | -19.598 | 20.305 | -10.951 | 18.265 | 0.42 | -6.061 | -7.357 | -11.865 | -32.62 | 56.78 | 1.167 | -4.857 | 30.689 | -11.77 | 26.143 | -2.434 | 9.428 | 0.782 | -0.056 | 0.284 | 0.006 | 0.099 | -0.025 |
Cash At End Of Period
| 74.021 | 19.483 | 9.158 | 36.083 | 8.867 | 11.855 | 31.454 | 11.149 | 22.1 | 3.835 | 3.415 | 9.476 | 16.834 | 28.698 | 61.318 | 4.539 | 3.371 | 53.205 | 22.517 | 34.286 | 8.143 | 10.613 | 0.97 | 0.318 | 0.398 | 0.118 | 0.105 | 0.278 |